Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.75%120.28M | 1.75%120.28M | 3.23%118.21M | 3.23%118.21M | -4.07%114.51M | -4.07%114.51M | 42.50%119.37M | 42.50%119.37M | -14.76%83.77M | -14.76%83.77M |
| -Cash and cash equivalents | -14.24%3.56M | -14.24%3.56M | -50.67%4.15M | -50.67%4.15M | -63.55%8.41M | -63.55%8.41M | 122.41%23.07M | 122.41%23.07M | -5.86%10.37M | -5.86%10.37M |
| -Short term investments | 2.33%116.72M | 2.33%116.72M | 7.50%114.06M | 7.50%114.06M | 10.17%106.1M | 10.17%106.1M | 31.20%96.3M | 31.20%96.3M | -15.88%73.4M | -15.88%73.4M |
| Receivables | 105.24%8.89M | 105.24%8.89M | 190.67%4.33M | 190.67%4.33M | -75.87%1.49M | -75.87%1.49M | 622.11%6.17M | 622.11%6.17M | -53.63%855K | -53.63%855K |
| -Accounts receivable | 334.28%7.03M | 334.28%7.03M | 245.94%1.62M | 245.94%1.62M | -14.44%468K | -14.44%468K | -31.63%547K | -31.63%547K | -56.62%800K | -56.62%800K |
| -Loans receivable | --1.71M | --1.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | -94.69%144K | -94.69%144K | 165.36%2.71M | 165.36%2.71M | -81.84%1.02M | -81.84%1.02M | 10,130.91%5.63M | 10,130.91%5.63M | --55K | --55K |
| Prepaid assets | -38.10%926K | -38.10%926K | 115.87%1.5M | 115.87%1.5M | -29.21%693K | -29.21%693K | 19.68%979K | 19.68%979K | --818K | --818K |
| Current deferred assets | ---- | ---- | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | -94.34%3K | -94.34%3K | -91.64%53K | -91.64%53K |
| Other current assets | --1.05M | --1.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 5.73%131.14M | 5.73%131.14M | 6.29%124.04M | 6.29%124.04M | -7.77%116.69M | -7.77%116.69M | 47.99%126.53M | 47.99%126.53M | -16.13%85.5M | -16.13%85.5M |
| Non current assets | ||||||||||
| Net PPE | -19.50%5.59M | -19.50%5.59M | -14.27%6.94M | -14.27%6.94M | -12.43%8.1M | -12.43%8.1M | 75.16%9.25M | 75.16%9.25M | -37.94%5.28M | -37.94%5.28M |
| -Gross PPE | -9.02%11.53M | -9.02%11.53M | -6.36%12.68M | -6.36%12.68M | -16.95%13.54M | -16.95%13.54M | 34.84%16.3M | 34.84%16.3M | -28.94%12.09M | -28.94%12.09M |
| -Accumulated depreciation | -3.68%-5.94M | -3.68%-5.94M | -5.43%-5.73M | -5.43%-5.73M | 22.88%-5.44M | 22.88%-5.44M | -3.57%-7.05M | -3.57%-7.05M | 19.94%-6.81M | 19.94%-6.81M |
| Investments and advances | 8.31%226.24M | 8.31%226.24M | 5.39%208.88M | 5.39%208.88M | -0.52%198.19M | -0.52%198.19M | 13.39%199.22M | 13.39%199.22M | 1.68%175.7M | 1.68%175.7M |
| -Other investment | 8.31%226.24M | 8.31%226.24M | 5.39%208.88M | 5.39%208.88M | -0.52%198.19M | -0.52%198.19M | 13.39%199.22M | 13.39%199.22M | 1.68%175.7M | 1.68%175.7M |
| Non current accounts receivable | --1.83M | --1.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 14.63%901K | 14.63%901K | 60.74%786K | 60.74%786K | -48.96%489K | -48.96%489K | -38.51%958K | -38.51%958K | 67.17%1.56M | 67.17%1.56M |
| -Other intangible assets | 14.63%901K | 14.63%901K | 60.74%786K | 60.74%786K | -48.96%489K | -48.96%489K | -38.51%958K | -38.51%958K | 67.17%1.56M | 67.17%1.56M |
| Non current deferred assets | 0.00%21.37M | 0.00%21.37M | --21.37M | --21.37M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -74.58%1.51M | -74.58%1.51M | 80.28%5.92M | 80.28%5.92M | -6.22%3.29M | -6.22%3.29M | 53.28%3.5M | 53.28%3.5M | --2.29M | --2.29M |
| Total non current assets | 5.55%257.44M | 5.55%257.44M | 16.11%243.9M | 16.11%243.9M | -1.35%210.06M | -1.35%210.06M | 15.21%212.93M | 15.21%212.93M | -0.09%184.82M | -0.09%184.82M |
| Total assets | 5.61%388.59M | 5.61%388.59M | 12.60%367.94M | 12.60%367.94M | -3.74%326.75M | -3.74%326.75M | 25.58%339.46M | 25.58%339.46M | -5.79%270.32M | -5.79%270.32M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -95.56%12.29M | -95.56%12.29M | 2,124.83%277.01M | 2,124.83%277.01M | -41.65%12.45M | -41.65%12.45M | 512.31%21.34M | 512.31%21.34M | -98.33%3.49M | -98.33%3.49M |
