(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.48%68.85M | 18.40%190.77M | 316.45%183.87M | 263.31%164.2M | 263.31%164.2M | --169.91M | --161.13M | --44.15M | 211.91%45.19M | --45.19M |
-Cash and cash equivalents | -61.81%55.25M | 31.85%177.18M | 385.70%166.34M | 315.60%146.66M | 315.60%146.66M | --144.69M | --134.38M | --34.25M | 143.54%35.29M | --35.29M |
-Short-term investments | -46.12%13.59M | -49.18%13.59M | 77.04%17.54M | 77.04%17.54M | 77.04%17.54M | --25.23M | --26.75M | --9.91M | --9.91M | --9.91M |
Receivables | -85.64%8.77M | -73.33%11.37M | -79.24%12.39M | -10.46%42.5M | -10.46%42.5M | --61.08M | --42.63M | --59.69M | 97.13%47.46M | --47.46M |
-Accounts receivable | -92.67%4.48M | -86.78%5.64M | -90.35%5.72M | -11.37%41.69M | -11.37%41.69M | --61.08M | --42.63M | --59.25M | 104.61%47.04M | --47.04M |
-Related party accounts receivable | --144.82K | --138.78K | 1,781.51%181.94K | --0 | --0 | --0 | --0 | --9.67K | -96.84%9.06K | --9.06K |
-Other receivables | --4.15M | --5.59M | 1,418.05%6.49M | 95.37%804.05K | 95.37%804.05K | ---- | ---- | --427.42K | -48.48%411.56K | --411.56K |
Inventory | -59.93%3.29M | -66.64%3.77M | -78.20%3.42M | -33.61%4.53M | -33.61%4.53M | --8.21M | --11.3M | --15.68M | 51.84%6.83M | --6.83M |
Prepaid assets | 151.72%16M | --0 | 156.91%19.87M | 251.13%26.01M | 251.13%26.01M | --6.36M | --11.56M | --7.74M | 729.56%7.41M | --7.41M |
Current deferred assets | 82.66%8.28M | 88.62%8.59M | --4.55M | --4.58M | --4.58M | --4.54M | --4.55M | ---- | --0 | --0 |
Total current assets | -57.94%105.19M | -7.21%214.5M | 76.10%224.1M | 126.22%241.81M | 126.22%241.81M | --250.09M | --231.17M | --127.26M | 143.18%106.89M | --106.89M |
Non current assets | ||||||||||
Net PPE | -22.12%8.55M | -22.02%10.03M | -14.97%11.81M | 0.50%13.1M | 0.50%13.1M | --10.97M | --12.86M | --13.89M | 177.78%13.04M | --13.04M |
-Gross PPE | ---- | ---- | ---- | 86.94%38.15M | 86.94%38.15M | ---- | ---- | ---- | 114.76%20.41M | --20.41M |
-Accumulated depreciation | ---- | ---- | ---- | -239.81%-25.05M | -239.81%-25.05M | ---- | ---- | ---- | -53.27%-7.37M | ---7.37M |
Goodwill and other intangible assets | 5,831.24%47.47M | 89.98%47.9M | 74.18%48.26M | 74.74%48.59M | 74.74%48.59M | --800.42K | --25.21M | --27.71M | -1.01%27.8M | --27.8M |
-Goodwill | --33.8M | 855.19%33.8M | 779.85%33.8M | 749.67%33.8M | 749.67%33.8M | --0 | --3.54M | --3.84M | -0.37%3.98M | --3.98M |
-Other intangible assets | 1,608.43%13.67M | -34.94%14.1M | -39.40%14.46M | -37.94%14.79M | -37.94%14.79M | --800.42K | --21.68M | --23.87M | -1.12%23.83M | --23.83M |
Investments and advances | --109.14M | --559.19K | --677.34K | --788.47K | --788.47K | ---- | ---- | ---- | --0 | --0 |
Related parties assets | --144.82K | --138.78K | 1,781.51%181.94K | --0 | --0 | --0 | --0 | --9.67K | -96.84%9.06K | --9.06K |
Non current deferred assets | -27.53%5.36M | -16.83%7.11M | 6,122.82%5.13M | 8,119.72%6.55M | 8,119.72%6.55M | --7.4M | --8.54M | --82.39K | -95.92%79.7K | --79.7K |
Non current prepaid assets | ---- | ---- | ---- | 86.36%1.29M | 86.36%1.29M | ---- | ---- | ---- | 258.27%693.55K | --693.55K |
Other non current assets | 109.46%700.71K | 64.98%741.82K | 66.85%1.06M | ---- | ---- | --334.52K | --449.65K | --637.82K | ---- | ---- |
Total non current assets | 777.65%171.23M | 40.94%66.34M | 58.19%66.94M | 68.98%70.32M | 68.98%70.32M | --19.51M | --47.07M | --42.32M | 19.15%41.61M | --41.61M |
Total assets | 2.53%276.41M | 0.93%280.84M | 71.63%291.04M | 110.18%312.13M | 110.18%312.13M | --269.6M | --278.24M | --169.58M | 88.26%148.51M | --148.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.47%12.06M | 9.13%12.76M | -4.85%16.2M | 17.68%22.38M | 17.68%22.38M | --15.97M | --11.69M | --17.02M | 13.66%19.02M | --19.02M |
-accounts payable | -61.30%3.51M | -50.69%4.23M | -47.20%7.51M | -26.94%7.29M | -26.94%7.29M | --9.08M | --8.57M | --14.22M | -25.73%9.98M | --9.98M |
-Total tax payable | 24.02%8.55M | 173.37%8.53M | 209.66%8.69M | 177.68%8.65M | 177.68%8.65M | --6.89M | --3.12M | --2.81M | 71.15%3.12M | --3.12M |
-Other payable | ---- | ---- | ---- | 8.68%6.44M | 8.68%6.44M | ---- | ---- | ---- | 341.09%5.92M | --5.92M |
Current accrued expenses | -49.09%8.35M | 31.31%19.35M | -79.41%6.46M | -65.91%8.79M | -65.91%8.79M | --16.4M | --14.74M | --31.37M | 466.28%25.77M | --25.77M |
Current debt and capital lease obligation | -81.08%2.19M | -74.91%2.78M | -79.53%2.78M | 72.94%2.88M | 72.94%2.88M | --11.6M | --11.08M | --13.58M | 92.65%1.67M | --1.67M |
-Current debt | ---- | ---- | ---- | ---- | ---- | --9.74M | --9.2M | --12.08M | ---- | ---- |
-Current capital lease obligation | 18.12%2.19M | 48.30%2.78M | 84.90%2.78M | 72.94%2.88M | 72.94%2.88M | --1.86M | --1.87M | --1.5M | 92.65%1.67M | --1.67M |
Current deferred liabilities | -19.27%4.5M | -62.06%3.7M | -57.42%4.92M | -40.81%5.67M | -40.81%5.67M | --5.58M | --9.76M | --11.55M | 14.69%9.59M | --9.59M |
Other current liabilities | --13.23M | --13.44M | --17.46M | 549.14%17.47M | 549.14%17.47M | ---- | ---- | ---- | -83.75%2.69M | --2.69M |
Current liabilities | -18.58%40.34M | 10.07%52.03M | -34.97%47.81M | -2.63%57.2M | -2.63%57.2M | --49.55M | --47.27M | --73.53M | 24.78%58.74M | --58.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.06%3.06M | 6.15%3.26M | 11.89%3.63M | 4.53%3.76M | 4.53%3.76M | --2.49M | --3.07M | --3.24M | 347.47%3.6M | --3.6M |
-Long term capital lease obligation | 23.06%3.06M | 6.15%3.26M | 11.89%3.63M | 4.53%3.76M | 4.53%3.76M | --2.49M | --3.07M | --3.24M | 347.47%3.6M | --3.6M |
Non current deferred liabilities | 1,066.29%2.61M | 352.02%2.69M | 295.15%2.92M | 383.01%3.19M | 383.01%3.19M | --224.19K | --596.15K | --740.06K | --659.5K | --659.5K |
Derivative product liabilities | -91.11%895.4K | -78.08%1.82M | --2.31M | --3.57M | --3.57M | --10.07M | --8.31M | ---- | --0 | --0 |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --517.1M | --486.4M | --486.4M |
Other non current liabilities | --717.46K | --823.08K | --830.56K | --949.7K | --949.7K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -42.98%7.29M | -28.22%8.6M | -98.14%9.7M | -97.66%11.47M | -97.66%11.47M | --12.79M | --11.97M | --521.09M | 60,884.38%490.66M | --490.66M |
Total liabilities | -23.59%47.63M | 2.33%60.62M | -90.33%57.51M | -87.50%68.67M | -87.50%68.67M | --62.33M | --59.24M | --594.61M | 1,047.55%549.4M | --549.4M |
Shareholders'equity | ||||||||||
Share capital | 62.43%18.03K | 42.29%15.79K | 963.76%15.88K | 817.48%13.7K | 817.48%13.7K | --11.1K | --11.1K | --1.49K | -100.00%1.49K | --1.49K |
-common stock | 62.43%18.03K | 42.29%15.79K | 963.76%15.88K | 817.48%13.7K | 817.48%13.7K | --11.1K | --11.1K | --1.49K | -100.00%1.49K | --1.49K |
Gains losses not affecting retained earnings | 8.23%224.42M | -1.73%215.29M | 153.71%228.23M | 159.14%237.05M | 159.14%237.05M | --207.34M | --219.08M | ---424.95M | -1,709.03%-400.81M | ---400.81M |
Total stockholders'equity | 8.24%224.44M | -1.73%215.31M | 153.71%228.25M | 159.15%237.06M | 159.15%237.06M | --207.35M | --219.09M | ---424.95M | -1,389.42%-400.81M | ---400.81M |
Noncontrolling interests | 5,214.67%4.35M | 5,873.76%4.91M | 6,315.42%5.28M | 7,630.14%6.4M | 7,630.14%6.4M | ---85.03K | ---85.02K | ---85.02K | -9.78%-84.98K | ---84.98K |
Total equity | 10.38%228.78M | 0.55%220.22M | 154.94%233.53M | 160.73%243.46M | 160.73%243.46M | --207.27M | --219M | ---425.03M | -1,392.92%-400.89M | ---400.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unaudited | -- |
No Data