(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.01%16.22M | 15.01%16.22M | -22.42%14.64M | -16.63%14.1M | -16.63%14.1M | -6.07%18.87M | -24.81%16.92M | --16.92M | -7.12%20.09M | 41.60%22.5M |
-Cash and cash equivalents | 15.01%16.22M | 15.01%16.22M | -22.42%14.64M | -16.63%14.1M | -16.63%14.1M | -6.07%18.87M | -24.81%16.92M | --16.92M | -7.12%20.09M | 41.60%22.5M |
-Accounts receivable | -9.78%14.32M | -9.78%14.32M | 15.78%15.12M | 30.41%15.88M | 30.41%15.88M | 16.32%13.06M | 22.31%12.18M | --12.18M | 7.84%11.23M | -32.18%9.95M |
-Taxes receivable | 22.30%1.52M | 22.30%1.52M | 75.98%3.28M | -31.08%1.24M | -31.08%1.24M | -44.51%1.87M | -13.82%1.8M | --1.8M | -2.69%3.36M | 18.94%2.09M |
-Other receivables | 1,037.82%3.13M | 1,037.82%3.13M | -79.39%317K | 1,275.00%275K | 1,275.00%275K | 16,988.89%1.54M | -98.52%20K | --20K | -99.16%9K | -39.74%1.35M |
Inventory | -32.94%6.14M | -32.94%6.14M | 8.19%8.66M | 40.83%9.16M | 40.83%9.16M | 32.22%8.01M | 3.54%6.5M | --6.5M | -13.76%6.06M | -25.01%6.28M |
Prepaid assets | 48.70%400K | 48.70%400K | 50.33%230K | --269K | --269K | 992.86%153K | ---- | ---- | -84.09%14K | -44.16%86K |
Current deferred assets | 51.59%2.1M | 51.59%2.1M | 48.35%1.71M | --1.38M | --1.38M | 30.69%1.15M | ---- | ---- | 47.91%883K | 34.16%813K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --3.05M | --3.05M | ---- | ---- |
Total current assets | 2.17%44.39M | 2.17%44.39M | -1.53%43.97M | 7.36%43.45M | 7.36%43.45M | 7.22%44.65M | -6.06%40.47M | --40.47M | -5.96%41.64M | -1.44%43.08M |
Non current assets | ||||||||||
Net PPE | 0.39%15.27M | 0.39%15.27M | 1.64%16.3M | -9.57%15.21M | -9.57%15.21M | -2.11%16.04M | -1.60%16.82M | --16.82M | -12.95%16.39M | -15.66%17.09M |
-Gross PPE | 4.92%40.89M | 4.92%40.89M | 8.20%41.48M | -3.79%38.97M | -3.79%38.97M | 1.83%38.33M | 8.15%40.5M | --40.5M | 0.34%37.64M | 2.27%37.45M |
-Accumulated depreciation | -7.82%-25.62M | -7.82%-25.62M | -12.92%-25.17M | -0.32%-23.76M | -0.32%-23.76M | -4.87%-22.29M | -16.32%-23.69M | ---23.69M | -13.73%-21.26M | -24.48%-20.36M |
Goodwill and other intangible assets | -22.58%45.17M | -22.58%45.17M | 8.20%58.18M | 10.36%58.34M | 10.36%58.34M | 11.24%53.77M | 10.17%52.86M | --52.86M | -0.77%48.34M | -10.58%47.98M |
-Goodwill | -15.06%39.06M | -15.06%39.06M | 9.92%45.98M | 9.92%45.98M | 9.92%45.98M | 9.81%41.83M | 9.81%41.83M | --41.83M | 0.00%38.09M | 0.00%38.09M |
-Other intangible assets | -50.56%6.11M | -50.56%6.11M | 2.19%12.2M | 12.03%12.36M | 12.03%12.36M | 16.54%11.94M | 11.57%11.03M | --11.03M | -3.51%10.24M | -36.46%9.89M |
Non current prepaid assets | 15.64%207K | 15.64%207K | ---- | -41.50%179K | -41.50%179K | ---- | 5.15%306K | --306K | ---- | -3.96%291K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | -50.00%-3K | ---- | ---- | ---2K | -100.00%-2K |
Total non current assets | -17.89%61.08M | -17.89%61.08M | 3.29%75.14M | 1.61%74.38M | 1.61%74.38M | 7.60%72.74M | 7.13%73.2M | --73.2M | -4.05%67.61M | -9.67%68.33M |
Total assets | -11.47%105.46M | -11.47%105.46M | 1.46%119.1M | 4.80%119.13M | 4.80%119.13M | 7.45%117.39M | 2.03%113.67M | --113.67M | -4.78%109.25M | -6.66%111.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.71%12.29M | -7.71%12.29M | 9.94%11.15M | 42.89%13.31M | 42.89%13.31M | 6.70%10.14M | -17.17%9.32M | --9.32M | -9.66%9.5M | -9.59%11.25M |
-accounts payable | -9.77%9.42M | -9.77%9.42M | 10.74%8.52M | 14.07%10.44M | 14.07%10.44M | 7.01%7.7M | 4.74%9.16M | --9.16M | -11.60%7.19M | -13.55%8.74M |