| -Current debt | -96.05%10.89M | -96.05%10.89M | 2,332.62%275.74M | 2,332.62%275.74M | -44.38%11.34M | -44.38%11.34M | 4,694.82%20.38M | 4,694.82%20.38M | -99.79%425K | -99.79%425K |
| -Current capital lease obligation | 9.87%1.4M | 9.87%1.4M | 14.43%1.28M | 14.43%1.28M | 16.13%1.12M | 16.13%1.12M | -68.59%961K | -68.59%961K | 19.16%3.06M | 19.16%3.06M |
| Payables | -20.61%20.37M | -20.61%20.37M | 317.49%25.66M | 317.49%25.66M | -78.60%6.15M | -78.60%6.15M | 530.12%28.72M | 530.12%28.72M | 59.99%4.56M | 59.99%4.56M |
| -accounts payable | -10.85%3.35M | -10.85%3.35M | 255.48%3.76M | 255.48%3.76M | 0.19%1.06M | 0.19%1.06M | -73.82%1.06M | -73.82%1.06M | 41.59%4.03M | 41.59%4.03M |
| -Other payable | -22.29%17.01M | -22.29%17.01M | 330.39%21.89M | 330.39%21.89M | -81.61%5.09M | -81.61%5.09M | 5,179.58%27.67M | 5,179.58%27.67M | --524K | --524K |
| Current provisions | ---- | ---- | -9.59%66K | -9.59%66K | 62.22%73K | 62.22%73K | -95.37%45K | -95.37%45K | 1,269.01%972K | 1,269.01%972K |
| Pension and other retirement benefit plans | -3.04%2.1M | -3.04%2.1M | 7.91%2.17M | 7.91%2.17M | 4.31%2.01M | 4.31%2.01M | 32.37%1.93M | 32.37%1.93M | 223.33%1.46M | 223.33%1.46M |
| Current deferred liabilities | --1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | ---- | ---- | --1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | -88.60%34.76M | -88.60%34.76M | 1,374.53%304.9M | 1,374.53%304.9M | -60.26%20.68M | -60.26%20.68M | 396.95%52.03M | 396.95%52.03M | -95.16%10.47M | -95.16%10.47M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 312.51%292.26M | 312.51%292.26M | -77.68%70.85M | -77.68%70.85M | 5.98%317.44M | 5.98%317.44M | 46.85%299.54M | 46.85%299.54M | 3,464.89%203.98M | 3,464.89%203.98M |
| -Long term debt | 348.41%286.71M | 348.41%286.71M | -79.33%63.94M | -79.33%63.94M | 6.49%309.29M | 6.49%309.29M | 44.75%290.45M | 44.75%290.45M | --200.66M | --200.66M |
| -Long term capital lease obligation | -19.65%5.55M | -19.65%5.55M | -15.23%6.91M | -15.23%6.91M | -10.31%8.15M | -10.31%8.15M | 173.22%9.09M | 173.22%9.09M | -41.86%3.33M | -41.86%3.33M |
| Long term provisions | --692K | --692K | ---- | ---- | -92.71%42K | -92.71%42K | -9.58%576K | -9.58%576K | 5.12%637K | 5.12%637K |
| Employee benefits | -72.87%284K | -72.87%284K | 26.14%1.05M | 26.14%1.05M | 110.13%830K | 110.13%830K | -29.34%395K | -29.34%395K | 78.59%559K | 78.59%559K |
| Total non current liabilities | 307.86%293.24M | 307.86%293.24M | -77.41%71.9M | -77.41%71.9M | 5.92%318.31M | 5.92%318.31M | 46.46%300.51M | 46.46%300.51M | 2,989.58%205.18M | 2,989.58%205.18M |
| Total liabilities | -12.95%328M | -12.95%328M | 11.15%376.8M | 11.15%376.8M | -3.84%338.99M | -3.84%338.99M | 63.48%352.54M | 63.48%352.54M | -3.28%215.65M | -3.28%215.65M |
| Shareholders'equity | ||||||||||
| Share capital | 11.12%130.75M | 11.12%130.75M | 13.41%117.66M | 13.41%117.66M | 0.16%103.76M | 0.16%103.76M | 26.71%103.59M | 26.71%103.59M | 2.13%81.76M | 2.13%81.76M |
| -common stock | 11.12%130.75M | 11.12%130.75M | 13.41%117.66M | 13.41%117.66M | 0.16%103.76M | 0.16%103.76M | 26.71%103.59M | 26.71%103.59M | 2.13%81.76M | 2.13%81.76M |
| Retained earnings | 11.92%-71.04M | 11.92%-71.04M | -12.19%-80.65M | -12.19%-80.65M | 0.23%-71.89M | 0.23%-71.89M | -84.94%-72.05M | -84.94%-72.05M | -95.19%-38.96M | -95.19%-38.96M |
| Gains losses not affecting retained earnings | -87.91%868K | -87.91%868K | -28.68%7.18M | -28.68%7.18M | 5.45%10.07M | 5.45%10.07M | -19.61%9.55M | -19.61%9.55M | 206.82%11.87M | 206.82%11.87M |
| Total stockholders'equity | 37.08%60.58M | 37.08%60.58M | 5.39%44.19M | 5.39%44.19M | 2.07%41.93M | 2.07%41.93M | -24.86%41.08M | -24.86%41.08M | -14.52%54.67M | -14.52%54.67M |
| Total equity | 37.08%60.58M | 37.08%60.58M | 5.39%44.19M | 5.39%44.19M | 2.07%41.93M | 2.07%41.93M | -24.86%41.08M | -24.86%41.08M | -14.52%54.67M | -14.52%54.67M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |