(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.83%-2.72M | 17.42%-15.99M | 60.15%-2.01M | -14.93%-4.14M | -7.50%-4.9M | 19.79%-4.93M | 1.88%-19.36M | -14.79%-5.05M | -8.82%-3.6M | 30.07%-4.56M |
Net income from continuing operations | 118.55%825K | 25.03%-14.12M | 50.59%-2.08M | 25.30%-3.77M | 16.95%-3.82M | 10.56%-4.45M | 6.62%-18.84M | -4.59%-4.22M | 38.27%-5.05M | -19.29%-4.6M |
Operating gains losses | ---- | --8K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -31.67%274K | -4.53%1.48M | -46.53%208K | 9.79%426K | 12.53%440K | 6.37%401K | 25.00%1.55M | 4.01%389K | 32.42%388K | 40.14%391K |
Change In working capital | -241.21%-4.02M | -35.29%-4.3M | 77.77%-333K | -228.74%-1.01M | -180.79%-1.78M | 35.65%-1.18M | 42.48%-3.18M | -51.93%-1.5M | 9.05%783K | 80.46%-635K |
-Change in receivables | -35.84%358K | 130.06%370K | 89.42%-87K | -350.30%-423K | -31.20%322K | 153.35%558K | -7,341.18%-1.23M | -1,317.24%-822K | -90.38%169K | 127.87%468K |
-Change in prepaid assets | 134.88%30K | 265.48%326K | -81.42%157K | -47.60%120K | 174.59%135K | 92.11%-86K | -33.11%-197K | 12,171.43%845K | -65.20%229K | 71.45%-181K |
-Change in payables and accrued expense | 45.56%-319K | -138.54%-353K | 90.25%-105K | -68.18%498K | -307.79%-160K | -266.95%-586K | 197.03%916K | -329.08%-1.08M | 545.87%1.57M | 148.13%77K |
-Change in other current assets | 108.04%41K | 154.76%213K | 5.13%41K | 3,045.00%1.77M | -194.84%-1.09M | ---510K | ---389K | --39K | ---60K | ---368K |
-Change in other current liabilities | 65.88%-144K | -112.51%-3.04M | 180.66%342K | -503.33%-2.54M | -43.20%-421K | -44.52%-422K | -27.09%-1.43M | -50.89%-424K | -47.20%-421K | -4.63%-294K |
-Change in other working capital | -2,939.69%-3.98M | -114.40%-1.82M | -1,054.24%-681K | 38.48%-430K | -70.33%-574K | -152.82%-131K | 74.53%-847K | 84.83%-59K | 34.06%-699K | 32.06%-337K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.83%-2.72M | 17.42%-15.99M | 60.15%-2.01M | -14.93%-4.14M | -7.50%-4.9M | 19.79%-4.93M | 1.88%-19.36M | -14.79%-5.05M | -8.82%-3.6M | 30.07%-4.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -154K | -686.05%-676K | -3,288.89%-305K | -313K | 13.43%-58K | 0 | 40.28%-86K | 65.38%-9K | 0 | -272.22%-67K |
Net PPE purchase and sale | ---154K | -686.05%-676K | -3,288.89%-305K | ---313K | 13.43%-58K | --0 | 40.28%-86K | 65.38%-9K | --0 | -272.22%-67K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---154K | -686.05%-676K | -3,288.89%-305K | ---313K | 13.43%-58K | --0 | 40.28%-86K | 65.38%-9K | --0 | -272.22%-67K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -95.69%53K | 0 | 0 | 0 | 134.87%53K | -97.17%1.23M | 0 | 1.38M | 0 |
Net common stock issuance | --0 | -96.16%53K | --0 | --0 | --0 | --53K | -96.27%1.38M | --0 | --1.38M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---152K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -95.69%53K | --0 | --0 | --0 | 134.87%53K | -97.17%1.23M | --0 | --1.38M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -44.58%20.65M | -32.84%37.25M | -45.73%22.96M | -38.43%27.42M | -34.14%32.38M | -32.84%37.25M | 74.08%55.47M | -21.21%42.31M | -22.02%44.53M | -22.77%49.16M |
Current changes in cash | 41.07%-2.87M | 8.81%-16.61M | 54.18%-2.32M | -100.50%-4.46M | -7.19%-4.96M | 22.69%-4.88M | -177.16%-18.21M | -385.59%-5.06M | 34.88%-2.22M | 29.24%-4.63M |
End cash Position | -45.11%17.77M | -44.58%20.65M | -44.58%20.65M | -45.73%22.96M | -38.43%27.42M | -34.14%32.38M | -32.84%37.25M | -32.84%37.25M | -21.21%42.31M | -22.02%44.53M |
Free cash flow | 41.70%-2.87M | 14.30%-16.66M | 54.18%-2.32M | -23.61%-4.46M | -7.19%-4.96M | 19.92%-4.93M | 2.16%-19.44M | -14.31%-5.06M | -5.63%-3.6M | 29.24%-4.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data