(Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 121.44%3.54M | -154.70%-46.68M | -66,466.67%-7.99M | -45.65%-16.5M | -341.51%-18.44M | -33.44%-3.75M | -438.84%-18.33M | 99.39%-12K | -420.90%-11.33M | -244.36%-4.18M |
Net income from continuing operations | -27.97%-6.63M | -1,561.37%-125.97M | -969.31%-122.31M | -256.31%-5.18M | -208.99%-4.4M | 269.54%5.92M | 64.85%-7.58M | -12.35%-11.44M | 178.44%3.32M | 181.44%4.03M |
Operating gains losses | 114.48%648K | -98.05%62K | --361K | -7,852,731.58%-4.48M | ---- | ---- | -18.00%3.19M | --0 | -99.99%57 | ---- |
Depreciation and amortization | -63.19%1.06M | 74.71%11.46M | 8.27%2.87M | -20.18%2.88M | 1,653.65%2.97M | 2,035.94%2.73M | 1,092.18%6.56M | 870.33%2.65M | 3,766.94%3.61M | 84.63%169.48K |
Deferred tax | 98.95%-24K | -2,185.05%-8.41M | -184.89%-5.18M | ---2.3M | ---- | ---- | ---368K | --6.1M | ---- | ---- |
Other non cash items | 3.57%900K | 40.00%3.77M | -11.30%879K | 25.69%869K | 29.31%1.01M | 347.11%1.01M | 116.24%2.69M | 291.70%991K | 48.84%691.39K | 265.36%782.61K |
Change In working capital | 195.01%8.51M | -53.86%-38.27M | 944.13%5.87M | 29.03%-8.95M | -67.03%-21.76M | -6,586.96%-13.43M | -223.81%-24.87M | -89.97%562K | -256.25%-12.62M | -456.49%-13.03M |
-Change in receivables | 363.14%2.45M | 31.52%-3.53M | 30.75%-1.76M | 117.11%529K | -5.90%-607K | -261.49%-1.69M | -675.79%-5.16M | -114.42%-2.54M | -520.24%-3.09M | -13.41%-573.19K |
-Change in inventory | -15.23%10.06M | 136.42%9.68M | 115.64%2.33M | 184.86%11.86M | 21.18%3.7M | -1,015.35%-8.21M | -605.60%-26.58M | -624.03%-14.92M | -926.08%-13.98M | 565.46%3.05M |
-Change in prepaid assets | 81.66%-1.86M | -254.14%-18.06M | -935.38%-1.63M | -150.52%-10.15M | 263.06%1.89M | -9,406.98%-8.18M | -534.33%-5.1M | -55.48%195K | -660.47%-4.05M | 40.56%-1.16M |
-Change in payables and accrued expense | -10.87%-1.65M | -104.95%-1.21M | -32.31%8.52M | -109.23%-1.49M | -388.49%-19.61M | 3,395.07%11.37M | 232.36%24.39M | 315.34%12.59M | 601.66%16.15M | -815.00%-4.01M |
-Change in other current liabilities | -6.57%-973K | -131.76%-3.63M | -16.63%-933K | -65.72%-913K | -504.41%-901K | -1,253.85%-880K | -269.98%-1.57M | -633.94%-800K | -419.17%-550.93K | -42.33%-149.07K |
-Change in other working capital | 105.56%489K | -98.28%-21.52M | -110.98%-663K | -23.87%-8.8M | 38.83%-6.23M | -1,596.67%-5.84M | -158.95%-10.86M | 10.01%6.04M | -222.78%-7.1M | -261.40%-10.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 121.44%3.54M | -154.70%-46.68M | -66,466.67%-7.99M | -45.65%-16.5M | -341.51%-18.44M | -33.44%-3.75M | -438.84%-18.33M | 99.39%-12K | -420.90%-11.33M | -244.36%-4.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.44%-6K | 99.31%-1.42M | 91.54%-102K | 80.67%-1.06M | 99.87%-250K | 95.24%-6K | -181,169.03%-204.83M | -1,845.16%-1.21M | -12,389.40%-5.5M | -2,828,566.66%-198.01M |
Net PPE purchase and sale | 99.44%-6K | 25.22%-1.42M | 91.54%-102K | -478.52%-1.06M | 34.80%-250K | 95.24%-6K | -1,580.53%-1.9M | -1,845.16%-1.21M | -317.21%-183.57K | -5,377.54%-383.43K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---202.94M | --0 | ---5.31M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.44%-6K | 99.31%-1.42M | 91.54%-102K | 80.67%-1.06M | 99.87%-250K | 95.24%-6K | -181,169.03%-204.83M | -1,845.16%-1.21M | -12,389.40%-5.5M | -2,828,566.66%-198.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -43.66%-1.99M | -85.91%34.81M | -790.96%-1.58M | 13.71%-1.39M | -83.88%39.41M | -136.92%-1.63M | 5,859.98%247.04M | 78.88%-177K | -130.14%-1.61M | 57,884.60%244.4M |
Net issuance payments of debt | -43.66%-1.99M | -26.78%36.81M | -6,956.52%-1.58M | 15.31%-1.39M | -12.76%41.41M | -136.92%-1.63M | 1,255.22%50.28M | 102.74%23K | 48.14%-1.64M | 11,161.15%47.46M |
Net common stock issuance | --0 | -101.03%-2M | --0 | --0 | ---- | ---- | 2,159.92%194.4M | ---200K | -99.99%500 | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --2.37M | --0 | --29.92K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -43.66%-1.99M | -85.91%34.81M | -790.96%-1.58M | 13.71%-1.39M | -83.88%39.41M | -136.92%-1.63M | 5,859.98%247.04M | 78.88%-177K | -130.14%-1.61M | 57,870.84%244.4M |
Net cash flow | ||||||||||
Beginning cash position | -72.18%13.66M | 240.91%33.79M | -14.27%30.17M | -8.39%49.12M | 149.07%28.4M | 240.91%33.79M | 2,004.46%9.91M | 184.24%35.19M | 1,407.91%53.62M | 4,504.55%11.4M |
Current changes in cash | 108.11%1.54M | -155.66%-13.29M | -592.97%-9.67M | -2.81%-18.95M | -50.93%20.72M | -461.06%-5.39M | 152.93%23.88M | 51.46%-1.4M | -308.92%-18.43M | 1,176.09%42.22M |
End cash Position | -49.61%15.2M | -39.34%20.5M | -39.34%20.5M | -14.27%30.17M | -8.39%49.12M | 149.07%28.4M | 240.91%33.79M | 240.91%33.79M | 184.24%35.19M | 1,407.91%53.62M |
Free cash flow | 120.11%3.53M | -137.81%-48.1M | -564.20%-8.09M | -52.55%-17.57M | -309.87%-18.69M | -27.91%-3.75M | -481.93%-20.23M | 40.18%-1.22M | -430.21%-11.51M | -257.99%-4.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data