(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -69.69%16.99M | 15,381.97%83.9M | 5,196.40%182.55M | 219.14%77.24M | 437.03%49.8M | 278.17%56.06M | 98.03%-549K | 88.24%-3.58M | 162.15%24.2M | 31.64%-14.78M |
Net income from continuing operations | 295.19%33.49M | 1,972.72%24.09M | 296.92%54.53M | 202.49%26.44M | 103.66%18.45M | 796.30%8.47M | 140.83%1.16M | 2,077.02%13.74M | 168.07%8.74M | 544.17%9.06M |
Operating gains losses | ---71K | --41K | ---- | ---- | ---- | ---- | ---- | ---2.01M | --0 | ---- |
Depreciation and amortization | -20.77%1.72M | -23.17%1.64M | -8.04%8.61M | -2.14%2.11M | -7.87%2.19M | -9.97%2.18M | -11.52%2.14M | -9.45%9.36M | -11.66%2.15M | -9.00%2.38M |
Deferred tax | 113.96%124K | 81.56%-165K | -61.43%-7.85M | -870.89%-5.3M | 86.03%-768K | -202.78%-888K | 2.19%-895K | -388.54%-4.86M | 267.97%687K | -1,360.78%-5.5M |
Change In working capital | -144.00%-19.61M | 1,428.68%56.67M | 610.03%122.72M | 387.48%53.4M | 251.80%29.03M | 280.99%44.56M | 84.54%-4.27M | 44.12%-24.06M | 200.69%10.95M | 18.03%-19.13M |
-Change in receivables | 18.50%-15.28M | 185.52%38.1M | -215.27%-99.72M | 40.84%-2.73M | -134.76%-33.69M | -63.45%-18.75M | -3,646.59%-44.55M | -321.21%-31.63M | 26.86%-4.62M | -3,726.40%-14.35M |
-Change in inventory | -242.99%-12.53M | -27.19%-5.6M | 38.04%-13.28M | 199.46%2.03M | -30.48%-7.24M | 51.43%-3.65M | 30.20%-4.41M | -3,476.96%-21.43M | -28.24%-2.04M | -426.97%-5.55M |
-Change in prepaid assets | 279.48%2.5M | -324.46%-826K | -26.23%-3.25M | 50.98%-1.27M | -203.43%-3.01M | 332.89%658K | -57.06%368K | -725.49%-2.58M | -140.72%-2.6M | 5.80%-991K |
-Change in payables and accrued expense | 60.84%34.81M | 36.63%-23.38M | -79.78%5.56M | -91.43%2.28M | 472.06%18.53M | 87.13%21.64M | -164.39%-36.89M | 316.13%27.5M | 67.20%26.65M | 178.62%3.24M |
-Change in other working capital | -165.13%-29.09M | -40.42%48.38M | 5,637.68%233.41M | 923.64%53.09M | 3,795.93%54.44M | 135.39%44.67M | 1,262.14%81.21M | 109.69%4.07M | -94.45%-6.45M | 92.44%-1.47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -69.69%16.99M | 15,381.97%83.9M | 5,196.40%182.55M | 219.14%77.24M | 437.03%49.8M | 278.17%56.06M | 98.03%-549K | 88.24%-3.58M | 162.15%24.2M | 31.64%-14.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,452.15%-9.76M | -252.31%-1.49M | -511.04%-26.57M | -272.36%-11.18M | -307.02%-15.74M | 80.65%-629K | 122.30%975K | 362.38%6.47M | 1,537.69%6.48M | 994.71%7.61M |
Net PPE purchase and sale | -43.56%-903K | 54.51%-1.24M | -328.49%-7.81M | -455.83%-3.81M | -7.08%-650K | -576.34%-629K | -522.71%-2.72M | 36.98%-1.82M | -52.11%-686K | 28.59%-607K |
Net intangibles purchase and sale | --0 | ---250K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --4.35M | --0 | ---- |
Net investment purchase and sale | ---8.86M | --0 | -576.44%-18.77M | -202.69%-7.36M | -490.63%-15.09M | --0 | 193.73%3.69M | 8,480.85%3.94M | --7.17M | --3.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,452.15%-9.76M | -252.31%-1.49M | -511.04%-26.57M | -272.36%-11.18M | -307.02%-15.74M | 80.65%-629K | 122.30%975K | 362.38%6.47M | 1,537.69%6.48M | 994.71%7.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.05%-4.9M | -125.22%-7.88M | 1.87%-13.06M | -3.58%-3.19M | -1.47%-3.11M | -6.77%-3.27M | 14.87%-3.5M | -1.02%-13.31M | -1.15%-3.08M | -0.92%-3.07M |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 0.00%-400K | --0 | --0 |
Net common stock issuance | -984.28%-1.72M | -1,023.40%-4.75M | 3.41%-652K | -483.33%-70K | --0 | ---159K | ---423K | -6.80%-675K | ---12K | ---3K |
Cash dividends paid | -2.22%-3.18M | -1.63%-3.12M | -1.42%-12.41M | -1.70%-3.12M | -1.57%-3.11M | -1.57%-3.11M | -0.85%-3.07M | -0.75%-12.23M | -0.76%-3.06M | -0.82%-3.06M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.05%-4.9M | -125.22%-7.88M | 1.87%-13.06M | -3.58%-3.19M | -1.47%-3.11M | -6.77%-3.27M | 14.87%-3.5M | -1.02%-13.31M | -1.15%-3.08M | -0.92%-3.07M |
Net cash flow | ||||||||||
Beginning cash position | 222.59%321.4M | 141.16%245.88M | -10.81%101.95M | 141.80%183.36M | 75.91%152.04M | 27.89%99.63M | -10.81%101.95M | -28.65%114.31M | -30.22%75.83M | -35.54%86.43M |
Current changes in cash | -95.53%2.33M | 2,527.12%74.54M | 1,470.94%142.92M | 127.73%62.88M | 402.25%30.94M | 512.60%52.17M | 91.54%-3.07M | 77.39%-10.43M | 380.94%27.61M | 59.86%-10.24M |
Effect of exchange rate changes | -299.58%-475K | 31.91%988K | 151.73%1M | 75.92%-358K | 202.48%372K | 2,280.00%238K | 888.42%749K | -1,082.23%-1.94M | -1,357.84%-1.49M | -527.06%-363K |
End cash Position | 112.61%323.26M | 222.59%321.4M | 141.16%245.88M | 141.16%245.88M | 141.80%183.36M | 75.91%152.04M | 27.89%99.63M | -10.81%101.95M | -10.81%101.95M | -30.22%75.83M |
Free cash flow | -70.97%16.09M | 2,616.43%82.41M | 2,996.30%174.73M | 212.24%73.43M | 418.64%49.15M | 291.89%55.43M | 88.41%-3.28M | 81.93%-6.03M | 167.81%23.52M | 31.36%-15.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data