(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.12%10.63M | -50.84%13.98M | -50.84%13.98M | -42.68%18.11M | -40.14%20.89M | -40.94%23.68M | 601.08%28.44M | 601.08%28.44M | 370.20%31.59M | 195.96%34.9M |
-Cash and cash equivalents | -55.12%10.63M | -50.84%13.98M | -50.84%13.98M | -42.68%18.11M | -40.14%20.89M | -40.51%23.68M | 663.85%28.44M | 663.85%28.44M | 418.22%31.59M | 215.05%34.9M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Receivables | -39.57%1.55M | 18.90%2.35M | 18.90%2.35M | -8.27%1.81M | 24.30%2.54M | 91.59%2.57M | 87.78%1.98M | 87.78%1.98M | 149.63%1.97M | 321.34%2.04M |
-Accounts receivable | -29.70%63.9K | -48.75%36.9K | -48.75%36.9K | 16.47%27.9K | 435.25%81.9K | --90.9K | --72K | --72K | --23.95K | --15.3K |
-Accrued interest receivable | --34.04K | --45.06K | --45.06K | --76.61K | ---- | ---- | --0 | --0 | ---- | ---- |
-Taxes receivable | -78.41%45.09K | 110.83%321.78K | 110.83%321.78K | 131.78%269.76K | 165.23%242.92K | -4.19%208.8K | -37.38%152.62K | -37.38%152.62K | -40.10%116.39K | -45.71%91.59K |
-Other receivables | -37.89%1.41M | 11.10%1.95M | 11.10%1.95M | -21.69%1.43M | 14.39%2.22M | 102.07%2.27M | 116.60%1.75M | 116.60%1.75M | 207.60%1.83M | 512.12%1.94M |
Inventory | 215.62%108.67K | 200.84%129K | 200.84%129K | 205.93%153.58K | 371.46%164.76K | -29.36%34.43K | 752.32%42.88K | 752.32%42.88K | --50.2K | --34.95K |
Prepaid assets | --1.11M | 8.13%1.12M | 8.13%1.12M | -1.27%1.05M | -32.39%1.09M | ---- | 5.01%1.04M | 5.01%1.04M | -6.42%1.07M | 112.47%1.62M |
Other current assets | ---- | ---- | ---- | ---- | ---- | --1.03M | ---- | ---- | ---- | ---- |
Total current assets | -50.94%13.4M | -44.18%17.58M | -44.18%17.58M | -39.09%21.12M | -36.03%24.69M | -35.71%27.31M | 416.19%31.5M | 416.19%31.5M | 300.98%34.68M | 196.02%38.59M |
Non current assets | ||||||||||
Net PPE | -9.84%2.8M | -4.51%2.96M | -4.51%2.96M | 12.96%3.11M | 27.41%3.11M | 43.40%3.11M | 74.96%3.1M | 74.96%3.1M | 60.44%2.75M | 159.95%2.44M |
-Gross PPE | 7.47%4.45M | 11.97%4.46M | 11.97%4.46M | --4.46M | --4.3M | --4.14M | 107.50%3.98M | 107.50%3.98M | ---- | ---- |
-Accumulated depreciation | -59.38%-1.65M | -69.88%-1.5M | -69.88%-1.5M | ---1.36M | ---1.18M | ---1.04M | -498.54%-882.72K | -498.54%-882.72K | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current assets | -9.84%2.8M | -4.51%2.96M | -4.51%2.96M | 12.96%3.11M | 27.41%3.11M | 43.40%3.11M | 74.81%3.1M | 74.81%3.1M | 60.29%2.75M | 159.44%2.44M |
Total assets | -46.74%16.2M | -40.63%20.54M | -40.63%20.54M | -35.27%24.23M | -32.25%27.8M | -31.87%30.42M | 339.30%34.6M | 339.30%34.6M | 261.14%37.42M | 193.56%41.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -68.35%50.35K | -66.33%50.57K | -66.33%50.57K | -34.94%85.56K | -2.42%133.61K | 15.00%159.09K | 5.53%150.16K | 5.53%150.16K | -7.52%131.51K | 2.66%136.93K |
-Current debt | ---- | ---- | ---- | -64.64%36.75K | -17.65%85.85K | 12.98%114.09K | 9.86%110.38K | 9.86%110.38K | 11.88%103.93K | 18.30%104.25K |
-Current capital lease obligation | 11.89%50.35K | 27.13%50.57K | 27.13%50.57K | 76.96%48.81K | 46.15%47.76K | 20.45%45K | -4.87%39.77K | -4.87%39.77K | -44.05%27.58K | -27.79%32.68K |
Current deferred liabilities | -39.00%49.03K | -52.73%49.03K | -52.73%49.03K | -60.56%38.32K | -31.76%66.56K | -15.62%80.38K | 16.77%103.72K | 16.77%103.72K | 16.35%97.16K | 20.05%97.53K |
Other current liabilities | -65.55%1.9M | -42.74%3.46M | -42.74%3.46M | -36.42%3.71M | --6.51M | --5.53M | --6.04M | --6.04M | --5.84M | ---- |
Current liabilities | -52.55%3.3M | -34.87%5.24M | -34.87%5.24M | -35.18%5.07M | 355.24%8.15M | 214.88%6.94M | 375.08%8.04M | 375.08%8.04M | 400.52%7.83M | -22.19%1.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.53%128.81K | -18.91%142.33K | -18.91%142.33K | 93.82%151.45K | 27.81%165.25K | -5.92%164.16K | -14.67%175.52K | -14.67%175.52K | -66.17%78.14K | -53.09%129.29K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -92.47%9.65K | -92.47%9.65K | -85.56%21.71K | -61.81%68.59K |
-Long term capital lease obligation | -21.53%128.81K | -14.19%142.33K | -14.19%142.33K | 168.39%151.45K | 172.22%165.25K | 131.71%164.16K | 114.15%165.87K | 114.15%165.87K | -30.01%56.43K | -36.77%60.7K |
Non current deferred liabilities | -67.30%83.48K | -64.79%95.74K | -64.79%95.74K | -50.47%157.03K | -44.93%228.96K | 161.07%255.33K | 123.97%271.92K | 123.97%271.92K | 118.97%317.05K | 141.14%415.77K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.95M |
Total non current liabilities | -49.39%212.3K | -46.79%238.07K | -46.79%238.07K | -21.94%308.48K | -94.74%394.21K | -96.02%419.49K | 36.79%447.44K | 36.79%447.44K | 5.16%395.19K | 1,573.03%7.5M |
Total liabilities | -52.37%3.51M | -35.49%5.48M | -35.49%5.48M | -34.54%5.38M | -8.03%8.54M | -42.18%7.36M | 320.30%8.49M | 320.30%8.49M | 323.93%8.22M | 237.94%9.29M |
Shareholders'equity | ||||||||||
Share capital | 1.20%81.82M | 1.22%81.82M | 1.22%81.82M | 6.96%81.8M | 1.18%81.06M | -0.44%80.85M | 69.91%80.84M | 69.91%80.84M | 58.73%76.47M | 62.42%80.11M |
-common stock | 1.20%81.82M | 1.22%81.82M | 1.22%81.82M | 6.96%81.8M | 1.18%81.06M | -0.44%80.85M | 69.91%80.84M | 69.91%80.84M | 58.73%76.47M | 62.42%80.11M |
Retained earnings | -20.61%-75.48M | -23.66%-73.36M | -23.66%-73.36M | -29.53%-67.83M | -22.83%-67.49M | -10.93%-62.58M | -20.05%-59.32M | -20.05%-59.32M | -14.25%-52.37M | -24.81%-54.94M |
Paid-in capital | 21.81%8.29M | 15.02%7.64M | 15.02%7.64M | 11.36%6.98M | 0.44%6.76M | 0.17%6.81M | -0.52%6.64M | -0.52%6.64M | 7.90%6.27M | 17.40%6.73M |
Gains losses not affecting retained earnings | 4.00%-1.94M | 49.49%-1.03M | 49.49%-1.03M | -78.98%-2.11M | -636.43%-1.07M | -715.33%-2.02M | -299.78%-2.04M | -299.78%-2.04M | -535.67%-1.18M | -172.63%-144.63K |
Total stockholders'equity | -44.95%12.69M | -42.29%15.06M | -42.29%15.06M | -35.47%18.84M | -39.34%19.26M | -27.75%23.06M | 345.85%26.11M | 345.85%26.11M | 246.68%29.2M | 182.70%31.75M |
Total equity | -44.95%12.69M | -42.29%15.06M | -42.29%15.06M | -35.47%18.84M | -39.34%19.26M | -27.75%23.06M | 345.85%26.11M | 345.85%26.11M | 246.68%29.2M | 182.70%31.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data