(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -94.07%581.08K | -96.61%324.01K | -96.61%324.01K | -87.73%870.23K | -29.35%2.98M | 23.78%9.81M | 13.48%9.56M | 13.48%9.56M | -22.05%7.09M | -58.03%4.22M |
-Cash and cash equivalents | -94.07%581.08K | -96.61%324.01K | -96.61%324.01K | -87.73%870.23K | -29.35%2.98M | 23.78%9.81M | 13.48%9.56M | 13.48%9.56M | -22.05%7.09M | -58.03%4.22M |
Receivables | 38.68%60.44M | 26.71%58.15M | 26.71%58.15M | -4.09%49.93M | -10.21%45.48M | -6.41%43.58M | 14.87%45.89M | 14.87%45.89M | 100.87%52.06M | 112.36%50.65M |
-Accounts receivable | 38.68%60.44M | 26.71%58.15M | 26.71%58.15M | -4.09%49.93M | -10.21%45.48M | -6.41%43.58M | 14.87%45.89M | 14.87%45.89M | 100.87%52.06M | 112.36%50.65M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 109.61%3.07M | 91.38%2.87M |
Other current assets | -23.45%1.84M | -7.29%2.14M | -7.29%2.14M | --2.75M | --3.15M | --2.41M | 18.33%2.31M | 18.33%2.31M | ---- | ---- |
Total current assets | 12.67%62.86M | 4.93%60.61M | 4.93%60.61M | -13.94%53.55M | -10.62%51.61M | -1.24%55.79M | 14.77%57.77M | 14.77%57.77M | 70.56%62.22M | 63.11%57.74M |
Non current assets | ||||||||||
Net PPE | 19.42%5.6M | -20.32%3.99M | -20.32%3.99M | -15.82%4.24M | 25.06%4.49M | 8.09%4.69M | 11.63%5.01M | 11.63%5.01M | 84.44%5.03M | 31.99%3.59M |
-Gross PPE | -24.57%5.6M | -7.80%6.92M | -7.80%6.92M | -0.51%7.32M | 29.66%7.42M | 18.19%7.43M | 19.98%7.51M | 19.98%7.51M | 39.67%7.36M | 11.39%5.73M |
-Accumulated depreciation | ---- | -17.30%-2.93M | -17.30%-2.93M | -32.61%-3.09M | -37.39%-2.93M | -40.73%-2.74M | -41.12%-2.5M | -41.12%-2.5M | 8.42%-2.33M | 11.76%-2.14M |
Goodwill and other intangible assets | -5.06%109.9M | -5.04%111.88M | -5.04%111.88M | -5.11%112.03M | -5.03%113.93M | -4.24%115.76M | -1.61%117.81M | -1.61%117.81M | 59.42%118.06M | 61.01%119.96M |
-Goodwill | 1.86%85.83M | 1.86%85.83M | 1.86%85.83M | 2.16%84.26M | 2.32%84.26M | 3.81%84.26M | 4.51%84.26M | 4.51%84.26M | 23.48%82.48M | 23.29%82.35M |
-Other intangible assets | -23.58%24.07M | -22.37%26.05M | -22.37%26.05M | -21.96%27.77M | -21.11%29.67M | -20.70%31.5M | -14.22%33.56M | -14.22%33.56M | 389.87%35.58M | 387.79%37.61M |
Other non current assets | -27.81%610.46K | -29.63%634.46K | -29.63%634.46K | -33.96%629.2K | -39.69%601.89K | -19.69%845.65K | -18.70%901.65K | -18.70%901.65K | 50.03%952.82K | 232.38%998.03K |
Total non current assets | -4.27%116.11M | -5.84%116.51M | -5.84%116.51M | -5.77%116.89M | -4.44%119.02M | -3.95%121.29M | -1.29%123.73M | -1.29%123.73M | 60.22%124.05M | 60.66%124.55M |
Total assets | 1.07%178.97M | -2.41%177.12M | -2.41%177.12M | -8.50%170.44M | -6.40%170.63M | -3.11%177.08M | 3.32%181.49M | 3.32%181.49M | 63.53%186.27M | 61.42%182.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.24%36.9M | 34.42%39.09M | 34.42%39.09M | 22.84%38.08M | 6.16%34.27M | -5.61%30.69M | 6.77%29.08M | 6.77%29.08M | 56.11%31M | 52.59%32.28M |
-accounts payable | 21.10%36.34M | 34.29%38.6M | 34.29%38.6M | 24.21%37.12M | 6.71%33.42M | -5.34%30.01M | 8.74%28.74M | 8.74%28.74M | 60.12%29.89M | 55.74%31.31M |
-Total tax payable | -17.90%555.25K | 46.07%484.85K | 46.07%484.85K | -13.84%963.58K | -11.78%856.14K | -16.34%676.28K | -58.37%331.94K | -58.37%331.94K | -6.47%1.12M | -7.65%970.43K |
Current accrued expenses | -21.07%259.84K | -71.27%238.1K | -71.27%238.1K | -34.45%629.91K | -35.32%721.4K | 41.24%329.21K | 259.33%828.7K | 259.33%828.7K | 228.87%961.01K | 513.23%1.12M |
Current debt and capital lease obligation | -0.92%1.64M | 0.24%1.65M | 0.24%1.65M | 4.85%1.65M | 3.17%1.65M | -29.91%1.65M | -24.99%1.65M | -24.99%1.65M | 18.14%1.58M | 20.31%1.6M |
-Current debt | 0.00%1.16M | 0.00%1.16M | 0.00%1.16M | 0.00%1.16M | 0.00%1.16M | -29.52%1.16M | -12.81%1.16M | -12.81%1.16M | 77.78%1.16M | 77.78%1.16M |
-Current capital lease obligation | -3.09%479.48K | 0.81%493.93K | 0.81%493.93K | 18.32%493.05K | 11.51%490.7K | -30.82%494.77K | -43.61%489.94K | -43.61%489.94K | -38.88%416.71K | -35.01%440.07K |
Current deferred liabilities | -37.63%2.02M | -47.33%2.47M | -47.33%2.47M | -56.87%2.5M | -39.67%3.36M | -54.09%3.23M | -24.32%4.69M | -24.32%4.69M | 245.04%5.79M | 249.17%5.57M |
Current liabilities | 14.10%43.03M | 18.05%44.92M | 18.05%44.92M | 7.43%44.57M | -1.68%41.13M | -13.41%37.71M | 0.89%38.05M | 0.89%38.05M | 69.79%41.49M | 64.92%41.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.05%68.47M | -8.83%65.91M | -8.83%65.91M | -19.38%58.18M | -9.70%60.39M | 4.75%69.9M | 13.79%72.3M | 13.79%72.3M | 354.51%72.17M | 352.21%66.88M |
-Long term debt | 0.23%68.47M | -8.41%64.64M | -8.41%64.64M | -19.24%56.79M | -11.35%58.87M | 3.94%68.31M | 13.08%70.57M | 13.08%70.57M | 342.86%70.32M | 348.97%66.4M |
-Long term capital lease obligation | ---- | -26.07%1.27M | -26.07%1.27M | -24.58%1.4M | 218.33%1.52M | 57.00%1.59M | 53.43%1.72M | 53.43%1.72M | --1.85M | --478.05K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --225K | --225K |
Other non current liabilities | --1.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.74%4.17K | -99.76%4.17K |
Total non current liabilities | -0.38%69.63M | -8.83%65.91M | -8.83%65.91M | -19.63%58.18M | -10.01%60.39M | 3.53%69.9M | 12.41%72.3M | 12.41%72.3M | 314.01%72.39M | 306.20%67.11M |
Total liabilities | 4.70%112.66M | 0.44%110.84M | 0.44%110.84M | -9.77%102.75M | -6.81%101.52M | -3.11%107.61M | 8.15%110.35M | 8.15%110.35M | 171.66%113.89M | 160.08%108.94M |
Shareholders'equity | ||||||||||
Share capital | 2.57%20.23K | 2.36%20.16K | 2.36%20.16K | 3.47%19.96K | 3.48%19.78K | 3.56%19.72K | 3.41%19.7K | 3.41%19.7K | 2.60%19.29K | 2.01%19.12K |
-common stock | 2.57%20.23K | 2.36%20.16K | 2.36%20.16K | 3.47%19.96K | 3.48%19.78K | 3.56%19.72K | 3.41%19.7K | 3.41%19.7K | 2.60%19.29K | 2.01%19.12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.65%-110.7M | -7.10%-110.05M | -7.10%-110.05M | -8.34%-107.72M | -8.11%-105.67M | -5.95%-104.78M | -6.25%-102.76M | -6.25%-102.76M | -3.39%-99.43M | -1.23%-97.74M |
Paid-in capital | 1.58%176.99M | 1.40%176.31M | 1.40%176.31M | 2.09%175.38M | 2.16%174.76M | 2.15%174.24M | 2.09%173.88M | 2.09%173.88M | 2.18%171.79M | 2.09%171.07M |
Total stockholders'equity | -4.56%66.31M | -6.83%66.28M | -6.83%66.28M | -6.49%67.68M | -5.78%69.11M | -3.11%69.48M | -3.38%71.14M | -3.38%71.14M | 0.56%72.38M | 3.25%73.35M |
Total equity | -4.56%66.31M | -6.83%66.28M | -6.83%66.28M | -6.49%67.68M | -5.78%69.11M | -3.11%69.48M | -3.38%71.14M | -3.38%71.14M | 0.56%72.38M | 3.25%73.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data