(Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.92%-10.66M | 85.49%-4.89M | 308.63%14.7M | 85.45%-1.66M | 104.90%411K | -167.20%-18.35M | -4,297.39%-33.73M | -136.14%-7.05M | -1,080.87%-11.42M | 18.56%-8.4M |
Net income from continuing operations | -3.48%-10.58M | -17.54%-37.94M | -74.16%-13.61M | 80.38%-2.17M | -29.08%-11.94M | -146.09%-10.22M | 8.97%-32.28M | 55.25%-7.81M | -314.39%-11.06M | -101.50%-9.25M |
Operating gains losses | ---- | ---- | ---- | 2,575.41%1.63M | ---2.77M | --992K | -199.14%-10M | ---8.47M | --61K | ---- |
Depreciation and amortization | 6.42%2.75M | 7.43%10.12M | 9.91%2.88M | -25.67%2.1M | 18.03%2.55M | 42.95%2.59M | 65.32%9.42M | 45.80%2.62M | 114.57%2.83M | 66.77%2.16M |
Deferred tax | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | 210.68%1.25M | -94.54%549K | -81.94%1.41M | -348.57%-1.47M | 414.41%1.75M | -185.19%-1.13M | 40.17%10.05M | 55,742.86%7.79M | -78.33%593K | -89.24%340K |
Change In working capital | 57.42%-6.5M | 78.94%-6.42M | 339.93%14.75M | 37.18%-6.12M | 104.86%222K | -52.27%-15.27M | -736.43%-30.49M | -129.42%-6.15M | -80.28%-9.75M | 67.91%-4.57M |
-Change in receivables | 33.74%6.26M | -181.24%-2.97M | 111.95%401K | -285.64%-11.63M | 169.21%3.59M | -69.24%4.68M | 324.68%3.65M | -13.14%-3.36M | 51.56%-3.02M | 61.39%-5.18M |
-Change in inventory | 32.74%-1.21M | 67.56%-5.34M | 290.02%6.68M | -76.35%-10.47M | 109.06%241K | 58.78%-1.8M | -232.37%-16.47M | -147.93%-3.52M | -759.56%-5.94M | 73.52%-2.66M |
-Change in prepaid assets | 16.68%-2.29M | 193.33%3.7M | 79.52%3.04M | 176.66%1.86M | --1.54M | ---2.75M | -566.50%-3.96M | --1.69M | ---2.43M | ---- |
-Change in payables and accrued expense | -3,805.15%-5.31M | 145.97%1.16M | 24.26%-5.99M | 53.57%6.74M | -88.25%544K | 96.26%-136K | -78.15%-2.52M | -246.44%-7.91M | 150.70%4.39M | -59.20%4.63M |
-Change in other current assets | -457.65%-1.42M | 51.19%-1.27M | 408.33%185K | -97.45%-620K | -119.19%-580K | 95.14%-255K | -192.63%-2.6M | -103.28%-60K | ---314K | --3.02M |
-Change in other current liabilities | 122.81%508K | 134.03%1.02M | -288.59%-1.82M | 162.45%2.27M | -31.27%345K | 127.18%228K | -18.18%-3M | 503.35%964K | ---3.63M | --502K |
-Change in other working capital | 80.08%-3.04M | 51.37%-2.72M | 103.05%12.25M | 380.79%5.73M | -229.82%-5.45M | -36.62%-15.24M | -219.51%-5.59M | -40.48%6.03M | -87.95%1.19M | 21.47%-1.65M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.92%-10.66M | 85.49%-4.89M | 308.63%14.7M | 85.45%-1.66M | 104.90%411K | -167.20%-18.35M | -4,297.39%-33.73M | -136.14%-7.05M | -1,080.87%-11.42M | 18.56%-8.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.35%-2.3M | -10.46%-15.6M | -26.10%-2.96M | 35.00%-2.85M | 23.81%-4.76M | -337.91%-5.04M | -47.34%-14.12M | -2.63%-2.35M | 25.29%-4.38M | -557.47%-6.25M |
Net PPE purchase and sale | 24.28%-2.3M | -99.19%-12.58M | 17.40%-1.94M | -80.89%-2.85M | -281.94%-4.76M | -164.00%-3.04M | 8.87%-6.32M | -3.49%-2.35M | 51.25%-1.58M | -31.16%-1.25M |
Net business purchase and sale | --0 | 61.32%-3.02M | ---1.02M | --0 | --0 | ---2M | -194.09%-7.81M | --0 | -6.53%-2.81M | ---5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.35%-2.3M | -10.46%-15.6M | -26.10%-2.96M | 35.00%-2.85M | 23.81%-4.76M | -337.91%-5.04M | -47.34%-14.12M | -2.63%-2.35M | 25.29%-4.38M | -557.47%-6.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.12%12.45M | 104.22%41.17M | -212.34%-11.81M | 262.25%4.98M | -74.59%3.35M | 9,742.12%44.64M | -35.66%20.16M | 836.58%10.51M | -152.13%-3.07M | 2,354.19%13.18M |
Net issuance payments of debt | 157.45%12.46M | -241.24%-25.98M | -228.06%-12.24M | 262.41%4.99M | -76.16%2.95M | -4,582.72%-21.68M | 127.65%18.4M | 109.68%9.56M | -152.15%-3.07M | --12.37M |
Net common stock issuance | -100.01%-9K | 3,710.78%67.15M | -55.23%428K | ---5K | -50.50%399K | --66.32M | -98.20%1.76M | -99.02%956K | --0 | --806K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.12%12.45M | 104.22%41.17M | -212.34%-11.81M | 262.25%4.98M | -74.59%3.35M | 9,742.12%44.64M | -35.66%20.16M | 836.58%10.51M | -152.13%-3.07M | 2,354.19%13.18M |
Net cash flow | ||||||||||
Beginning cash position | 376.52%26.18M | -83.42%5.49M | 505.47%26.25M | 11.69%25.92M | 8.68%26.78M | -83.42%5.49M | 170.07%33.14M | -75.08%4.34M | 26.75%23.21M | -15.35%24.64M |
Current changes in cash | -102.39%-508K | 174.63%20.67M | -105.63%-63K | 102.50%471K | 31.72%-999K | 350.75%21.26M | -232.04%-27.7M | -92.91%1.12M | -1,897.04%-18.87M | 86.36%-1.46M |
Effect of exchange rate changes | -106.90%-2K | -76.47%12K | -123.08%-9K | ---145K | 426.92%137K | 307.14%29K | 147.22%51K | 184.78%39K | --0 | 132.50%26K |
End cash Position | -4.17%25.67M | 376.52%26.18M | 376.52%26.18M | 505.47%26.25M | 11.69%25.92M | 8.68%26.78M | -83.42%5.49M | -83.42%5.49M | -75.08%4.34M | 26.75%23.21M |
Free cash flow | 39.42%-12.95M | 56.36%-17.48M | 235.91%12.77M | 65.29%-4.51M | 54.91%-4.35M | -166.74%-21.38M | -420.19%-40.04M | -154.51%-9.39M | -209.53%-12.99M | 14.37%-9.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data