-Total tax payable | -0.21%2.86M | -0.21%2.86M | 7.41%2.62M | 1,681.99%2.87M | 1,681.99%2.87M | 5.76%2.44M | -93.58%161K | --161K | -3.02%2.31M | 7.60%2.51M |
Current provisions | 54.60%1.82M | 54.60%1.82M | 41.69%1.14M | 26.65%1.17M | 26.65%1.17M | -34.36%806K | -50.29%927K | --927K | 397.17%1.23M | 919.13%1.87M |
Current debt and capital lease obligation | 9.35%6.15M | 9.35%6.15M | 26.06%5.66M | 24.98%5.62M | 24.98%5.62M | 13.85%4.49M | 11.19%4.5M | --4.5M | -63.34%3.94M | -11.00%4.05M |
-Current debt | 14.06%4.52M | 14.06%4.52M | 34.36%3.75M | 45.64%3.96M | 45.64%3.96M | 26.67%2.79M | 30.63%2.72M | --2.72M | -74.49%2.2M | -0.71%2.08M |
-Current capital lease obligation | -1.87%1.63M | -1.87%1.63M | 12.46%1.91M | -6.63%1.66M | -6.63%1.66M | -2.35%1.7M | -9.42%1.78M | --1.78M | -18.10%1.74M | -19.80%1.96M |
Other current liabilities | -46.60%487K | -46.60%487K | -68.52%289K | -92.57%912K | -92.57%912K | 34.80%918K | 1,415.19%12.27M | --12.27M | 78.27%681K | 88.37%810K |
Current liabilities | -2.14%31.24M | -2.14%31.24M | 5.83%28.89M | 11.61%31.92M | 11.61%31.92M | 12.79%27.3M | 9.34%28.6M | --28.6M | -19.52%24.21M | -3.08%26.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.02%19.74M | 7.02%19.74M | -10.28%17.75M | -1.53%18.44M | -1.53%18.44M | -0.95%19.78M | -7.73%18.73M | --18.73M | 38.61%19.97M | 60.57%20.3M |
-Long term debt | 8.19%14.67M | 8.19%14.67M | -17.25%11.94M | 4.04%13.56M | 4.04%13.56M | 1.49%14.42M | -11.29%13.03M | --13.03M | 114.23%14.21M | 239.42%14.69M |
-Long term capital lease obligation | 3.77%5.07M | 3.77%5.07M | 8.48%5.81M | -14.27%4.89M | -14.27%4.89M | -6.97%5.36M | 1.60%5.7M | --5.7M | -25.94%5.76M | -32.54%5.61M |
Other non current liabilities | ---- | ---- | -300.00%-2K | 0.00%-1K | 0.00%-1K | 200.00%1K | 66.67%-1K | ---1K | ---1K | ---3K |
Total non current liabilities | 3.40%20.69M | 3.40%20.69M | -8.96%19.26M | -1.01%20.01M | -1.01%20.01M | -2.02%21.16M | -7.53%20.22M | --20.22M | 37.31%21.59M | 46.90%21.86M |
Total liabilities | -0.00%51.93M | -0.00%51.93M | -0.63%48.15M | 6.39%51.93M | 6.39%51.93M | 5.81%48.46M | 1.66%48.82M | --48.82M | -0.01%45.8M | 14.69%48.02M |
Shareholders'equity | ||||||||||
Share capital | 0.70%25.81M | 0.70%25.81M | 0.46%25.75M | 0.00%25.63M | 0.00%25.63M | 0.00%25.63M | 0.36%25.63M | --25.63M | 0.36%25.63M | 0.00%25.54M |
-common stock | 0.70%25.81M | 0.70%25.81M | 0.46%25.75M | 0.00%25.63M | 0.00%25.63M | 0.00%25.63M | 0.36%25.63M | --25.63M | 0.36%25.63M | 0.00%25.54M |
Retained earnings | -31.58%-58.58M | -31.58%-58.58M | 3.40%-41.05M | 4.14%-44.52M | 4.14%-44.52M | 10.42%-42.49M | 1.01%-46.44M | ---46.44M | -14.71%-47.44M | -43.63%-46.91M |
Paid-in capital | 0.29%86.2M | 0.29%86.2M | 0.47%86.16M | 0.39%85.95M | 0.39%85.95M | 0.41%85.76M | 0.68%85.62M | --85.62M | 0.53%85.4M | 0.29%85.04M |
Total stockholders'equity | -20.32%53.44M | -20.32%53.44M | 2.86%70.86M | 3.47%67.06M | 3.47%67.06M | 8.32%68.89M | 1.80%64.81M | --64.81M | -8.01%63.6M | -18.03%63.67M |
Noncontrolling interests | -29.01%93K | -29.01%93K | 131.58%88K | 219.51%131K | 219.51%131K | 125.33%38K | 114.80%41K | --41K | 26.83%-150K | -48.92%-277K |
Total equity | -20.34%53.53M | -20.34%53.53M | 2.93%70.95M | 3.61%67.19M | 3.61%67.19M | 8.64%68.93M | 2.31%64.85M | --64.85M | -7.95%63.45M | -18.19%63.39M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data