(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 373.71%919M | 37.23%317M | 538.10%134M | 273.55%452M | 108.94%16M | -84.16%194M | -54.71%231M | 61.54%21M | -77.96%121M | -216.99%-179M |
Net income from continuing operations | 96.29%-94M | -760.00%-258M | 100.44%12M | -46.15%119M | 153.85%33M | -701.43%-2.53B | 85.22%-30M | -1,924.00%-2.74B | -11.60%221M | -94.20%13M |
Operating gains losses | 102.09%12M | 194.44%17M | 104.95%14M | 125.41%62M | -170.00%-81M | -486.73%-575M | 76.00%-18M | -1,564.71%-283M | -8,233.33%-244M | -233.33%-30M |
Depreciation and amortization | -15.38%407M | -10.91%98M | -1.87%105M | -22.39%104M | -23.08%100M | -10.43%481M | -21.99%110M | -23.02%107M | 3.88%134M | 1.56%130M |
Deferred tax | 566.67%80M | 154.55%18M | 436.36%37M | 0.00%27M | -106.90%-2M | 400.00%12M | -206.45%-33M | 56.00%-11M | 325.00%27M | 1,350.00%29M |
Other non cash items | 139.06%25M | -71.05%11M | --0 | -207.14%-15M | 220.83%29M | -129.63%-64M | -81.09%38M | -1,250.00%-92M | 1,300.00%14M | -500.00%-24M |
Change In working capital | 140.89%110M | -38.67%92M | 26.67%-44M | 400.00%141M | 74.68%-79M | 4.61%-269M | 341.18%150M | 77.01%-60M | -129.56%-47M | -45.79%-312M |
-Change in receivables | -70.97%36M | 4.74%-342M | -139.68%-25M | 98.18%109M | -19.45%294M | 359.26%124M | 12.86%-359M | 530.00%63M | 17.02%55M | -4.45%365M |
-Change in inventory | 1.18%257M | -53.48%194M | -183.33%-68M | 562.50%106M | 116.13%25M | 157.73%254M | 3,107.69%417M | 92.50%-24M | 130.77%16M | -91.36%-155M |
-Change in prepaid assets | -33.33%68M | -650.00%-22M | -49.12%29M | -60.61%13M | 500.00%48M | 34.21%102M | 144.44%4M | 171.43%57M | 3.13%33M | -75.00%8M |
-Change in payables and accrued expense | 66.49%-251M | 197.73%262M | 112.82%20M | 42.38%-87M | 15.85%-446M | -1,461.82%-749M | -80.09%88M | -657.14%-156M | -214.39%-151M | 3.11%-530M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 373.71%919M | 37.23%317M | 538.10%134M | 273.55%452M | 108.94%16M | -84.16%194M | -54.71%231M | 61.54%21M | -77.96%121M | -216.99%-179M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -108.99%-54M | 30.10%-72M | -111.56%-54M | -115.81%-40M | 800.00%112M | 219.96%601M | -472.22%-103M | 549.04%467M | 227.14%253M | 91.11%-16M |
Capital expenditure reported | -9.58%-343M | 23.58%-81M | 45.05%-50M | -69.01%-120M | -104.44%-92M | 27.38%-313M | -35.90%-106M | -24.66%-91M | 59.89%-71M | 56.31%-45M |
Net PPE purchase and sale | -70.45%208M | 100.00%6M | -99.55%2M | -99.22%2M | --198M | 1,203.70%704M | -78.57%3M | --445M | --256M | --0 |
Net business purchase and sale | -485.71%-41M | 14.29%-6M | ---7M | -500.00%-28M | --0 | 96.53%-7M | 72.00%-7M | --0 | 133.33%7M | 94.07%-7M |
Net investment purchase and sale | 353.85%59M | --0 | --0 | --70M | -191.67%-11M | -83.95%13M | -98.59%1M | --0 | --0 | 500.00%12M |
Net other investing changes | -69.12%63M | 50.00%9M | -99.12%1M | -40.98%36M | -29.17%17M | 6,900.00%204M | --6M | 11,400.00%113M | 6,200.00%61M | 2,500.00%24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -108.99%-54M | 30.10%-72M | -111.56%-54M | -115.81%-40M | 800.00%112M | 219.96%601M | -472.22%-103M | 549.04%467M | 227.14%253M | 91.11%-16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,302.78%-1.01B | -146.89%-234M | -11.11%-450M | 48.35%-204M | -153.28%-122M | 92.12%-72M | 171.80%499M | -636.36%-405M | -180.14%-395M | 1,095.65%229M |
Net issuance payments of debt | -4,819.05%-991M | -144.42%-235M | -10.33%-438M | 48.94%-192M | -147.55%-126M | -95.26%21M | 58.86%529M | -1,144.74%-397M | -37,700.00%-376M | 273.24%265M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 33.33%-8M | --0 | 0.00%-1M | --0 | 30.00%-7M | 97.61%-12M | 99.80%-1M | 0.00%-1M | --0 | 23.08%-10M |
Net other financing activities | 86.42%-11M | 103.45%1M | -57.14%-11M | 36.84%-12M | 142.31%11M | 83.44%-81M | 92.56%-29M | -136.84%-7M | 75.64%-19M | 35.00%-26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,302.78%-1.01B | -146.89%-234M | -11.11%-450M | 48.35%-204M | -153.28%-122M | 92.12%-72M | 171.80%499M | -636.36%-405M | -180.14%-395M | 1,095.65%229M |
Net cash flow | ||||||||||
Beginning cash position | 115.60%1.29B | 75.67%1.11B | 161.75%1.49B | 109.89%1.3B | 115.60%1.29B | -26.78%596M | -21.56%633M | -40.50%570M | -17.40%617M | -26.78%596M |
Current changes in cash | -120.06%-145M | -98.25%11M | -545.78%-370M | 1,090.48%208M | -82.35%6M | 480.53%723M | 408.87%627M | 156.85%83M | -110.05%-21M | 168.00%34M |
Effect of exchange rate changes | 88.24%-4M | -48.00%13M | 50.00%-10M | 57.69%-11M | 130.77%4M | -21.43%-34M | 412.50%25M | -300.00%-20M | -1,400.00%-26M | 23.53%-13M |
End cash Position | -11.60%1.14B | -11.60%1.14B | 75.67%1.11B | 161.75%1.49B | 109.89%1.3B | 115.60%1.29B | 115.60%1.29B | -21.56%633M | -40.50%570M | -17.40%617M |
Free cash flow | 584.03%576M | 88.80%236M | 220.00%84M | 564.00%332M | 66.07%-76M | -114.99%-119M | -71.06%125M | -16.67%-70M | -86.56%50M | -548.00%-224M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data