Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Sep 27, 2025 | (Q1)Jun 28, 2025 | (FY)Mar 29, 2025 | (Q4)Mar 29, 2025 | (Q3)Dec 28, 2024 | (Q2)Sep 28, 2024 | (Q1)Jun 29, 2024 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (Q3)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -34.30%83.99M | 125.62%182.95M | -25.32%622.2M | -1.56%199.18M | -56.57%214.09M | 37.46%127.85M | 80.63%81.09M | -1.19%833.19M | 209.19%202.34M | 107.68%492.95M |
| Net income from continuing operations | 785.99%119.6M | 6,082.13%25.59M | 179.09%55.62M | 1,046.80%31.37M | 132.51%41.27M | -117.89%-17.44M | 100.95%414K | -168.17%-70.32M | 101.98%2.74M | -696.80%-126.94M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.26M | ---- | ---- |
| Depreciation and amortization | -12.32%66.71M | -11.41%67.46M | -7.51%296.84M | -13.46%70.78M | -6.39%73.83M | -4.03%76.08M | -6.00%76.15M | -5.29%320.93M | -2.92%81.78M | -6.32%78.86M |
| Deferred tax | 62.88%-8.11M | 85.33%-3.76M | -536.68%-84.74M | 50.03%-21.47M | -126.04%-15.82M | -209.66%-21.85M | -39.95%-25.6M | 129.34%19.41M | 32.44%-42.96M | 329.65%60.74M |
| Other non cash items | -93.16%1.28M | -111.50%-1.8M | -39.05%25.48M | -377.23%-48.11M | 385.60%39.22M | 45.83%18.68M | 339.87%15.69M | 65.25%41.81M | 124.73%17.35M | -77.97%8.08M |
| Change In working capital | -72.30%-135.91M | 289.67%52.98M | -104.49%-6.39M | -57.00%36.61M | -76.97%63.81M | 61.24%-78.88M | -71.78%-27.93M | 46.83%142.4M | 1,868.51%85.14M | 180.95%277.04M |
| -Change in receivables | -37.32%-215.01M | 600.17%58.21M | 125.34%26.81M | -41.18%43.26M | 39.35%151.76M | 45.04%-156.58M | -247.48%-11.64M | -139.95%-105.78M | 16.81%73.54M | -60.76%108.91M |
| -Change in inventory | 95.86%33.12M | 132.90%4.73M | -80.42%18.19M | -46.22%14.37M | -98.87%1.27M | -77.74%16.91M | 88.20%-14.36M | 214.07%92.91M | 53.28%26.72M | 751.78%111.88M |
| -Change in prepaid assets | 92.36%-1.47M | 185.38%2.39M | -5.07%-24.35M | 147.91%6.16M | -9.13%-8.47M | -974.15%-19.24M | -270.11%-2.8M | -153.59%-23.17M | -5,027.97%-12.86M | -162.24%-7.77M |
| -Change in payables and accrued expense | -41.81%37.09M | -114.48%-2.88M | -117.54%-38.6M | -156.66%-20.98M | -393.70%-101.25M | 2,626.01%63.73M | -86.40%19.9M | 265.37%220.12M | 177.48%37.03M | 122.93%34.48M |
| -Change in other current liabilities | 3,022.76%13.58M | 33.01%4.73M | 131.10%15.66M | 75.85%-13.86M | -12.80%25.53M | -94.35%435K | 111.88%3.56M | -236.97%-50.35M | -164.17%-57.38M | 1,038.30%29.28M |
| -Change in other working capital | -120.35%-3.23M | 37.17%-14.19M | -147.26%-4.1M | -57.68%7.66M | -1,988.72%-5.02M | 651.64%15.85M | -232.18%-22.59M | 126.12%8.68M | 213.35%18.09M | 101.28%266K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -34.30%83.99M | 125.62%182.95M | -25.32%622.2M | -1.56%199.18M | -56.57%214.09M | 37.46%127.85M | 80.63%81.09M | -1.19%833.19M | 209.19%202.34M | 107.68%492.95M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 6.16%-32.68M | -93.95%-33.33M | 126.79%36.56M | 184.50%95.64M | -884.26%-7.07M | -71.98%-34.83M | -335.84%-17.19M | 11.04%-136.47M | -213.94%-113.18M | 102.73%902K |
