(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.25%5.85M | 1.25%5.85M | -29.81%6.02M | -1.44%6.1M | 37.66%8.78M | -29.72%5.77M | -29.72%5.77M | -14.37%8.58M | 12.40%6.19M | -24.85%6.38M |
-Cash and cash equivalents | 1.25%5.85M | 1.25%5.85M | -29.81%6.02M | -1.44%6.1M | 37.66%8.78M | -29.72%5.77M | -29.72%5.77M | -14.37%8.58M | 12.40%6.19M | -24.85%6.38M |
Receivables | 16.86%66.34M | 16.86%66.34M | 10.00%63.88M | 5.73%65.26M | 6.26%54.78M | 14.89%56.77M | 14.89%56.77M | 33.56%58.07M | 35.91%61.72M | 67.49%51.55M |
-Accounts receivable | 11.04%46.65M | 11.04%46.65M | 6.97%47.1M | 8.58%51.84M | 2.78%39.9M | -5.49%42.01M | -5.49%42.01M | 16.65%44.03M | 9.27%47.75M | 42.16%38.82M |
-Other receivables | 33.43%19.69M | 33.43%19.69M | 19.49%16.78M | -3.98%13.41M | 16.86%14.88M | 197.28%14.76M | 197.28%14.76M | 144.81%14.05M | 715.47%13.97M | 266.66%12.73M |
Inventory | 5.45%15.54M | 5.45%15.54M | 8.61%16.05M | -15.11%13.88M | -16.38%12.88M | 7.11%14.74M | 7.11%14.74M | -4.23%14.78M | 11.95%16.35M | 2.20%15.4M |
Restricted cash | 36.76%1.4M | 36.76%1.4M | 20.92%1.39M | -18.45%1.22M | -33.79%1.01M | -34.49%1.02M | -34.49%1.02M | -34.31%1.15M | 23.34%1.5M | 30.93%1.52M |
Other current assets | 31.81%9.7M | 31.81%9.7M | 7.32%7.32M | 23.00%7.14M | 22.55%8.1M | 35.14%7.36M | 35.14%7.36M | 36.45%6.82M | -36.43%5.8M | -27.20%6.61M |
Total current assets | 15.36%98.82M | 15.36%98.82M | 5.89%94.65M | 2.22%93.6M | 5.01%85.54M | 9.27%85.66M | 9.27%85.66M | 18.14%89.39M | 20.69%91.56M | 26.15%81.46M |
Non current assets | ||||||||||
Net PPE | 42.01%44.09M | 42.01%44.09M | 39.58%42.23M | 37.32%43.34M | 4.56%32.9M | -13.69%31.05M | -13.69%31.05M | -18.49%30.25M | -15.78%31.56M | -18.06%31.47M |
-Gross PPE | 7.44%93.96M | 7.44%93.96M | 39.58%42.23M | 37.32%43.34M | 4.56%32.9M | -3.29%87.46M | -3.29%87.46M | -18.49%30.25M | -15.78%31.56M | -18.06%31.47M |
-Accumulated depreciation | 11.59%-49.87M | 11.59%-49.87M | ---- | ---- | ---- | -3.57%-56.41M | -3.57%-56.41M | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.22%2.22M | -0.22%2.22M | -1.56%2.15M | -3.09%2.26M | -5.13%2.2M | -4.91%2.23M | -4.91%2.23M | -9.14%2.19M | -2.51%2.33M | -4.49%2.32M |
-Goodwill | -0.22%2.22M | -0.22%2.22M | -1.56%2.15M | -3.09%2.26M | -5.13%2.2M | -4.91%2.23M | -4.91%2.23M | -9.14%2.19M | -2.51%2.33M | -4.49%2.32M |
Non current deferred assets | 1,037.79%7.92M | 1,037.79%7.92M | -12.35%639K | -28.48%570K | -22.72%636K | -14.18%696K | -14.18%696K | -15.03%729K | -9.33%797K | -9.66%823K |
Other non current assets | -20.21%2.67M | -20.21%2.67M | 39.55%4.53M | -18.24%3.55M | -39.89%3.52M | -43.29%3.34M | -43.29%3.34M | -49.62%3.25M | -14.61%4.34M | 10.33%5.85M |
Total non current assets | 52.50%56.89M | 52.50%56.89M | 36.07%49.55M | 27.39%49.71M | -2.98%39.25M | -17.12%37.31M | -17.12%37.31M | -22.23%36.42M | -14.83%39.02M | -14.00%40.46M |
Total assets | 26.63%155.71M | 26.63%155.71M | 14.62%144.21M | 9.74%143.31M | 2.36%124.79M | -0.35%122.97M | -0.35%122.97M | 2.70%125.81M | 7.31%130.58M | 9.23%121.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 45.26%33.44M | 45.26%33.44M | 95.06%35.58M | 51.57%25.87M | 8.46%19.9M | 30.17%23.02M | 30.17%23.02M | -6.53%18.24M | -11.66%17.07M | 20.05%18.35M |
-accounts payable | 71.63%25.32M | 71.63%25.32M | 86.44%26.1M | 61.99%23.49M | -8.41%14.32M | 8.34%14.75M | 8.34%14.75M | -13.66%14M | -13.37%14.5M | 14.56%15.63M |
-Total tax payable | 2.60%3.59M | 2.60%3.59M | 109.96%4.93M | 35.23%1.88M | 53.66%2.01M | 73.42%3.5M | 73.42%3.5M | 30.41%2.35M | -5.37%1.39M | -7.03%1.31M |
-Other payable | -5.06%4.52M | -5.06%4.52M | 140.27%4.55M | -57.29%504K | 153.62%3.57M | 132.73%4.76M | 132.73%4.76M | 26.13%1.89M | 5.73%1.18M | 509.52%1.41M |
Current accrued expenses | 62.89%9.04M | 62.89%9.04M | -33.33%3.08M | 24.74%5.72M | 20.32%3.9M | 20.21%5.55M | 20.21%5.55M | 21.65%4.61M | 7.13%4.58M | -1.49%3.24M |
Current debt and capital lease obligation | -8.87%10.5M | -8.87%10.5M | -4.41%14.75M | -13.87%16.68M | 4.97%14.23M | 29.80%11.53M | 29.80%11.53M | 146.98%15.43M | 325.97%19.37M | 235.92%13.55M |
-Current debt | -9.65%9.59M | -9.65%9.59M | -3.43%13.83M | -13.95%15.53M | 11.46%13.4M | 43.74%10.61M | 43.74%10.61M | 197.10%14.33M | 467.70%18.05M | 341.57%12.02M |
-Current capital lease obligation | 0.22%914K | 0.22%914K | -16.97%920K | -12.77%1.15M | -46.10%823K | -39.04%912K | -39.04%912K | -22.35%1.11M | -3.73%1.32M | 16.48%1.53M |
Current deferred liabilities | 28.83%4.76M | 28.83%4.76M | -13.94%4.12M | 6.09%5.45M | 25.71%5.03M | -15.06%3.69M | -15.06%3.69M | 9.81%4.79M | 12.80%5.14M | -5.68%4M |
Other current liabilities | ---- | ---- | ---- | 1.53%2.46M | 29.63%2.41M | ---- | ---- | 57.19%2.59M | 2.89%2.43M | -6.26%1.86M |
Current liabilities | 31.86%57.74M | 31.86%57.74M | 21.24%57.54M | 14.89%57.77M | 9.91%47M | 14.05%43.79M | 14.05%43.79M | 26.78%47.46M | 36.14%50.28M | 40.27%42.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 24.82%22.29M | 24.82%22.29M | 10.86%22.17M | -1.22%20.53M | -16.57%17.67M | -30.40%17.86M | -30.40%17.86M | -23.90%20M | -22.19%20.78M | -20.60%21.18M |
