(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.24%5.34M | -77.09%3.45M | -63.65%7.7M | -54.84%10.55M | -54.84%10.55M | -48.82%13.1M | -44.84%15.04M | -26.00%21.18M | 743.03%23.35M | 743.03%23.35M |
-Cash and cash equivalents | -59.24%5.34M | -77.09%3.45M | -63.65%7.7M | -54.84%10.55M | -54.84%10.55M | -48.82%13.1M | -44.84%15.04M | -26.00%21.18M | 743.03%23.35M | 743.03%23.35M |
Receivables | -93.22%56K | -42.60%481K | 1,162.45%3.19M | 226.32%682K | 226.32%682K | --826K | 11.88%838K | -71.35%253K | -69.40%209K | -69.40%209K |
-Notes receivable | --0 | -27.29%429K | --442K | --442K | --442K | --642K | --590K | ---- | --0 | --0 |
-Taxes receivable | --0 | --0 | ---- | 0.00%169K | 0.00%169K | --169K | -75.65%169K | -80.09%169K | -73.96%169K | -73.96%169K |
-Other receivables | 273.33%56K | -34.18%52K | 3,176.19%2.75M | 77.50%71K | 77.50%71K | --15K | 43.64%79K | 147.06%84K | 17.65%40K | 17.65%40K |
Prepaid assets | 32.27%2.12M | 80.91%2.34M | ---- | 92.68%2.45M | 92.68%2.45M | 138.39%1.6M | 103.78%1.29M | 50.99%1.68M | -14.87%1.27M | -14.87%1.27M |
Total current assets | -51.61%7.52M | -63.50%6.27M | -52.86%10.89M | -44.93%13.68M | -44.93%13.68M | -40.89%15.53M | -40.06%17.17M | -24.51%23.11M | 402.06%24.83M | 402.06%24.83M |
Non current assets | ||||||||||
Net PPE | --263K | --278K | --293K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gross PPE | --263K | --278K | --293K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -81.65%34.76M | -56.88%81.68M | -49.17%81.68M | -49.17%81.68M | -49.17%81.68M | 17.88%189.45M | 17.88%189.45M | 0.00%160.71M | 0.00%160.71M | 0.00%160.71M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | 1.24%43.86M | 0.32%43.46M | 0.00%43.32M | 0.00%43.32M | 0.00%43.32M |
-Other intangible assets | -76.12%34.76M | -44.05%81.68M | -30.42%81.68M | -30.42%81.68M | -30.42%81.68M | 24.02%145.59M | 24.36%145.99M | 0.00%117.39M | 0.00%117.39M | 0.00%117.39M |
Investments and advances | 25.76%6M | -63.37%3.28M | -48.89%4.61M | -68.15%2.89M | -68.15%2.89M | -45.70%4.77M | -0.84%8.97M | -0.86%9.02M | -0.68%9.08M | -0.68%9.08M |
Non current deferred assets | -49.66%450K | -6.78%839K | --839K | --839K | --839K | --894K | --900K | ---- | --0 | --0 |
Other non current assets | 25.64%49K | 25.64%49K | 41.67%51K | 5.56%38K | 5.56%38K | 2.63%39K | 2.63%39K | 0.00%36K | 0.00%36K | 0.00%36K |
Total non current assets | -78.72%41.52M | -56.79%86.13M | -48.47%87.48M | -49.68%85.45M | -49.68%85.45M | 15.11%195.15M | 17.41%199.36M | -0.06%169.77M | -0.05%169.83M | -0.05%169.83M |
Total assets | -76.73%49.04M | -57.33%92.4M | -49.00%98.37M | -49.08%99.13M | -49.08%99.13M | 7.60%210.68M | 9.12%216.53M | -3.79%192.88M | 11.32%194.66M | 11.32%194.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | 45.74%274K | 45.74%274K | ---- | --1.43M | --1.94M | 66.37%188K | 66.37%188K |
-accounts payable | ---- | ---- | ---- | 45.74%274K | 45.74%274K | ---- | --1.43M | --1.94M | 66.37%188K | 66.37%188K |
Current accrued expenses | ---- | ---- | ---- | 183.10%1.59M | 183.10%1.59M | ---- | ---- | ---- | 222.99%562K | 222.99%562K |
Current debt and capital lease obligation | --50K | --49K | --47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --50K | --49K | --47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -98.50%8K | -95.74%32K | -97.05%33K | -97.05%33K |
Current liabilities | 11.81%2.71M | 118.84%3.14M | 33.91%2.64M | 138.19%1.87M | 138.19%1.87M | 280.82%2.42M | 6.62%1.43M | -21.39%1.97M | -75.59%783K | -75.59%783K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --225K | --237K | --249K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --225K | --237K | --249K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --0 | -51.04%14.08M | -42.19%14.97M | -48.36%14.69M | -48.36%14.69M | 31.67%31.08M | 22.32%28.76M | 7.12%25.89M | 18.27%28.45M | 18.27%28.45M |
Derivative product liabilities | --7.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -62.47%15M | -40.28%22.27M | -10.86%23.08M | -23.12%21.87M | -23.12%21.87M | 69.27%39.96M | 58.57%37.29M | 7.12%25.89M | 18.27%28.45M | 18.27%28.45M |
Total liabilities | -58.22%17.71M | -34.39%25.4M | -7.69%25.72M | -18.80%23.73M | -18.80%23.73M | 74.82%42.38M | 55.76%38.72M | 4.45%27.86M | 7.23%29.23M | 7.23%29.23M |
Shareholders'equity | ||||||||||
Share capital | 1.32%219.49M | 1.70%219.49M | 38.57%219.43M | 38.19%218.78M | 38.19%218.78M | 36.85%216.63M | 36.41%215.83M | 0.29%158.35M | 21.18%158.32M | 21.18%158.32M |
-common stock | 1.32%219.49M | 1.70%219.49M | 38.57%219.43M | 38.19%218.78M | 38.19%218.78M | 36.85%216.63M | 36.41%215.83M | 0.29%158.35M | 21.18%158.32M | 21.18%158.32M |
Retained earnings | -222.35%-210.07M | -195.92%-170.69M | -191.77%-165.54M | -190.18%-159.62M | -190.18%-159.62M | -36.65%-65.17M | -30.58%-57.68M | -37.70%-56.73M | -44.24%-55.01M | -44.24%-55.01M |
Gains losses not affecting retained earnings | 71.20%-881K | -502.51%-3.86M | -366.81%-2.56M | -551.46%-4.33M | -551.46%-4.33M | -419.31%-3.06M | 0.00%958K | 0.00%958K | 0.00%958K | 0.00%958K |
Other equity interest | 14.17%23.45M | 17.52%22.72M | 21.37%21.97M | 25.26%21.2M | 25.26%21.2M | 44.41%20.54M | 59.19%19.33M | 79.98%18.1M | 112.21%16.93M | 112.21%16.93M |
Total stockholders'equity | -81.06%32M | -62.08%67.66M | -39.26%73.31M | -37.26%76.05M | -37.26%76.05M | 34.31%168.95M | 40.34%178.43M | -5.50%120.68M | 19.47%121.21M | 19.47%121.21M |
Noncontrolling interests | -4.04%-669K | -5.90%-664K | -101.48%-657K | -101.47%-650K | -101.47%-650K | -101.40%-643K | -101.35%-627K | -3.82%44.33M | -4.17%44.23M | -4.17%44.23M |
Total equity | -81.38%31.33M | -62.32%67M | -55.97%72.65M | -54.43%75.4M | -54.43%75.4M | -1.90%168.3M | 2.44%177.81M | -5.06%165.02M | 12.08%165.43M | 12.08%165.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data