Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -18.44%150.8M | -18.44%150.8M | -3.55%184.9M | -3.55%184.9M | 24.48%191.7M | 24.48%191.7M | 22.42%154M | 22.42%154M | -43.89%125.8M | -43.89%125.8M |
| -Cash and cash equivalents | -18.44%150.8M | -18.44%150.8M | -3.55%184.9M | -3.55%184.9M | 24.48%191.7M | 24.48%191.7M | 22.42%154M | 22.42%154M | -43.89%125.8M | -43.89%125.8M |
| Receivables | 4.85%682.5M | 4.85%682.5M | 11.76%650.9M | 11.76%650.9M | -32.59%582.4M | -32.59%582.4M | 125.59%864M | 125.59%864M | 12.55%383M | 12.55%383M |
| -Accounts receivable | 10.93%576.3M | 10.93%576.3M | 23.28%519.5M | 23.28%519.5M | -7.20%421.4M | -7.20%421.4M | 39.00%454.1M | 39.00%454.1M | 14.11%326.7M | 14.11%326.7M |
| -Other receivables | -14.36%122.3M | -14.36%122.3M | -16.88%142.8M | -16.88%142.8M | -59.26%171.8M | -59.26%171.8M | 513.83%421.7M | 513.83%421.7M | 2.54%68.7M | 2.54%68.7M |
| -Recievables adjustments allowances | -41.23%-16.1M | -41.23%-16.1M | -5.56%-11.4M | -5.56%-11.4M | 8.47%-10.8M | 8.47%-10.8M | 4.84%-11.8M | 4.84%-11.8M | 4.62%-12.4M | 4.62%-12.4M |
| Inventory | 63.27%163.6M | 63.27%163.6M | 289.88%100.2M | 289.88%100.2M | -10.45%25.7M | -10.45%25.7M | 341.54%28.7M | 341.54%28.7M | 30.00%6.5M | 30.00%6.5M |
| Prepaid assets | 34.75%53.9M | 34.75%53.9M | -0.99%40M | -0.99%40M | 62.90%40.4M | 62.90%40.4M | -42.73%24.8M | -42.73%24.8M | 21.97%43.3M | 21.97%43.3M |
| Hedging assets-current | -64.02%5.9M | -64.02%5.9M | 8,100.00%16.4M | 8,100.00%16.4M | --200K | --200K | ---- | ---- | -88.89%100K | -88.89%100K |
| Holding assets for sale | --39.1M | --39.1M | ---- | ---- | ---- | ---- | ---- | ---- | 729.69%1.66B | 729.69%1.66B |
| Total current assets | 10.42%1.1B | 10.42%1.1B | 18.09%992.4M | 18.09%992.4M | -21.57%840.4M | -21.57%840.4M | -51.71%1.07B | -51.71%1.07B | 175.30%2.22B | 175.30%2.22B |
| Non current assets | ||||||||||
| Net PPE | 13.96%3.66B | 13.96%3.66B | 7.25%3.21B | 7.25%3.21B | 11.71%3B | 11.71%3B | 19.93%2.68B | 19.93%2.68B | 2.47%2.24B | 2.47%2.24B |
| -Gross PPE | 10.94%5.5B | 10.94%5.5B | 7.94%4.95B | 7.94%4.95B | 20.37%4.59B | 20.37%4.59B | 19.25%3.81B | 19.25%3.81B | 6.41%3.2B | 6.41%3.2B |
| -Accumulated depreciation | -5.36%-1.83B | -5.36%-1.83B | -9.25%-1.74B | -9.25%-1.74B | -40.91%-1.59B | -40.91%-1.59B | -17.65%-1.13B | -17.65%-1.13B | -16.87%-960.9M | -16.87%-960.9M |
| Investments and advances | -21.86%581.3M | -21.86%581.3M | 8.85%743.9M | 8.85%743.9M | 8.34%683.4M | 8.34%683.4M | 0.88%630.8M | 0.88%630.8M | -63.50%625.3M | -63.50%625.3M |
| -Long term equity investment | -24.29%516.3M | -24.29%516.3M | 8.51%681.9M | 8.51%681.9M | 8.85%628.4M | 8.85%628.4M | -0.26%577.3M | -0.26%577.3M | -5.10%578.8M | -5.10%578.8M |
| -Other investment | 4.84%65M | 4.84%65M | 12.73%62M | 12.73%62M | 2.80%55M | 2.80%55M | 15.05%53.5M | 15.05%53.5M | -95.78%46.5M | -95.78%46.5M |
| Financial assets | 30.95%22M | 30.95%22M | -48.78%16.8M | -48.78%16.8M | -5.75%32.8M | -5.75%32.8M | 56.05%34.8M | 56.05%34.8M | -59.08%22.3M | -59.08%22.3M |
| Non current accounts receivable | ---- | ---- | -44.60%55.9M | -44.60%55.9M | -49.78%100.9M | -49.78%100.9M | -15.37%200.9M | -15.37%200.9M | -20.07%237.4M | -20.07%237.4M |
| Goodwill and other intangible assets | 33.67%1.29B | 33.67%1.29B | 6.88%964.7M | 6.88%964.7M | 0.46%902.6M | 0.46%902.6M | 2.69%898.5M | 2.69%898.5M | 0.24%875M | 0.24%875M |
| -Goodwill | 36.38%1.18B | 36.38%1.18B | 6.23%863.3M | 6.23%863.3M | 1.33%812.7M | 1.33%812.7M | 3.02%802M | 3.02%802M | 1.71%778.5M | 1.71%778.5M |
| -Other intangible assets | 10.55%112.1M | 10.55%112.1M | 12.79%101.4M | 12.79%101.4M | -6.84%89.9M | -6.84%89.9M | 0.00%96.5M | 0.00%96.5M | -10.23%96.5M | -10.23%96.5M |
| Non current deferred assets | 57.23%78.3M | 57.23%78.3M | 8.97%49.8M | 8.97%49.8M | -16.15%45.7M | -16.15%45.7M | --54.5M | --54.5M | ---- | ---- |
| Other non current assets | 65.76%109.9M | 65.76%109.9M | -5.69%66.3M | -5.69%66.3M | 12.12%70.3M | 12.12%70.3M | 143.02%62.7M | 143.02%62.7M | 6.17%25.8M | 6.17%25.8M |
| Total non current assets | 12.37%5.74B | 12.37%5.74B | 5.77%5.11B | 5.77%5.11B | 5.86%4.83B | 5.86%4.83B | 13.48%4.56B | 13.48%4.56B | -21.81%4.02B | -21.81%4.02B |
| Total assets | 12.05%6.84B | 12.05%6.84B | 7.60%6.1B | 7.60%6.1B | 0.65%5.67B | 0.65%5.67B | -9.70%5.64B | -9.70%5.64B | 4.89%6.24B | 4.89%6.24B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -11.53%132.8M | -11.53%132.8M | -64.11%150.1M | -64.11%150.1M | 191.84%418.2M | 191.84%418.2M | 92.35%143.3M | 92.35%143.3M | -16.48%74.5M | -16.48%74.5M |
| -Current debt | ---- | ---- | -82.83%57.5M | -82.83%57.5M | 471.33%334.8M | 471.33%334.8M | --58.6M | --58.6M | ---- | ---- |
| -Current capital lease obligation | 43.41%132.8M | 43.41%132.8M | 11.03%92.6M | 11.03%92.6M | -1.53%83.4M | -1.53%83.4M | 13.69%84.7M | 13.69%84.7M | -16.48%74.5M | -16.48%74.5M |
| Payables | 3.41%422M | 3.41%422M | 0.64%408.1M | 0.64%408.1M | 8.19%405.5M | 8.19%405.5M | 45.89%374.8M | 45.89%374.8M | 28.07%256.9M | 28.07%256.9M |
| -accounts payable | 3.64%410.4M | 3.64%410.4M | 1.62%396M | 1.62%396M | 13.32%389.7M | 13.32%389.7M | 35.34%343.9M | 35.34%343.9M | 31.05%254.1M | 31.05%254.1M |
| -Other payable | -4.13%11.6M | -4.13%11.6M | -23.42%12.1M | -23.42%12.1M | -48.87%15.8M | -48.87%15.8M | 1,003.57%30.9M | 1,003.57%30.9M | -58.21%2.8M | -58.21%2.8M |
| Current provisions | --191.3M | --191.3M | ---- | ---- | 40.00%700K | 40.00%700K | -44.44%500K | -44.44%500K | 12.50%900K | 12.50%900K |
| Pension and other retirement benefit plans | ---- | ---- | 12.70%165.1M | 12.70%165.1M | 12.09%146.5M | 12.09%146.5M | 9.74%130.7M | 9.74%130.7M | 18.27%119.1M | 18.27%119.1M |
| Current deferred liabilities | -67.02%18.8M | -67.02%18.8M | 109.56%57M | 109.56%57M | -83.23%27.2M | -83.23%27.2M | 1,555.10%162.2M | 1,555.10%162.2M | 113.04%9.8M | 113.04%9.8M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --165M | --165M |
| Current liabilities | -1.97%764.9M | -1.97%764.9M | -21.82%780.3M | -21.82%780.3M | 22.99%998.1M | 22.99%998.1M | 29.59%811.5M | 29.59%811.5M | 58.17%626.2M | 58.17%626.2M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 35.38%2.96B | 35.38%2.96B | 35.03%2.19B | 35.03%2.19B | -10.46%1.62B | -10.46%1.62B | -16.57%1.81B | -16.57%1.81B | 3.17%2.17B | 3.17%2.17B |
| -Long term debt | 30.85%1.78B | 30.85%1.78B | 65.73%1.36B | 65.73%1.36B | -17.75%821.4M | -17.75%821.4M | -34.55%998.7M | -34.55%998.7M | 4.93%1.53B | 4.93%1.53B |
| -Long term capital lease obligation | 42.85%1.18B | 42.85%1.18B | 3.43%825.7M | 3.43%825.7M | -1.48%798.3M | -1.48%798.3M | 26.10%810.3M | 26.10%810.3M | -0.77%642.6M | -0.77%642.6M |
| Long term accounts payable and other payables | ---- | ---- | -37.50%1M | -37.50%1M | -36.00%1.6M | -36.00%1.6M | -46.81%2.5M | -46.81%2.5M | 113.64%4.7M | 113.64%4.7M |
| Derivative product liabilities | --9.4M | --9.4M | ---- | ---- | ---- | ---- | ---- | ---- | -84.93%5.2M | -84.93%5.2M |
| Employee benefits | 351.72%104.8M | 351.72%104.8M | 11.54%23.2M | 11.54%23.2M | -5.45%20.8M | -5.45%20.8M | 61.76%22M | 61.76%22M | 32.04%13.6M | 32.04%13.6M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.67%64.2M | -35.67%64.2M |
| Total non current liabilities | 39.06%3.08B | 39.06%3.08B | 34.66%2.21B | 34.66%2.21B | -10.44%1.64B | -10.44%1.64B | -18.73%1.83B | -18.73%1.83B | 0.34%2.26B | 0.34%2.26B |
| Total liabilities | 28.36%3.84B | 28.36%3.84B | 13.31%2.99B | 13.31%2.99B | -0.18%2.64B | -0.18%2.64B | -8.23%2.65B | -8.23%2.65B | 9.00%2.88B | 9.00%2.88B |
| Shareholders'equity | ||||||||||
| Share capital | 0.25%2.73B | 0.25%2.73B | 0.16%2.72B | 0.16%2.72B | -0.04%2.72B | -0.04%2.72B | -11.92%2.72B | -11.92%2.72B | 2.14%3.09B | 2.14%3.09B |
| -common stock | 0.25%2.73B | 0.25%2.73B | 0.16%2.72B | 0.16%2.72B | -0.04%2.72B | -0.04%2.72B | -11.92%2.72B | -11.92%2.72B | 2.14%3.09B | 2.14%3.09B |
| Retained earnings | -29.76%265.5M | -29.76%265.5M | 24.51%378M | 24.51%378M | 11.41%303.6M | 11.41%303.6M | 1.08%272.5M | 1.08%272.5M | -3.02%269.6M | -3.02%269.6M |
| Gains losses not affecting retained earnings | -55.56%6M | -55.56%6M | 7.14%13.5M | 7.14%13.5M | --12.6M | --12.6M | ---- | ---- | -50.00%3.3M | -50.00%3.3M |
| Total stockholders'equity | -3.63%3B | -3.63%3B | 2.62%3.12B | 2.62%3.12B | 1.43%3.04B | 1.43%3.04B | -10.97%2.99B | -10.97%2.99B | 1.60%3.36B | 1.60%3.36B |
| Noncontrolling interests | 8.57%-3.2M | 8.57%-3.2M | 0.00%-3.5M | 0.00%-3.5M | -59.09%-3.5M | -59.09%-3.5M | 26.67%-2.2M | 26.67%-2.2M | 6.25%-3M | 6.25%-3M |
| Total equity | -3.62%3B | -3.62%3B | 2.63%3.11B | 2.63%3.11B | 1.38%3.03B | 1.38%3.03B | -10.95%2.99B | -10.95%2.99B | 1.61%3.36B | 1.61%3.36B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |