(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -182.80%-110.14K | 40.68%-451.6K | -974.09%-30.56K | -31.57%-154.16K | -28.86%-227.93K | 91.61%-38.95K | -69.02%-761.31K | 97.45%-2.85K | 47.86%-117.18K | -56.36%-176.88K |
Net income from continuing operations | -138.86%-75.04K | 94.22%-237.02K | 94.74%-143.66K | 43.09%-129.66K | 78.02%-156.81K | 145.43%193.12K | -56.39%-4.1M | -13.45%-2.73M | -161.06%-227.85K | -645.14%-713.53K |
Operating gains losses | ---- | -1,238.00%-232.45K | -1,261.03%-225.23K | 9.56%-227 | 1,670.29%5.34K | -862.05%-12.33K | 294.70%20.43K | 284.72%19.4K | ---251 | ---340 |
Other non cash items | ---- | ---- | ---- | --0 | --0 | -3,922.76%-224.83K | 2,388.55%131.94K | 91.46%-236 | ---1.61K | --139.37K |
Change In working capital | -788.37%-35.1K | -91.25%17.08K | -30.08%112.94K | -121.53%-24.27K | -74.95%-76.68K | 114.43%5.1K | 244.21%195.11K | -10.91%161.52K | 181.89%112.75K | -191.22%-43.83K |
-Change in prepaid assets | ---- | --0 | --0 | --0 | ---- | ---- | 200.00%37.16K | --0 | 120.88%9.61K | --11.63K |
-Change in payables and accrued expense | -788.37%-35.1K | -89.19%17.08K | -30.08%112.94K | -123.53%-24.27K | -38.27%-76.68K | 109.95%5.1K | 68.32%157.96K | -2.79%161.52K | 212.50%103.14K | -533.76%-55.46K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -182.80%-110.14K | 40.68%-451.6K | -974.09%-30.56K | -31.57%-154.16K | -28.86%-227.93K | 91.61%-38.95K | -69.02%-761.31K | 97.45%-2.85K | 47.86%-117.18K | -56.36%-176.88K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.72%-67.65K | -67.65K | 0 | -504.35%-509.34K | 0 | 0 | -63.78K | |||
Net business purchase and sale | ---- | 86.72%-67.65K | 64.62%-67.65K | --0 | ---- | ---- | ---509.34K | ---191.18K | --0 | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | 86.72%-67.65K | ---67.65K | --0 | ---- | ---- | -504.35%-509.34K | --0 | --0 | ---63.78K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 1,379.17%621.25K | 0 | 325K | 246.25K | 19.05%50K | -97.62%42K | 0 | 0 | 0 |
Net issuance payments of debt | --0 | --0 | --0 | ---75K | --25K | --50K | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | 1,379.17%621.25K | --0 | --400K | ---- | ---- | -97.62%42K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 1,379.17%621.25K | --0 | --325K | --246.25K | 19.05%50K | -97.62%42K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 936.20%112.9K | -99.12%10.9K | 1,436.33%211.11K | -69.24%40.27K | -94.09%21.95K | -99.12%10.9K | 144,369.93%1.24M | -98.98%13.74K | -87.82%130.92K | 701,196.23%371.58K |
Current changes in cash | -1,096.38%-110.14K | 108.30%102.01K | -3,351.78%-98.2K | 245.80%170.84K | 107.61%18.32K | 101.27%11.05K | -199.64%-1.23M | 97.49%-2.85K | -143.05%-117.18K | -122.38%-240.67K |
End cash Position | -87.41%2.76K | 936.20%112.9K | 936.20%112.9K | 1,436.33%211.11K | -69.24%40.27K | -94.09%21.95K | -99.12%10.9K | -99.12%10.9K | -98.98%13.74K | -87.82%130.92K |
Free cash flow | -182.80%-110.14K | 40.68%-451.6K | -974.09%-30.56K | -31.57%-154.16K | -28.86%-227.93K | 91.61%-38.95K | -69.02%-761.31K | 97.45%-2.85K | 47.86%-117.18K | -56.36%-176.88K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data