Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 68.36%-4.23M | -824.03%-13.37M | 89.63%-1.45M | -107.54%-13.95M | 60.41%-6.72M | -147.82%-16.98M | 505.63%35.51M | -403.03%-8.75M | -27.62%-1.74M | 24.52%-1.36M |
| Deferred tax | ---- | -1,412.44%-1.82M | 106.87%138.84K | -27.39%-2.02M | 66.45%-1.59M | -147.20%-4.73M | --10.03M | --0 | ---- | ---- |
| Other non cash items | 10.24%4.7M | -26.15%4.26M | 25.56%5.77M | 240,374.01%4.6M | 108.45%1.91K | 99.98%-22.62K | -1,459,528.49%-100.1M | 51.25%-6.86K | -189.16%-14.07K | 394.42%15.78K |
| Change In working capital | 423.53%8.16M | 46.44%-2.52M | -164.98%-4.71M | 1,400.07%7.25M | 157.93%483.1K | 7.04%-833.97K | -40.12%-897.13K | -256.91%-640.26K | 8,465.05%408.04K | 104.24%4.76K |
| -Change in receivables | -311.92%-1.59M | -530.39%-385.02K | -634.35%-61.08K | 132.01%11.43K | -270.03%-35.71K | 101.15%21K | -389.30%-1.82M | -1,140.17%-372.62K | 152.34%35.82K | -543.08%-68.45K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 62.81%-4.23M | 0.27%-11.37M | -1,110.39%-11.4M | 69.61%-941.51K | 45.71%-3.1M | -3.53%-5.71M | -164.70%-5.51M | -30.29%-2.08M | 7.06%-1.6M | -119.83%-1.72M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -482.53%-40.58M | 85.56%-6.97M | -6.58%-48.25M | -81.28%-45.27M | -1,469.08%-24.97M | 86.06%-1.59M | -4.11%-11.42M | 38.26%-10.97M | -48.18%-17.76M | 40.09%-11.99M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 99.98%-1.13K | ---6.1M | --0 | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | ---2.4M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---9.78M | ---- | ---- | ---- | ---1 | ---- | --1.09M | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -679.24%-49.38M | 86.77%-6.34M | -0.59%-47.91M | -90.75%-47.63M | -1,493.59%-24.97M | 90.45%-1.57M | -49.65%-16.4M | 38.25%-10.96M | -47.86%-17.75M | 40.00%-12M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 637.84%28.76M | -8,679.96%-5.35M | -100.11%-60.91K | 98,747.92%54.94M | -160.34%-55.7K | ---21.39K | --0 | ---- | ---- | ---- |
| Net common stock issuance | 196.69%30.57M | -54.70%10.3M | -51.33%22.75M | 54.86%46.74M | 179.03%30.18M | -49.12%10.82M | 68.77%21.26M | --12.6M | --0 | 2.95%29.98M |
| Net other financing activities | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,088.89%58.91M | -77.66%4.96M | -77.97%22.18M | 248.07%100.69M | 182.95%28.93M | -49.81%10.22M | 68.91%20.37M | --12.06M | --0 | 3.92%29.17M |
| Net cash flow | ||||||||||
| Beginning cash position | -61.70%7.91M | -64.24%20.66M | 920.29%57.78M | 17.92%5.66M | 159.06%4.8M | -45.46%1.85M | -22.43%3.4M | -81.53%4.38M | 186.53%23.73M | 728.95%8.28M |
| Current changes in cash | 141.62%5.31M | 65.66%-12.75M | -171.23%-37.12M | 5,956.94%52.12M | -70.82%860.51K | 290.84%2.95M | -57.22%-1.55M | 94.92%-982.92K | -225.24%-19.34M | 112.12%15.45M |
| End cash Position | 67.04%13.22M | -61.70%7.91M | -64.24%20.66M | 920.29%57.78M | 17.92%5.66M | 159.06%4.8M | -45.46%1.85M | -22.43%3.4M | -81.53%4.38M | 186.53%23.73M |
| Free cash flow | -144.44%-44.81M | 69.26%-18.33M | -29.07%-59.65M | -64.62%-46.21M | -284.58%-28.07M | 56.88%-7.3M | -27.70%-16.93M | 31.52%-13.26M | -41.24%-19.36M | 34.08%-13.71M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |