(FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | (FY)Dec 31, 2014 | (Q4)Dec 31, 2014 | (Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 73.83%-1.9M | -17.48%-7.26M | 36.94%-1.55M | 10.13%-3.04M | -235.46%-6.18M | -2.45M | -1,936.16%-3.39M | -191.63%-1.55M | 360.96%1.2M | -65.88%4.56M |
Net income from continuing operations | 108.85%23.79M | -418.78%-268.71M | -1,597.30%-173.5M | -121.44%-13.37M | -205.53%-51.8M | ---10.22M | 19.49%-6.04M | -56,769.77%-9.65M | -637.23%-25.88M | 3.44%-16.95M |
Operating gains losses | -128.55%-39.19M | 1,732.94%137.24M | 3,333.34%89.32M | 8,673.38%47.58M | 0.93%7.49M | --2.6M | -108.77%-554.98K | 177.43%2.41M | 675.40%3.03M | -53.29%7.42M |
Depreciation and amortization | -99.69%52.29K | -7.86%16.91M | -36.00%3.14M | -14.88%3.86M | 8.07%18.36M | --4.91M | 5.51%4.53M | 5.51%4.49M | 7.08%4.43M | 3.66%16.99M |
Other non cash items | -45.10%1.46M | 25.81%2.65M | ---- | ---- | --2.11M | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -89.82%715.64K | 22,355.19%7.03M | 346.62%1.75M | 209.06%1.26M | 99.38%-31.57K | ---710.28K | 70.34%-1.15M | -202.11%-523.61K | 309.47%2.36M | -109.62%-5.08M |
-Change in receivables | -39.00%3.4M | 3,801.53%5.57M | 9,638.85%337.39K | 222.55%2.29M | 96.25%-150.53K | ---3.54K | 49.29%-1.87M | 306.33%1.75M | 30.35%-24.71K | -41.96%-4.01M |
-Change in inventory | 90.41%1.26M | 176.24%662.21K | -74.23%279.43K | 153.06%451.96K | -292.49%-868.62K | --1.08M | -100.66%-851.85K | 284.37%570.04K | -926.03%-1.67M | -2,243.42%-221.31K |
-Change in prepaid assets | 267.51%1.02M | -1,425.42%-611.91K | -159.22%-197.62K | 136.44%60.23K | 144.53%46.17K | --333.7K | -317.60%-165.27K | -117.65%-15.21K | -438.51%-107.05K | -165.82%-103.67K |
-Change in payables and accrued expense | -435.17%-4.75M | -2.01%1.42M | 228.60%1.26M | -238.78%-1.1M | 1,676.65%1.45M | ---983.18K | -8.18%789.28K | -145.09%-666.08K | 824.71%2.31M | 134.68%81.36K |
-Change in other working capital | -1,803.82%-221.61K | 97.69%-11.64K | 105.97%68.14K | -147.85%-452.67K | 39.26%-504.01K | ---1.14M | 233.45%946.02K | -2,130.05%-2.16M | 389.66%1.85M | -270.73%-829.76K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.83%-1.9M | -17.48%-7.26M | 36.94%-1.55M | 10.13%-3.04M | -235.46%-6.18M | ---2.45M | -1,936.16%-3.39M | -191.63%-1.55M | 360.96%1.2M | -65.88%4.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -36.70%14.62M | 122.08%23.09M | 113.73%5.35M | 480.37%6.36M | -1,523.02%-104.55M | -38.95M | -130.84%-1.67M | -218.74%-687K | -10,102.56%-63.24M | 58.98%-6.44M |
Net PPE purchase and sale | --0 | 95.48%-5.03M | 95.03%-1.86M | 48.93%-775.57K | -440.23%-111.16M | ---37.5M | -129.17%-1.52M | -2,278.93%-10.08M | -3,333.62%-62.07M | 36.13%-20.58M |
Net business purchase and sale | --0 | --2.94M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | 92.39%958.22K | -1,004.37%-2.94M | --2.94M | -96.48%498.06K | --324.67K | --0 | -82.70%173.39K | --0 | --14.14M |
Net other investing changes | -39.66%14.62M | 296.04%24.22M | 505.66%7.21M | 4,783.86%7.13M | --6.12M | ---1.78M | ---152.26K | --9.22M | ---1.18M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -36.70%14.62M | 122.08%23.09M | 113.73%5.35M | 480.37%6.36M | -1,523.02%-104.55M | ---38.95M | -130.84%-1.67M | -218.74%-687K | -10,102.56%-63.24M | 58.98%-6.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 45.82%-12.38M | -126.44%-22.86M | -126.13%-7.69M | -297.07%-3.64M | 457.68%86.46M | 29.44M | -93.15%1.84M | -59.06%-6.62M | 1,760.40%61.79M | 185.04%15.5M |
Net issuance payments of debt | 44.45%-12.38M | -144.00%-22.29M | -125.87%-7.69M | -223.22%-3.52M | 428.40%50.66M | --29.74M | 155.94%2.86M | -4.78%-3.78M | 705.69%21.85M | -300.75%-15.43M |
Net common stock issuance | --0 | -99.87%53.64K | -97.85%53.64K | --0 | 21.93%42.07M | --2.49M | -100.00%1 | ---409.32K | 95,936.26%39.98M | 245.00%34.5M |
Net other financing activities | ---- | 90.14%-618.13K | 98.08%-53.64K | 88.59%-115.49K | -75.70%-6.27M | ---2.79M | -340.23%-1.01M | -336.54%-2.44M | 56.36%-31.91K | -401.65%-3.57M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.82%-12.38M | -126.44%-22.86M | -126.13%-7.69M | -297.07%-3.64M | 457.68%86.46M | --29.44M | -93.15%1.84M | -59.06%-6.62M | 1,760.40%61.79M | 185.04%15.5M |
Net cash flow | ||||||||||
Beginning cash position | --0 | -77.54%7.03M | -79.50%3.89M | -81.01%4.22M | 77.08%31.3M | --18.99M | 89.82%22.2M | 128.44%31.06M | 77.08%31.3M | 21.38%17.68M |
Current changes in cash | 104.71%331.3K | 71.03%-7.03M | 67.45%-3.89M | 89.91%-324.2K | -278.14%-24.27M | ---11.96M | -109.88%-3.21M | -366.17%-8.86M | 94.07%-241.86K | 337.63%13.63M |
End cash Position | --331.3K | --0 | --0 | -79.50%3.89M | -77.54%7.03M | --7.03M | -57.07%18.99M | 89.82%22.2M | 128.44%31.06M | 77.08%31.3M |
Free cash flow | 84.54%-1.9M | 89.53%-12.29M | 91.47%-3.41M | 22.14%-3.82M | -632.80%-117.34M | ---39.95M | -925.96%-4.91M | -1,020.77%-11.63M | -3,835.86%-60.86M | 15.00%-16.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion |
No Data