(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Jul 31, 2015 | (Q4)Jul 31, 2015 | (Q3)Apr 30, 2015 | (Q2)Jan 31, 2015 | (Q1)Oct 31, 2014 | (FY)Jul 31, 2014 | (Q4)Jul 31, 2014 | (Q3)Apr 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.34%384.43K | --1.05M | -44.58%17.8K | -44.58%17.8K | -58.67%8.84K | -66.77%7.68K | --4.2K | 5.83%32.12K | 5.83%32.12K | --21.39K |
-Cash and cash equivalents | -63.34%384.43K | --1.05M | -44.58%17.8K | -44.58%17.8K | -58.67%8.84K | -66.77%7.68K | --4.2K | 5.83%32.12K | 5.83%32.12K | --21.39K |
Receivables | -80.26%18.95K | --96.02K | 23.36%660 | 23.36%660 | 0.00%535 | 0.00%535 | --535 | 0.00%535 | 0.00%535 | --535 |
-Accounts receivable | -80.26%18.95K | --96.02K | 23.36%660 | 23.36%660 | 0.00%535 | 0.00%535 | --535 | 0.00%535 | 0.00%535 | --535 |
Inventory | 48.28%20.26K | --13.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 25.68%70.63K | --56.2K | --45K | --45K | ---- | ---- | ---- | --0 | --0 | ---- |
Total current assets | -59.30%494.27K | --1.21M | 94.35%63.46K | 94.35%63.46K | -57.24%9.37K | -65.26%8.21K | --4.73K | 5.73%32.65K | 5.73%32.65K | --21.92K |
Non current assets | ||||||||||
Net PPE | 10.14%1.68M | --1.53M | -2.88%3.31K | -2.88%3.31K | -13.34%3.31K | -10.55%3.78K | --4.26K | -33.86%3.41K | -33.86%3.41K | --3.82K |
-Gross PPE | 33.83%2.35M | --1.76M | 2.35%56.04K | 2.35%56.04K | ---- | ---- | ---- | 0.00%54.76K | 0.00%54.76K | ---- |
-Accumulated depreciation | -190.52%-670.05K | ---230.63K | -2.69%-52.73K | -2.69%-52.73K | ---- | ---- | ---- | -3.52%-51.35K | -3.52%-51.35K | ---- |
Goodwill and other intangible assets | -6.06%8.19M | --8.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | -58.49%3.24M | --7.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 448.17%4.94M | --901.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -92.01%4.77K | --59.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -4.16%9.87M | --10.3M | -2.88%3.31K | -2.88%3.31K | -13.34%3.31K | -10.55%3.78K | --4.26K | -33.86%3.41K | -33.86%3.41K | --3.82K |
Total assets | -9.97%10.37M | --11.51M | 85.17%66.77K | 85.17%66.77K | -50.73%12.68K | -56.95%11.99K | --8.99K | 0.07%36.06K | 0.07%36.06K | --25.74K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.44%755.5K | --872.86K | -18.41%123.74K | -18.41%123.74K | -92.86%84.55K | -93.38%83.22K | --1.43M | 12.63%151.65K | 12.63%151.65K | --1.18M |
-accounts payable | -13.44%755.5K | --872.86K | 2,021.48%35.07K | 2,021.48%35.07K | -78.13%24.36K | -95.22%5.45K | --3.47K | -98.77%1.65K | -98.77%1.65K | --111.42K |
-Due to related parties current | ---- | ---- | -40.89%88.67K | -40.89%88.67K | -94.39%60.19K | -93.20%77.77K | --1.43M | --150K | --150K | --1.07M |
Current accrued expenses | --0 | --247.1K | -78.03%292.26K | -78.03%292.26K | -16.22%288.5K | -12.45%193.08K | --212.17K | 18.23%1.33M | 18.23%1.33M | --344.34K |
Current debt and capital lease obligation | 13.80%1.03M | --902.15K | --1.99M | --1.99M | --1.95M | --1.91M | --467.96K | ---- | ---- | ---- |
-Current debt | 16.00%812K | --700K | --1.99M | --1.99M | --1.95M | --1.91M | --467.96K | ---- | ---- | ---- |
-Current capital lease obligation | 6.20%214.69K | --202.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | 14.42%73.25K | 14.42%73.25K | 0.96%62.8K | 5.12%67.9K | --58.54K | -2.39%64.02K | -2.39%64.02K | --62.2K |
Current liabilities | -11.86%1.78M | --2.02M | 60.24%2.48M | 60.24%2.48M | 49.99%2.39M | 46.38%2.26M | --2.17M | 14.58%1.55M | 14.58%1.55M | --1.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -35.63%613.22K | --952.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | -45.41%150K | --274.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -31.67%463.22K | --677.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -35.63%613.22K | --952.68K | --0 | --0 | --0 | --0 | --0 | --110K | --110K | --0 |
Total liabilities | -19.48%2.4M | --2.97M | 49.60%2.48M | 49.60%2.48M | 49.99%2.39M | 46.38%2.26M | --2.17M | 22.74%1.66M | 22.74%1.66M | --1.59M |
Shareholders'equity | ||||||||||
Share capital | 4.25%81.67K | --78.34K | 7.15%35.49K | 7.15%35.49K | 5.53%34.27K | 5.53%34.27K | --34.02K | 2.01%33.12K | 2.01%33.12K | --32.47K |
-common stock | 4.27%81.47K | --78.14K | 7.15%35.49K | 7.15%35.49K | 5.53%34.27K | 5.53%34.27K | --34.02K | 2.01%33.12K | 2.01%33.12K | --32.47K |
-Preferred stock | 0.00%200 | --200 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -12.51%-13.71M | ---12.18M | -31.61%-8.82M | -31.61%-8.82M | -31.90%-8.58M | -32.59%-8.4M | ---8.15M | -12.55%-6.7M | -12.55%-6.7M | ---6.5M |
Paid-in capital | 5.19%21.5M | --20.44M | 26.15%6.36M | 26.15%6.36M | 30.70%6.26M | 30.70%6.26M | --6.14M | 9.54%5.05M | 9.54%5.05M | --4.79M |
Gains losses not affecting retained earnings | -6.98%-10.78K | ---10.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -50.01%108.51K | --217.07K | --4.8K | --4.8K | -177.72%-90K | ---138K | ---187.5K | ---- | ---- | --115.8K |
Total stockholders'equity | -6.66%7.97M | --8.54M | -48.80%-2.41M | -48.80%-2.41M | -51.65%-2.37M | -48.28%-2.25M | ---2.16M | -23.36%-1.62M | -23.36%-1.62M | ---1.57M |
Total equity | -6.66%7.97M | --8.54M | -48.80%-2.41M | -48.80%-2.41M | -51.65%-2.37M | -48.28%-2.25M | ---2.16M | -23.36%-1.62M | -23.36%-1.62M | ---1.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data