| Net PPE purchase and sale | -26.61%-41.8M | 1.80%-37.54M | -68.05%-130.54M | 22.09%-23.85M | -34.82%-35.45M | -43.45%-33.01M | -1,808.31%-38.23M | 50.55%-77.68M | 6.76%-30.61M | 23.01%-26.29M |
| Net business purchase and sale | --0 | --0 | 373.65%172.33M | 285.39%116.75M | --0 | --0 | --55.58M | -66,188.42%-62.97M | ---62.97M | --0 |
| Net other investing changes | 602.92%9.12M | 112.20%4.21M | -224.94%-5.23M | 113.98%2.74M | 4.33%28.37M | -165.62%-1.81M | -458.63%-34.53M | 10.39%4.19M | -527.51%-19.59M | 2,434.48%27.2M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 6.16%-32.68M | -93.95%-33.33M | 126.79%36.56M | 184.50%95.64M | -884.26%-7.07M | -71.98%-34.83M | -335.84%-17.19M | 11.04%-136.47M | -213.94%-113.18M | 102.73%902K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -42.13%-113.32M | 76.51%-6.94M | -48.91%-684.36M | 67.04%-43.42M | -368.28%-531.69M | 26.94%-79.73M | 71.93%-29.53M | 46.14%-459.57M | 5.47%-131.72M | 43.53%-113.54M |
| Net issuance payments of debt | --0 | --0 | -653.10%-439.12M | --0 | -2,202.46%-412.46M | --0 | ---26.66M | ---58.31M | ---40.4M | ---17.91M |
| Net common stock issuance | 23.47%-53.47M | 65.28%-40.07M | 11.71%-320.6M | 56.80%-38.65M | -2.08%-96.67M | 21.48%-69.87M | -28.23%-115.42M | 56.21%-363.14M | 35.34%-89.45M | 52.73%-94.7M |
| Net other financing activities | -506.67%-59.85M | -70.56%33.14M | 297.64%75.36M | -154.31%-4.78M | -2,338.38%-22.56M | 51.04%-9.87M | 841.65%112.55M | -58.15%-38.13M | -87.80%-1.88M | -30.28%-925K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -42.13%-113.32M | 76.51%-6.94M | -48.91%-684.36M | 67.04%-43.42M | -368.28%-531.69M | 26.94%-79.73M | 71.93%-29.53M | 46.14%-459.57M | 5.47%-131.72M | 43.53%-113.54M |
| Net cash flow | ||||||||||
| Beginning cash position | 7.67%1.17B | -2.68%1.02B | 29.71%1.05B | -29.54%769.43M | 55.12%1.1B | 45.40%1.08B | 29.71%1.05B | -16.84%808.94M | 18.83%1.09B | -22.48%706.84M |
| Current changes in cash | -566.57%-62.01M | 315.07%142.68M | -110.80%-25.61M | 690.71%251.4M | -185.37%-324.67M | 136.54%13.29M | 153.51%34.38M | 245.02%237.15M | 61.29%-42.56M | 11,667.02%380.31M |
| Effect of exchange rate changes | -124.90%-186K | 233.25%1.62M | -178.14%-2.48M | 301.76%343K | -148.52%-2.35M | 160.98%747K | -341.30%-1.22M | 1,057.70%3.17M | -233.33%-170K | 22.34%4.84M |
| End cash Position | 0.62%1.1B | 7.67%1.17B | -2.68%1.02B | -2.68%1.02B | -29.54%769.43M | 55.12%1.1B | 45.40%1.08B | 29.71%1.05B | 29.71%1.05B | 18.83%1.09B |
| Free cash flow | -55.51%42.19M | 239.30%145.4M | -31.36%484.6M | 0.61%170.67M | -62.22%176.25M | 47.25%94.83M | 690.65%42.85M | 3.17%705.96M | 441.20%169.63M | 129.85%466.51M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |