Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -11.96%32.83M | -11.96%32.83M | -6.47%37.29M | -6.47%37.29M | 47.78%39.87M | 47.78%39.87M | 96.60%26.98M | 96.60%26.98M | -56.39%13.72M | -56.39%13.72M |
| -Cash and cash equivalents | -11.96%32.83M | -11.96%32.83M | -6.47%37.29M | -6.47%37.29M | 47.78%39.87M | 47.78%39.87M | 96.60%26.98M | 96.60%26.98M | -56.39%13.72M | -56.39%13.72M |
| Receivables | -8.99%116.88M | -8.99%116.88M | 6.75%128.42M | 6.75%128.42M | 11.88%120.3M | 11.88%120.3M | 41.52%107.52M | 41.52%107.52M | 84.45%75.98M | 84.45%75.98M |
| -Accounts receivable | -11.95%89.49M | -11.95%89.49M | 11.42%101.63M | 11.42%101.63M | -2.15%91.21M | -2.15%91.21M | 35.11%93.22M | 35.11%93.22M | 126.28%68.99M | 126.28%68.99M |
| -Other receivables | 1.25%28.68M | 1.25%28.68M | -8.23%28.32M | -8.23%28.32M | 101.68%30.86M | 101.68%30.86M | 109.84%15.3M | 109.84%15.3M | -36.05%7.29M | -36.05%7.29M |
| -Recievables adjustments allowances | 16.27%-1.28M | 16.27%-1.28M | 13.60%-1.53M | 13.60%-1.53M | -78.60%-1.77M | -78.60%-1.77M | -222.34%-991.55K | -222.34%-991.55K | 56.09%-307.61K | 56.09%-307.61K |
| Current deferred assets | ---- | ---- | --3.04M | --3.04M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | -63.29%684K | -63.29%684K | -46.93%1.86M | -46.93%1.86M | -71.21%3.51M | -71.21%3.51M | 625.74%12.2M | 625.74%12.2M | 14.60%1.68M | 14.60%1.68M |
| Total current assets | -11.85%150.4M | -11.85%150.4M | 4.23%170.61M | 4.23%170.61M | 11.58%163.68M | 11.58%163.68M | 60.53%146.7M | 60.53%146.7M | 23.28%91.38M | 23.28%91.38M |
| Non current assets | ||||||||||
| Net PPE | -8.64%24.57M | -8.64%24.57M | -9.61%26.89M | -9.61%26.89M | 78.61%29.75M | 78.61%29.75M | 71.22%16.66M | 71.22%16.66M | 56.09%9.73M | 56.09%9.73M |
| -Gross PPE | 4.07%48.26M | 4.07%48.26M | 0.61%46.38M | 0.61%46.38M | 44.68%46.1M | 44.68%46.1M | 68.13%31.86M | 68.13%31.86M | 22.38%18.95M | 22.38%18.95M |
| -Accumulated depreciation | -21.60%-23.69M | -21.60%-23.69M | -19.21%-19.48M | -19.21%-19.48M | -7.50%-16.34M | -7.50%-16.34M | -64.86%-15.2M | -64.86%-15.2M | 0.33%-9.22M | 0.33%-9.22M |
| Investments and advances | ---- | ---- | ---- | ---- | -49.14%25.76K | -49.14%25.76K | 942.90%50.65K | 942.90%50.65K | ---6.01K | ---6.01K |
| -Long term equity investment | ---- | ---- | ---- | ---- | -49.14%25.76K | -49.14%25.76K | 942.90%50.65K | 942.90%50.65K | ---6.01K | ---6.01K |
| Non current accounts receivable | -2.13%46K | -2.13%46K | -79.02%47K | -79.02%47K | 5.70%224K | 5.70%224K | 1,131.37%211.92K | 1,131.37%211.92K | --17.21K | --17.21K |
| Goodwill and other intangible assets | -10.41%173.57M | -10.41%173.57M | -4.65%193.73M | -4.65%193.73M | 0.58%203.19M | 0.58%203.19M | 72.74%202.02M | 72.74%202.02M | 33.72%116.95M | 33.72%116.95M |
| -Goodwill | -5.76%140.79M | -5.76%140.79M | -0.00%149.4M | -0.00%149.4M | 3.97%149.4M | 3.97%149.4M | 60.82%143.7M | 60.82%143.7M | 22.44%89.36M | 22.44%89.36M |
| -Other intangible assets | -26.06%32.78M | -26.06%32.78M | -17.58%44.33M | -17.58%44.33M | -7.77%53.79M | -7.77%53.79M | 111.36%58.32M | 111.36%58.32M | 90.54%27.59M | 90.54%27.59M |
| Total non current assets | -10.19%198.18M | -10.19%198.18M | -5.37%220.67M | -5.37%220.67M | 6.51%233.19M | 6.51%233.19M | 72.82%218.94M | 72.82%218.94M | 35.22%126.69M | 35.22%126.69M |
| Total assets | -10.91%348.58M | -10.91%348.58M | -1.41%391.28M | -1.41%391.28M | 8.54%396.87M | 8.54%396.87M | 67.67%365.64M | 67.67%365.64M | 29.95%218.07M | 29.95%218.07M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -1.32%17.33M | -1.32%17.33M | -47.84%17.56M | -47.84%17.56M | -24.33%33.67M | -24.33%33.67M | 91.20%44.5M | 91.20%44.5M | 305.66%23.27M | 305.66%23.27M |
| -Current debt | 1.17%12.32M | 1.17%12.32M | -56.42%12.17M | -56.42%12.17M | -29.54%27.93M | -29.54%27.93M | 93.67%39.64M | 93.67%39.64M | 421.69%20.47M | 421.69%20.47M |
| -Current capital lease obligation | -6.94%5.01M | -6.94%5.01M | -6.09%5.39M | -6.09%5.39M | 18.29%5.74M | 18.29%5.74M | 73.14%4.85M | 73.14%4.85M | 54.53%2.8M | 54.53%2.8M |
| Payables | -4.78%52.17M | -4.78%52.17M | -17.72%54.79M | -17.72%54.79M | 30.69%66.59M | 30.69%66.59M | 51.03%50.95M | 51.03%50.95M | 9.36%33.74M | 9.36%33.74M |
| -accounts payable | -2.32%36.73M | -2.32%36.73M | -20.23%37.61M | -20.23%37.61M | 65.60%47.14M | 65.60%47.14M | 28.57%28.47M | 28.57%28.47M | 37.04%22.14M | 37.04%22.14M |
| -Other payable | -10.16%15.44M | -10.16%15.44M | -11.63%17.18M | -11.63%17.18M | -13.52%19.44M | -13.52%19.44M | 93.91%22.48M | 93.91%22.48M | -21.08%11.6M | -21.08%11.6M |
| Pension and other retirement benefit plans | -7.92%24.51M | -7.92%24.51M | 4.88%26.62M | 4.88%26.62M | 52.21%25.38M | 52.21%25.38M | 267.76%16.67M | 267.76%16.67M | 43.15%4.53M | 43.15%4.53M |
| Current deferred liabilities | --1.31M | --1.31M | ---- | ---- | -58.94%853.25K | -58.94%853.25K | -36.10%2.08M | -36.10%2.08M | 155.74%3.25M | 155.74%3.25M |
| Other current liabilities | -48.70%849K | -48.70%849K | -87.50%1.66M | -87.50%1.66M | 1.74%13.24M | 1.74%13.24M | 89.25%13.02M | 89.25%13.02M | 208.36%6.88M | 208.36%6.88M |
| Current liabilities | -4.43%96.17M | -4.43%96.17M | -27.99%100.62M | -27.99%100.62M | 9.84%139.73M | 9.84%139.73M | 77.49%127.21M | 77.49%127.21M | 65.70%71.67M | 65.70%71.67M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -23.41%94.83M | -23.41%94.83M | 55.96%123.81M | 55.96%123.81M | -43.20%79.39M | -43.20%79.39M | 168.36%139.77M | 168.36%139.77M | 35.08%52.08M | 35.08%52.08M |
| -Long term debt | -26.41%76.88M | -26.41%76.88M | 81.65%104.47M | 81.65%104.47M | -56.25%57.51M | -56.25%57.51M | 180.36%131.45M | 180.36%131.45M | 32.72%46.88M | 32.72%46.88M |
| -Long term capital lease obligation | -7.21%17.95M | -7.21%17.95M | -11.58%19.35M | -11.58%19.35M | 162.87%21.88M | 162.87%21.88M | 60.12%8.32M | 60.12%8.32M | 60.90%5.2M | 60.90%5.2M |
| Employee benefits | 26.43%1.5M | 26.43%1.5M | -10.40%1.19M | -10.40%1.19M | 44.88%1.33M | 44.88%1.33M | 41.64%915.12K | 41.64%915.12K | 25.03%646.08K | 25.03%646.08K |
| Non current deferred liabilities | -20.45%4.15M | -20.45%4.15M | -43.76%5.22M | -43.76%5.22M | -9.18%9.28M | -9.18%9.28M | 111.71%10.22M | 111.71%10.22M | 81.76%4.83M | 81.76%4.83M |
| Other non current liabilities | 5.68%428K | 5.68%428K | -94.33%405K | -94.33%405K | -58.10%7.14M | -58.10%7.14M | 772.95%17.05M | 772.95%17.05M | -47.51%1.95M | -47.51%1.95M |
| Total non current liabilities | -22.75%100.91M | -22.75%100.91M | 34.47%130.63M | 34.47%130.63M | -42.16%97.14M | -42.16%97.14M | 182.23%167.95M | 182.23%167.95M | 30.93%59.51M | 30.93%59.51M |
| Total liabilities | -14.78%197.08M | -14.78%197.08M | -2.37%231.25M | -2.37%231.25M | -19.75%236.87M | -19.75%236.87M | 125.01%295.17M | 125.01%295.17M | 47.88%131.18M | 47.88%131.18M |
| Shareholders'equity | ||||||||||
| Share capital | 2.94%112.58M | 2.94%112.58M | 1.60%109.36M | 1.60%109.36M | 6.01%107.63M | 6.01%107.63M | 22.14%101.53M | 22.14%101.53M | 6.27%83.13M | 6.27%83.13M |
| -common stock | 2.94%112.58M | 2.94%112.58M | 1.60%109.36M | 1.60%109.36M | 6.01%107.63M | 6.01%107.63M | 22.14%101.53M | 22.14%101.53M | 6.27%83.13M | 6.27%83.13M |
| Retained earnings | -39.26%19.75M | -39.26%19.75M | -14.63%32.51M | -14.63%32.51M | 16.27%38.08M | 16.27%38.08M | 21.56%32.75M | 21.56%32.75M | 53.80%26.94M | 53.80%26.94M |
| Gains losses not affecting retained earnings | 3.82%15.26M | 3.82%15.26M | 35.20%14.7M | 35.20%14.7M | 98.86%10.87M | 98.86%10.87M | 153.50%5.47M | 153.50%5.47M | 110.60%2.16M | 110.60%2.16M |
| Total stockholders'equity | -5.74%147.59M | -5.74%147.59M | -0.01%156.57M | -0.01%156.57M | 12.05%156.59M | 12.05%156.59M | 24.52%139.76M | 24.52%139.76M | 15.98%112.23M | 15.98%112.23M |
| Noncontrolling interests | 13.25%3.92M | 13.25%3.92M | 1.59%3.46M | 1.59%3.46M | 31.16%3.4M | 31.16%3.4M | 9.51%2.59M | 9.51%2.59M | --2.37M | --2.37M |
| Total equity | -5.33%151.5M | -5.33%151.5M | 0.02%160.03M | 0.02%160.03M | 12.39%160M | 12.39%160M | 24.21%142.35M | 24.21%142.35M | 18.42%114.6M | 18.42%114.6M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |