(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 212.54%15.63M | 897.20%70.51M | -5.27%8.4M | 184.66%35.54M | 268.33%21.57M | 128.78%5M | 85.61%-8.85M | 139.60%8.86M | 150.22%12.49M | 35.66%-12.82M |
Net income from continuing operations | 91.06%7.12M | 133.42%26.31M | -10.18%8.37M | 144.20%7.8M | 372.53%6.42M | 243.29%3.72M | 123.25%11.27M | 223.04%9.32M | 144.48%3.19M | 108.72%1.36M |
Depreciation and amortization | -8.92%1.32M | -16.29%5.6M | -12.44%1.37M | -16.76%1.39M | -18.39%1.4M | -17.23%1.45M | -9.67%6.69M | -16.04%1.56M | -9.31%1.67M | -5.19%1.72M |
Deferred tax | -11.48%54K | 5.82%200K | -57.93%69K | -82.40%44K | 104.36%26K | -83.60%61K | 551.72%189K | 209.33%164K | 230.21%250K | -29,950.00%-597K |
Other non cash items | -46.02%244K | -47.65%1.42M | -7.03%476K | -41.16%253K | -59.66%236K | -61.69%452K | -28.01%2.71M | -49.11%512K | -31.09%430K | 46.98%585K |
Change In working capital | 414.28%6.43M | 205.83%33.34M | 103.91%159K | 229.13%22.28M | 181.30%12.95M | 88.81%-2.05M | -28.10%-31.51M | 76.87%-4.07M | 133.75%6.77M | -138.33%-15.93M |
-Change in receivables | 186.02%18.33M | 196.82%21.25M | 169.24%5.78M | -53.33%3.78M | 133.98%5.29M | 204.35%6.41M | -343.28%-21.95M | 21.02%-8.34M | 60.87%8.1M | -121.01%-15.57M |
-Change in inventory | 61.90%-4.8M | 60.14%33.79M | 55.36%10.18M | 416.11%18.06M | 130.61%18.14M | -495.76%-12.59M | 160.56%21.1M | 181.48%6.55M | 122.22%3.5M | 139.22%7.87M |
-Change in prepaid assets | -972.32%-6.2M | -65.68%-7.04M | -168.79%-1.4M | -31.18%-6.15M | 226.36%1.09M | 21.79%-578K | -4,027.18%-4.25M | -14.87%2.04M | -86.96%-4.69M | -1,006.32%-861K |
-Change in payables and accrued expense | -53.47%1.82M | 23.48%-11.4M | -408.12%-12.77M | 910.27%8.56M | -166.63%-11.09M | 143.05%3.91M | -177.00%-14.9M | 93.63%-2.51M | -91.80%847K | -117.20%-4.16M |
-Change in other current liabilities | -434.03%-2.72M | 71.72%-3.25M | 9.73%-1.62M | -99.59%-1.97M | 85.20%-475K | 114.77%814K | -184.38%-11.51M | -106.49%-1.8M | 94.25%-987K | 17.08%-3.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 212.54%15.63M | 897.20%70.51M | -5.27%8.4M | 184.66%35.54M | 268.33%21.57M | 128.78%5M | 85.61%-8.85M | 139.60%8.86M | 150.22%12.49M | 35.66%-12.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.17%-815K | -270.75%-5.02M | -545.18%-2.34M | -194.82%-1.42M | -63.78%-642K | -427.59%-612K | -440.20%-1.35M | -278.82%-363K | 42.29%-483K | -123.92%-392K |
Capital expenditure reported | -33.17%-815K | -271.94%-5.04M | -549.59%-2.36M | -194.82%-1.42M | -63.78%-642K | -427.59%-612K | 31.20%-1.35M | -293.09%-363K | 50.26%-483K | 30.99%-392K |
Net other investing changes | ---- | --16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -33.17%-815K | -270.75%-5.02M | -545.18%-2.34M | -194.82%-1.42M | -63.78%-642K | -427.59%-612K | -440.20%-1.35M | -278.82%-363K | 42.29%-483K | -123.92%-392K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -217.27%-5.18M | -335.48%-66.8M | -2,249.30%-15.06M | -2,734.62%-30.06M | -236.56%-20.05M | -112.38%-1.63M | -39.05%28.37M | -102.69%-641K | -95.49%1.14M | 48,830.00%14.68M |
Net issuance payments of debt | -680.68%-5.05M | -318.21%-65.81M | -2,252.34%-15.06M | -2,729.92%-30.06M | -235.99%-20.05M | -104.34%-647K | -39.38%30.16M | -102.62%-640K | -95.52%1.14M | 16,300.00%14.74M |
Net other financing activities | 86.82%-130K | 44.78%-989K | -300.00%-4K | 50.00%-1K | 103.17%2K | 42.84%-986K | 44.10%-1.79M | 99.83%-1K | 98.93%-2K | -152.07%-63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -217.27%-5.18M | -335.48%-66.8M | -2,249.30%-15.06M | -2,734.62%-30.06M | -236.56%-20.05M | -112.38%-1.63M | -39.05%28.37M | -102.69%-641K | -95.49%1.14M | 48,830.00%14.68M |
Net cash flow | ||||||||||
Beginning cash position | -4.68%26.59M | 186.68%27.9M | 77.63%35.6M | 357.26%31.54M | 464.88%30.66M | 186.68%27.9M | -59.90%9.73M | 148.23%20.04M | -18.39%6.9M | -79.68%5.43M |
Current changes in cash | 249.56%9.63M | -107.19%-1.31M | -214.61%-9.01M | -69.13%4.06M | -39.77%886K | 164.02%2.76M | 224.99%18.17M | 373.94%7.86M | 3,577.25%13.14M | 108.06%1.47M |
End cash Position | 18.18%36.23M | -4.68%26.59M | -4.68%26.59M | 77.63%35.6M | 357.26%31.54M | 464.88%30.66M | 186.68%27.9M | 186.68%27.9M | 148.23%20.04M | -18.39%6.9M |
Free cash flow | 237.55%14.82M | 741.98%65.48M | -28.97%6.04M | 184.25%34.12M | 258.47%20.93M | 125.09%4.39M | 83.92%-10.2M | 138.30%8.5M | 146.46%12M | 35.53%-13.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data