-Long term debt | -3.65%4.23M | -3.65%4.23M | 58.29%6.91M | -6.49%4.43M | -11.58%4.28M | -13.24%4.39M | -13.24%4.39M | -18.27%4.37M | -13.04%4.73M | -13.39%4.84M |
-Long term capital lease obligation | 34.09%18.06M | 34.09%18.06M | -2.39%15.26M | 0.34%16.1M | -18.04%13.39M | -34.62%13.47M | -34.62%13.47M | -25.34%15.63M | -24.53%16.05M | -22.51%16.34M |
Non current deferred liabilities | -3.50%2.43M | -3.50%2.43M | -20.44%2.12M | -56.13%1.9M | -38.83%2.59M | -38.47%2.52M | -38.47%2.52M | -52.05%2.66M | -16.96%4.34M | -14.95%4.24M |
Other non current liabilities | 25.12%1.28M | 25.12%1.28M | 38.65%1.25M | 342.18%3.9M | 27.15%1.08M | 27.38%1.02M | 27.38%1.02M | 5.99%903K | 17.13%882K | 22.75%847K |
Total non current liabilities | 21.50%25.99M | 21.50%25.99M | 8.39%25.54M | 1.27%26.33M | -18.75%21.34M | -29.97%21.39M | -29.97%21.39M | -27.90%23.56M | -20.45%26M | -18.80%26.27M |
Total liabilities | 28.46%83.73M | 28.46%83.73M | 16.98%83.08M | 10.24%84.1M | -1.00%68.34M | -5.46%65.18M | -5.46%65.18M | 1.29%71.02M | 9.58%76.28M | 9.86%69.03M |
Shareholders'equity | ||||||||||
Share capital | 0.00%80K | 0.00%80K | 0.00%80K | 1.25%81K | -2.44%80K | -2.44%80K | -2.44%80K | -1.23%80K | -1.23%80K | 0.00%82K |
-common stock | 0.00%80K | 0.00%80K | 0.00%80K | 1.25%81K | -2.44%80K | -2.44%80K | -2.44%80K | -1.23%80K | -1.23%80K | 0.00%82K |
Retained earnings | 647.56%12.09M | 647.56%12.09M | 313.42%3.45M | 145.32%1.52M | 115.53%494K | 170.46%1.62M | 170.46%1.62M | 69.43%-1.62M | 42.17%-3.35M | 65.43%-3.18M |
Paid-in capital | -3.99%60.06M | -3.99%60.06M | 1.10%62.99M | 1.14%62.76M | 1.25%62.79M | 1.29%62.56M | 1.29%62.56M | 1.38%62.31M | 1.45%62.06M | 1.42%62.02M |
Less: Treasury stock | 3,623.08%968K | 3,623.08%968K | --967K | --338K | -98.69%26K | -98.69%26K | -98.69%26K | --0 | --0 | --1.99M |
Gains losses not affecting retained earnings | 13.92%-5.55M | 13.92%-5.55M | -43.54%-8.58M | -45.78%-6.55M | -70.61%-6.89M | -107.76%-6.45M | -107.76%-6.45M | -77.16%-5.98M | -32.20%-4.49M | -24.30%-4.04M |
Total stockholders'equity | 13.72%65.71M | 13.72%65.71M | 3.98%56.97M | 5.85%57.47M | 6.73%56.45M | 6.11%57.78M | 6.11%57.78M | 4.60%54.79M | 4.28%54.3M | 8.43%52.89M |
Noncontrolling interests | --6.27M | --6.27M | --4.16M | --1.74M | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | 24.56%71.98M | 24.56%71.98M | 11.57%61.13M | 9.04%59.21M | 6.73%56.45M | 6.11%57.78M | 6.11%57.78M | 4.60%54.79M | 4.28%54.3M | 8.43%52.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data