Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
NVIDIA
NVDA
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -15.34%16.21B | 190.24%19.15B | -180.08%-21.22B | -26.89%26.5B | -5.46%36.25B | 6.96%38.34B | -69.36%35.85B | 31.97%116.98B | 44.85%88.64B | -34.60%61.19B |
| Total premiums earned | 9.30%10.06B | 8.95%9.2B | -62.26%8.44B | 2.30%22.37B | -3.82%21.87B | -48.82%22.74B | -21.61%44.43B | 24.30%56.68B | -13.31%45.6B | 5.50%52.6B |
| -Net premiums written | 9.30%10.06B | 8.95%9.2B | -62.26%8.44B | 2.30%22.37B | -3.82%21.87B | -48.82%22.74B | -21.61%44.43B | 24.30%56.68B | -13.31%45.6B | 5.50%52.6B |
| -Increase decrease in net unearned premium reserves | 4.24%2.29B | 0.55%2.19B | --2.18B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment income | 1,100.00%192M | 100.05%16M | -2,698.25%-33.64B | -256.71%-1.2B | 15.51%767M | 107.28%664M | -115.99%-9.12B | 847.98%57.01B | -423.94%-7.62B | -217.28%-1.45B |
| Net realized gain loss on investments | -44.15%5.25B | 130.43%9.4B | -5,066.24%-30.89B | -93.61%622M | -16.62%9.74B | 178.66%11.68B | ---14.85B | ---- | 629.53%35.48B | -125.91%-6.7B |
| -Other income expense | 12.70%417M | 515.73%370M | -113.88%-89M | 4.23%641M | -3.76%615M | 20.34%639M | -83.83%531M | 12.30%3.28B | --2.92B | --0 |
| Interest income | 83.02%291M | -96.08%159M | -0.15%4.06B | 24.95%4.07B | 24.48%3.25B | -47.19%2.61B | --4.95B | ---- | -6.12%12.25B | 0.28%13.05B |
| Total expenses | -22.25%13.26B | 182.86%17.05B | -186.37%-20.58B | -28.54%23.82B | -6.57%33.34B | 10.16%35.69B | -71.21%32.4B | 31.10%112.53B | 51.84%85.83B | -36.84%56.53B |
| Policy acquisition expense | 15.01%3.16B | 11.90%2.75B | 71.30%2.45B | -35.44%1.43B | -24.71%2.22B | -36.65%2.95B | -66.15%4.65B | 234.75%13.74B | -66.25%4.1B | 15.71%12.16B |
| Selling general and administration | ---- | ---- | ---- | 28.57%3.13B | -17.86%2.43B | -23.60%2.96B | --3.88B | ---- | -3.10%6.81B | --7.03B |
| -General and administrative expense | ---- | ---- | ---- | 28.57%3.13B | -17.86%2.43B | -23.60%2.96B | --3.88B | ---- | -3.10%6.81B | --7.03B |
| Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | --227M | ---- | ---- | ---- | ---- |
| -Depreciation | ---- | ---- | ---- | ---- | ---- | --227M | ---- | ---- | ---- | ---- |
| Non-operating net interest income (expenses) | 0.58%-171M | 14.00%-172M | 39.02%-200M | -3.80%-328M | 36.29%-316M | 9.32%-496M | 4.76%-547M | -29.31%-574.35M | 3.91%-444.17M | 12.91%-462.23M |
| -Interest expense-non operating | -0.58%171M | -14.00%172M | -39.02%200M | 3.80%328M | -36.29%316M | -9.32%496M | -4.76%547M | 29.31%574.35M | -3.91%444.17M | -12.91%462.23M |
| Income from associates and other participating interests | 624.18%477M | -7.06%-91M | -124.15%-85M | -31.91%352M | 30.23%517M | 24.45%397M | -21.84%319M | 81.75%408.12M | -36.31%224.55M | -25.24%352.6M |
| Special income (charges) | -222.73%-71M | -140.00%-22M | 257.14%55M | -16.67%-35M | 78.87%-30M | -32.71%-142M | -134.73%-107M | 204.93%308.12M | -330.89%-293.65M | ---68.15M |
| -Less:Restructuring and mergern&acquisition | ---- | ---- | -257.14%-55M | --35M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Less:Other special charges | 222.73%71M | 140.00%22M | -257.14%-55M | 16.67%35M | -78.87%30M | 32.71%142M | 134.73%107M | -204.93%-308.12M | 330.89%293.65M | --68.15M |
| Income before tax | 40.82%2.95B | 426.13%2.1B | -124.03%-643M | -7.98%2.68B | 9.57%2.91B | -23.07%2.65B | -22.55%3.45B | 58.69%4.45B | -39.81%2.81B | 14.63%4.66B |
| Income tax | 39.74%538M | 8.76%385M | -23.38%354M | 5.00%462M | 39.24%440M | -44.46%316M | -53.53%569M | 180.33%1.22B | -48.19%436.77M | 36.08%842.98M |
| Earnings from equity interest net of tax | ||||||||||
| Net income | 41.06%2.42B | 271.72%1.71B | 64.56%-997M | -228.74%-2.81B | 175.88%2.19B | -80.31%792M | 24.56%4.02B | 36.27%3.23B | -37.97%2.37B | 10.78%3.82B |
| Net Income continuous operations | 41.06%2.42B | 271.72%1.71B | -145.03%-997M | -10.29%2.21B | 5.56%2.47B | -18.85%2.34B | -10.80%2.88B | 36.27%3.23B | -37.97%2.37B | 10.78%3.82B |
| Net income discontinuous operations | ---- | ---- | ---- | -1,676.33%-5.03B | 81.69%-283M | -235.38%-1.55B | --1.14B | ---- | ---- | ---- |
| Minority interest income | 1,081.82%130M | 10.00%11M | 101.30%10M | -1,250.75%-771M | 644.44%67M | 125.00%9M | 4M | 0 | ||
| Net income attributable to the parent company | 34.33%2.29B | 268.92%1.7B | 50.69%-1.01B | -196.41%-2.04B | 170.50%2.12B | -80.52%783M | 24.43%4.02B | 36.27%3.23B | -37.97%2.37B | 10.78%3.82B |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividend | ||||||||||
| Net income attributable to common stockholders | 34.33%2.29B | 268.92%1.7B | 50.69%-1.01B | -196.41%-2.04B | 170.50%2.12B | -80.52%783M | 24.43%4.02B | 36.27%3.23B | -37.97%2.37B | 10.78%3.82B |
| Basic earnings per share | 35.43%1.682 | 268.75%1.242 | 52.64%-0.736 | -195.22%-1.554 | 169.31%1.632 | -80.58%0.606 | 23.99%3.12 | 35.97%2.5163 | -38.16%1.8507 | 10.63%2.9926 |
| Diluted earnings per share | 35.70%1.68 | 268.21%1.238 | 52.64%-0.736 | -195.22%-1.554 | 169.31%1.632 | -80.58%0.606 | 24.12%3.12 | 35.82%2.5136 | -38.10%1.8507 | 10.65%2.9897 |
| Dividend per share | 9.07%0.421 | 9.66%0.386 | 9.32%0.352 | -48.63%0.322 | -50.44%0.6268 | -1.39%1.2646 | 8.28%1.2824 | -14.98%1.1843 | 17.98%1.3929 | 2.09%1.1807 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |