Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 10.23%-40.57M | -390.37%-46.34M | 26.95%-53.36M | -12.06%-150.05M | 6.40%-47.77M | -574.79%-45.19M | 135.52%15.96M | -53.93%-73.05M | -23.05%-133.91M | -925.68%-51.04M |
| Net income from continuing operations | 38.07%-36.54M | -288.03%-125.77M | 16.67%-60.2M | 16.81%-122.31M | 14.11%-57.96M | -369.32%-59M | 222.51%66.89M | -54.15%-72.24M | -25.72%-147.03M | -1,162.78%-67.48M |
| Operating gains losses | --1K | --0 | --2K | ---- | ---- | ---- | ---- | ---- | 1,400.00%15K | ---- |
| Depreciation and amortization | 1.33%229K | -2.60%225K | 3.72%223K | -3.77%893K | -19.93%221K | -1.31%226K | 4.05%231K | 6.97%215K | 24.73%928K | 106.46%276K |
| Deferred tax | --0 | 1,699.39%44.91M | 39.90%-1.67M | 40.43%-9.35M | 43.75%-2.24M | 61.78%-1.52M | 37.72%-2.81M | 13.84%-2.78M | -40.92%-15.69M | -23.13%-3.98M |
| Other non cash items | 7.21%714K | 3.17%683K | 2.08%686K | -64.03%2.69M | -69.42%692K | -68.04%666K | -58.07%662K | -56.87%672K | 24.80%7.48M | --2.26M |
| Change In working capital | -455.55%-12.17M | 134.71%21.19M | 70.30%-3.36M | -230.94%-67.94M | -85.43%988K | 115.79%3.42M | -2,782.47%-61.05M | -42.78%-11.3M | -9.18%-20.53M | 139.30%6.78M |
| -Change in receivables | --0 | --0 | --0 | 200.00%5.16M | --0 | --0 | --0 | --5.16M | ---5.16M | --0 |
| -Change in prepaid assets | -14.62%5.3M | 224.53%4.73M | 48.57%-843K | 200.08%2.54M | -58.69%1.77M | 389.89%6.2M | -76.10%-3.8M | 72.38%-1.64M | 76.53%-2.54M | 173.76%4.29M |
| -Change in payables and accrued expense | -37.49%-1.63M | -89.48%-8.81M | 106.30%910K | -180.06%-18.3M | -54.32%1.99M | -114.62%-1.19M | -153.74%-4.65M | -936.52%-14.46M | 92.63%22.86M | 11,076.92%4.36M |
| -Change in other current liabilities | -2,053.29%-13.42M | 5,073.03%29.69M | -76.71%-645K | 64.84%-2.24M | 57.97%-651K | 61.50%-623K | 62.78%-597K | 77.02%-365K | -5.91%-6.36M | 0.77%-1.55M |
| -Change in other working capital | -148.97%-2.42M | ---4.42M | ---2.78M | -87.89%-55.11M | -571.84%-2.12M | 96.09%-970K | ---- | ---- | -111.69%-29.33M | 96.82%-316K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 10.23%-40.57M | -390.37%-46.34M | 26.95%-53.36M | -12.06%-150.05M | 6.40%-47.77M | -574.79%-45.19M | 135.52%15.96M | -53.93%-73.05M | -23.05%-133.91M | -925.68%-51.04M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -11.11%-10K | 39.86%-86K | 59.22%-42K | 89.25%-298K | 97.16%-43K | 97.96%-9K | 81.45%-143K | -114.58%-103K | -497.63%-2.77M | -901.32%-1.51M |
| Net PPE purchase and sale | -11.11%-10K | 39.86%-86K | 59.22%-42K | 89.25%-298K | 97.16%-43K | 97.96%-9K | 81.45%-143K | -114.58%-103K | -497.63%-2.77M | -901.32%-1.51M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -11.11%-10K | 39.86%-86K | 59.22%-42K | 89.25%-298K | 97.16%-43K | 97.96%-9K | 81.45%-143K | -114.58%-103K | -497.63%-2.77M | -901.32%-1.51M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -105.11%-17K | -116.67%-74K | -105.74%-48K | -96.55%1.55M | -112.22%-59K | -87.72%333K | -97.62%444K | -96.41%836K | -81.32%45.1M | -99.78%483K |
| Net common stock issuance | 81.91%-17K | 49.66%-74K | 11.11%-48K | -101.50%-353K | 10.77%-58K | -28.77%-94K | -104.84%-147K | -100.26%-54K | -89.45%23.58M | -100.03%-65K |
| Proceeds from stock option exercised by employees | --0 | --0 | --0 | -91.14%1.91M | -100.18%-1K | -84.66%427K | -96.21%591K | -65.80%890K | 20.62%21.52M | -95.29%548K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -105.11%-17K | -116.67%-74K | -105.74%-48K | -96.55%1.55M | -112.22%-59K | -87.72%333K | -97.62%444K | -96.41%836K | -81.32%45.1M | -99.78%483K |
| Net cash flow | ||||||||||
| Beginning cash position | -34.11%372.3M | -23.68%418.8M | -23.96%472.25M | -12.85%621.04M | -22.73%520.12M | -14.57%564.98M | -20.29%548.72M | -12.85%621.04M | 22.77%712.62M | 35.44%673.11M |
| Current changes in cash | 9.52%-40.59M | -385.98%-46.5M | 26.09%-53.45M | -62.48%-148.79M | 8.05%-47.87M | -480.64%-44.86M | 160.06%16.26M | -198.56%-72.32M | -169.29%-91.58M | -124.15%-52.07M |
| End cash Position | -36.23%331.7M | -34.11%372.3M | -23.68%418.8M | -23.96%472.25M | -23.96%472.25M | -22.73%520.12M | -14.57%564.98M | -20.29%548.72M | -12.85%621.04M | -12.85%621.04M |
| Free cash flow | 10.22%-40.58M | -393.54%-46.43M | 27.00%-53.41M | -9.97%-150.35M | 9.07%-47.82M | -598.02%-45.2M | 134.61%15.82M | -53.99%-73.15M | -25.10%-136.72M | -925.69%-52.59M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |