Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -21.74%111.79M | 360.15%132.97M | -5.01%146.64M | 9.65%721.36M | 219.00%395.26M | 67.33%142.84M | -90.13%28.9M | -0.85%154.37M | -25.84%657.87M | -49.31%123.91M |
| Other non cash items | -82.13%343K | -46.14%2.02M | -9.98%3.14M | 97.43%12M | -35.90%2.84M | -28.34%1.92M | 215.27%3.76M | 257.47%3.49M | 39.36%6.08M | 10,960.00%4.42M |
| Change In working capital | 161.81%38.49M | -23.32%70.5M | 94.33%-5.58M | -223.20%-104.83M | 55.91%-36M | -196.43%-62.27M | 1,205.12%91.94M | -1,300.03%-98.49M | 78.50%-32.43M | -1,239.62%-81.65M |
| -Change in receivables | 13.43%21.09M | -80.20%29.83M | 221.12%31.71M | 181.36%112.79M | 79.48%-30.31M | -42.04%18.59M | 294.02%150.69M | -147.91%-26.18M | 1.72%-138.63M | -113.55%-147.69M |
| -Change in other current liabilities | 121.52%17.4M | 169.21%40.66M | 48.42%-37.29M | -304.92%-217.62M | -108.62%-5.7M | -348.84%-80.86M | -184.72%-58.76M | -17.23%-72.31M | --106.2M | --66.04M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 27.03%195.21M | -33.03%261.96M | 94.44%266.21M | -22.61%1.12B | -15.93%441.8M | -40.93%153.67M | -7.22%391.15M | -44.03%136.91M | 33.84%1.45B | 52.67%525.52M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Capital expenditure reported | -58.06%-181.75M | -6.44%-160.71M | 32.81%-119.76M | 10.88%-602.51M | -29.65%-158.3M | 28.45%-114.98M | 32.63%-150.99M | -5.38%-178.24M | 14.83%-676.05M | 51.29%-122.1M |
| Net PPE purchase and sale | -121.54%-689K | -49.32%-330K | -222.97%-239K | 61.93%-1.16M | -141.92%-554K | 14.79%-311K | 85.57%-221K | 91.99%-74K | -43.94%-3.05M | 77.28%-229K |
| Net intangibles purchase and sale | --0 | ---46.54M | ---- | --0 | --0 | --0 | --0 | --0 | ---27.1M | ---27.1M |
| Net business purchase and sale | --0 | --0 | ---97.31M | --0 | --0 | --0 | --0 | --0 | 581.00%53.17M | --0 |
| Net investment purchase and sale | --0 | --0 | --0 | 202.66%200.45M | --0 | --0 | --70M | --130.45M | -780,920.00%-195.26M | --2.81M |
| Net other investing changes | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | 0.00%1K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -58.24%-182.44M | -155.61%-207.58M | -354.00%-217.31M | 52.47%-403.22M | -8.34%-158.85M | 67.90%-115.29M | 52.91%-81.21M | 71.85%-47.87M | -5.12%-848.28M | 41.75%-146.62M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Cash dividends paid | ---- | -66.67%-528.12M | ---- | -50.01%-316.87M | ---- | ---- | -50.01%-316.87M | ---- | -100.04%-211.24M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -2.11%-9.8M | -64.76%-537.82M | -1.98%-9.68M | -42.66%-355.17M | 4.82%-9.65M | -0.79%-9.6M | -48.12%-326.43M | -6.46%-9.49M | -76.60%-248.96M | -15.21%-10.14M |
| Net cash flow | ||||||||||
| Beginning cash position | -12.51%1.02B | 27.05%1.5B | 33.82%1.47B | 46.89%1.1B | 61.97%1.19B | 37.90%1.16B | 45.42%1.18B | 46.89%1.1B | 24.64%747.51M | 10.36%734.9M |
| Current changes in cash | -89.68%2.97M | -2,832.08%-483.44M | -50.70%39.22M | 2.97%365.13M | -25.89%273.29M | 126.52%28.77M | -157.43%-16.49M | 21.18%79.55M | 159.21%354.6M | 340.42%368.76M |
| Effect of exchange rate changes | 56.19%-1.14M | 141.45%475K | -265.76%-7.04M | 251.86%6.2M | 201.35%5.71M | -229.26%-2.61M | -141.10%-1.15M | 1,054.83%4.25M | -137.19%-4.08M | -162.78%-5.63M |
| End cash Position | -14.28%1.02B | -12.51%1.02B | 27.05%1.5B | 33.82%1.47B | 33.82%1.47B | 61.97%1.19B | 37.90%1.16B | 45.42%1.18B | 46.89%1.1B | 46.89%1.1B |
| Free cash flow | -66.72%12.77M | -77.33%54.38M | 453.11%146.21M | -30.28%519.85M | -24.77%282.94M | -61.27%38.37M | 22.47%239.94M | -155.53%-41.41M | 158.14%745.64M | 306.45%376.08M |
| Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |