Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -83.33%5.06M | -83.33%5.06M | -24.13%30.35M | -24.13%30.35M | -24.54%40M | -24.54%40M | 74.57%53.01M | 74.57%53.01M | 468.21%30.37M | 468.21%30.37M |
| -Cash and cash equivalents | -82.16%5.06M | -82.16%5.06M | -29.13%28.35M | -29.13%28.35M | -24.54%40M | -24.54%40M | 74.57%53.01M | 74.57%53.01M | 468.21%30.37M | 468.21%30.37M |
| -Short term investments | ---- | ---- | --2M | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 95.65%8.91M | 95.65%8.91M | -5.69%4.56M | -5.69%4.56M | 121.86%4.83M | 121.86%4.83M | 26.50%2.18M | 26.50%2.18M | -72.79%1.72M | -72.79%1.72M |
| -Accounts receivable | 8.25%4.82M | 8.25%4.82M | 66.85%4.45M | 66.85%4.45M | 45.82%2.67M | 45.82%2.67M | 3,964.44%1.83M | 3,964.44%1.83M | -99.29%45K | -99.29%45K |
| -Loans receivable | ---- | ---- | ---- | ---- | --1.84M | --1.84M | ---- | ---- | --1.68M | --1.68M |
| -Other receivables | 3,062.14%4.43M | 3,062.14%4.43M | -68.04%140K | -68.04%140K | 25.86%438K | 25.86%438K | --348K | --348K | ---- | ---- |
| -Recievables adjustments allowances | -848.57%-332K | -848.57%-332K | 68.18%-35K | 68.18%-35K | ---110K | ---110K | ---- | ---- | ---- | ---- |
| Inventory | -0.44%7.49M | -0.44%7.49M | -37.75%7.52M | -37.75%7.52M | 3,758.47%12.08M | 3,758.47%12.08M | --313K | --313K | ---- | ---- |
| Prepaid assets | ---- | ---- | -67.08%134K | -67.08%134K | 154.38%407K | 154.38%407K | 45.45%160K | 45.45%160K | -85.18%110K | -85.18%110K |
| Current deferred assets | ---- | ---- | ---- | ---- | --610K | --610K | ---- | ---- | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.73M | --28.73M |
| Other current assets | --135K | --135K | ---- | ---- | --4K | --4K | ---- | ---- | ---- | ---- |
| Total current assets | -49.27%21.59M | -49.27%21.59M | -26.54%42.56M | -26.54%42.56M | 4.08%57.93M | 4.08%57.93M | -8.65%55.66M | -8.65%55.66M | 147.05%60.93M | 147.05%60.93M |
| Non current assets | ||||||||||
| Net PPE | -63.48%7.15M | -63.48%7.15M | 16.67%19.59M | 16.67%19.59M | 150.75%16.79M | 150.75%16.79M | 1,163.21%6.7M | 1,163.21%6.7M | -94.02%530K | -94.02%530K |
| -Gross PPE | -44.26%13.7M | -44.26%13.7M | 26.35%24.58M | 26.35%24.58M | 111.62%19.45M | 111.62%19.45M | 1,634.34%9.19M | 1,634.34%9.19M | -96.77%530K | -96.77%530K |
| -Accumulated depreciation | -31.13%-6.55M | -31.13%-6.55M | -87.39%-4.99M | -87.39%-4.99M | -6.69%-2.66M | -6.69%-2.66M | ---2.5M | ---2.5M | ---- | ---- |
| Investments and advances | 175.77%35.13M | 175.77%35.13M | -4.57%12.74M | -4.57%12.74M | -27.31%13.35M | -27.31%13.35M | -43.67%18.36M | -43.67%18.36M | 17.97%32.6M | 17.97%32.6M |
| -Long term equity investment | 278.46%34.96M | 278.46%34.96M | -5.89%9.24M | -5.89%9.24M | -8.81%9.81M | -8.81%9.81M | -61.74%10.76M | -61.74%10.76M | 12.12%28.13M | 12.12%28.13M |
| -Financial asset investment | -7.03%172K | -7.03%172K | -35.54%185K | -35.54%185K | -67.83%287K | -67.83%287K | -59.71%892K | -59.71%892K | --2.21M | --2.21M |
| -Including:Trading securities | -7.03%172K | -7.03%172K | -35.54%185K | -35.54%185K | -67.83%287K | -67.83%287K | -59.71%892K | -59.71%892K | --2.21M | --2.21M |
| -Other investment | ---- | ---- | 2.16%3.32M | 2.16%3.32M | -51.60%3.25M | -51.60%3.25M | 197.12%6.71M | 197.12%6.71M | -11.35%2.26M | -11.35%2.26M |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --2M | --2M | ---- | ---- |
| Goodwill and other intangible assets | -87.36%5.66M | -87.36%5.66M | 0.34%44.77M | 0.34%44.77M | 19.06%44.62M | 19.06%44.62M | 2,210.42%37.48M | 2,210.42%37.48M | -46.61%1.62M | -46.61%1.62M |
| -Goodwill | -89.62%3.39M | -89.62%3.39M | 0.00%32.66M | 0.00%32.66M | 11.58%32.66M | 11.58%32.66M | --29.27M | --29.27M | ---- | ---- |
| -Other intangible assets | -81.29%2.27M | -81.29%2.27M | 1.28%12.11M | 1.28%12.11M | 45.72%11.96M | 45.72%11.96M | 405.80%8.2M | 405.80%8.2M | -46.61%1.62M | -46.61%1.62M |
| Non current deferred assets | 6.88%3.42M | 6.88%3.42M | 10.24%3.2M | 10.24%3.2M | 269.43%2.9M | 269.43%2.9M | -14.86%785K | -14.86%785K | --922K | --922K |
| Other non current assets | --660K | --660K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | -35.22%52.01M | -35.22%52.01M | 3.40%80.29M | 3.40%80.29M | 18.88%77.65M | 18.88%77.65M | 83.11%65.32M | 83.11%65.32M | -9.86%35.67M | -9.86%35.67M |
| Total assets | -40.08%73.6M | -40.08%73.6M | -9.39%122.85M | -9.39%122.85M | 12.07%135.58M | 12.07%135.58M | 25.23%120.98M | 25.23%120.98M | 50.38%96.6M | 50.38%96.6M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 54.99%6.11M | 54.99%6.11M | 391.16%3.94M | 391.16%3.94M | 369.59%803K | 369.59%803K | -57.14%171K | -57.14%171K | -78.23%399K | -78.23%399K |
| -Current debt | 83.70%5.21M | 83.70%5.21M | --2.83M | --2.83M | ---- | ---- | ---- | ---- | 162.50%399K | 162.50%399K |
| -Current capital lease obligation | -18.29%907K | -18.29%907K | 38.23%1.11M | 38.23%1.11M | 369.59%803K | 369.59%803K | --171K | --171K | ---- | ---- |
| Payables | 21.00%11.82M | 21.00%11.82M | -2.78%9.77M | -2.78%9.77M | 501.08%10.05M | 501.08%10.05M | 368.35%1.67M | 368.35%1.67M | -91.76%357K | -91.76%357K |
| -accounts payable | 33.39%10.21M | 33.39%10.21M | -8.54%7.65M | -8.54%7.65M | 963.28%8.37M | 963.28%8.37M | 3,321.74%787K | 3,321.74%787K | -99.23%23K | -99.23%23K |
| -Other payable | -23.75%1.62M | -23.75%1.62M | 25.92%2.12M | 25.92%2.12M | 90.06%1.68M | 90.06%1.68M | 164.97%885K | 164.97%885K | -75.30%334K | -75.30%334K |
| Current provisions | 6.62%3.54M | 6.62%3.54M | -25.57%3.32M | -25.57%3.32M | --4.46M | --4.46M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -7.98%784K | -7.98%784K | 12.55%852K | 12.55%852K | 98.17%757K | 98.17%757K | 185.07%382K | 185.07%382K | -91.52%134K | -91.52%134K |
| Current deferred liabilities | -94.20%133K | -94.20%133K | -6.44%2.3M | -6.44%2.3M | 109.30%2.45M | 109.30%2.45M | --1.17M | --1.17M | ---- | ---- |
| Other current liabilities | 9.29%1.8M | 9.29%1.8M | --1.65M | --1.65M | ---- | ---- | -100.13%-10K | -100.13%-10K | --7.44M | --7.44M |
| Current liabilities | 10.83%24.2M | 10.83%24.2M | 17.84%21.83M | 17.84%21.83M | 446.97%18.53M | 446.97%18.53M | -59.32%3.39M | -59.32%3.39M | 7.46%8.33M | 7.46%8.33M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -41.66%3.77M | -41.66%3.77M | -27.10%6.47M | -27.10%6.47M | 128.31%8.87M | 128.31%8.87M | --3.89M | --3.89M | ---- | ---- |
| -Long term debt | -8.11%555K | -8.11%555K | -81.95%604K | -81.95%604K | 21.41%3.35M | 21.41%3.35M | --2.76M | --2.76M | ---- | ---- |
| -Long term capital lease obligation | -45.12%3.22M | -45.12%3.22M | 6.12%5.86M | 6.12%5.86M | 389.28%5.52M | 389.28%5.52M | --1.13M | --1.13M | ---- | ---- |
| Long term provisions | -33.55%101K | -33.55%101K | 153.33%152K | 153.33%152K | -25.00%60K | -25.00%60K | 515.38%80K | 515.38%80K | -95.68%13K | -95.68%13K |
| Non current deferred liabilities | -6.69%446K | -6.69%446K | -67.39%478K | -67.39%478K | 41.10%1.47M | 41.10%1.47M | --1.04M | --1.04M | ---- | ---- |
| Other non current liabilities | ---- | ---- | ---- | ---- | --1.42M | --1.42M | ---- | ---- | ---- | ---- |
| Total non current liabilities | -39.13%4.32M | -39.13%4.32M | -39.93%7.1M | -39.93%7.1M | 136.07%11.81M | 136.07%11.81M | 38,392.31%5M | 38,392.31%5M | -99.49%13K | -99.49%13K |
| Total liabilities | -1.43%28.51M | -1.43%28.51M | -4.65%28.93M | -4.65%28.93M | 261.57%30.34M | 261.57%30.34M | 0.64%8.39M | 0.64%8.39M | -19.10%8.34M | -19.10%8.34M |
| Shareholders'equity | ||||||||||
| Share capital | 0.53%62.6M | 0.53%62.6M | 0.36%62.27M | 0.36%62.27M | -0.03%62.05M | -0.03%62.05M | -17.41%62.07M | -17.41%62.07M | 26.78%75.15M | 26.78%75.15M |
| -common stock | 0.53%62.6M | 0.53%62.6M | 0.36%62.27M | 0.36%62.27M | -0.03%62.05M | -0.03%62.05M | -17.41%62.07M | -17.41%62.07M | 26.78%75.15M | 26.78%75.15M |
| Retained earnings | -50.39%-57.27M | -50.39%-57.27M | -39.29%-38.08M | -39.29%-38.08M | -40.03%-27.34M | -40.03%-27.34M | -8.99%-19.53M | -8.99%-19.53M | -58.19%-17.92M | -58.19%-17.92M |
| Gains losses not affecting retained earnings | -15.96%36.61M | -15.96%36.61M | 6.56%43.56M | 6.56%43.56M | 4.89%40.88M | 4.89%40.88M | 100.68%38.97M | 100.68%38.97M | 368.69%19.42M | 368.69%19.42M |
| Total stockholders'equity | -38.10%41.93M | -38.10%41.93M | -10.37%67.74M | -10.37%67.74M | -7.27%75.58M | -7.27%75.58M | 6.34%81.51M | 6.34%81.51M | 47.14%76.65M | 47.14%76.65M |
| Noncontrolling interests | -87.94%3.16M | -87.94%3.16M | -13.12%26.18M | -13.12%26.18M | -3.04%30.13M | -3.04%30.13M | 167.52%31.08M | 167.52%31.08M | 452.62%11.62M | 452.62%11.62M |
| Total equity | -51.99%45.09M | -51.99%45.09M | -11.15%93.92M | -11.15%93.92M | -6.11%105.71M | -6.11%105.71M | 27.55%112.59M | 27.55%112.59M | 62.87%88.26M | 62.87%88.26M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |