(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.33%1.72B | 22.33%527.53M | 24.05%501.09M | 89.19%294.47M | -4.60%393.54M | 9.40%1.4B | 21.26%431.22M | -0.11%403.94M | -37.42%155.65M | 50.55%412.53M |
Net income from continuing operations | 33.87%1.26B | -45.95%22.89M | 49.46%425.2M | 36.88%428.72M | 27.21%380.65M | 12.74%939.29M | -18.71%42.34M | 9.48%284.49M | 18.60%313.22M | 16.40%299.24M |
Operating gains losses | -28.80%14.06M | -26.27%18.33M | 15.35%-1.24M | 17.48%-1.47M | 16.49%-1.57M | 337.77%19.75M | 168.50%24.87M | 7.01%-1.46M | -1.95%-1.78M | -30.92%-1.88M |
Depreciation and amortization | 21.25%662.31M | 8.80%186.06M | 26.90%172.61M | 22.71%151.8M | 31.46%151.84M | 19.79%546.23M | 28.84%171.01M | 34.84%136.02M | 9.68%123.7M | 5.39%115.5M |
Deferred tax | 44.63%344.9M | ---- | ---- | ---- | ---- | 14.05%238.47M | ---- | ---- | ---- | ---- |
Other non cash items | 6.09%74.63M | -55.22%6.41M | -30.90%12.55M | 66.08%35.49M | 22.28%20.19M | 53.62%70.35M | 406.38%14.31M | 20.57%18.16M | 46.85%21.37M | -20.81%16.51M |
Change In working capital | -145.07%-358.27M | 43.32%78.75M | -339.23%-113M | -1.95%-167.9M | -1,356.72%-156.13M | 8.38%-146.19M | 315.82%54.95M | -249.01%-25.73M | -89.34%-164.69M | 89.60%-10.72M |
-Change in receivables | 40.48%-140.63M | 143.97%18.3M | -1,531.09%-17.4M | 28.87%-59.71M | 26.91%-81.82M | -95.32%-236.29M | -319.89%-41.62M | 103.23%1.22M | -1,099.03%-83.94M | -17.56%-111.94M |
-Change in inventory | -101.16%-309.56M | -23.91%-59.57M | 140.95%1.45M | -131.53%-150.59M | -170.88%-100.86M | -89.27%-153.89M | -96.78%-48.08M | -117.39%-3.54M | -26.81%-65.04M | -43.49%-37.23M |
-Change in payables and accrued expense | -58.38%43.28M | -21.27%124.67M | -253.76%-130.26M | 717.35%84.39M | -813.55%-35.53M | 43.29%103.98M | 61.37%158.36M | -25.83%-36.82M | -140.02%-13.67M | 87.23%-3.89M |
-Change in other working capital | -65.26%48.64M | 66.08%-4.65M | 147.49%33.22M | -1,957.47%-41.99M | -56.39%62.07M | 569.20%140.01M | 82.73%-13.72M | -78.98%13.42M | 96.75%-2.04M | 192.99%142.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.33%1.72B | 22.33%527.53M | 24.05%501.09M | 89.19%294.47M | -4.60%393.54M | 9.40%1.4B | 21.26%431.22M | -0.11%403.94M | -37.42%155.65M | 50.55%412.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -7.58%-866.45M | -2.14%-315.65M | -2.40%-203.56M | -19.06%-198.35M | -13.67%-148.89M | -9.92%-805.41M | -35.43%-309.04M | -5.21%-198.79M | -0.41%-166.61M | 12.50%-130.98M |
Net PPE purchase and sale | -9.26%-379.3M | -6.01%-170.11M | 0.56%-94.8M | -40.26%-73.9M | -4.74%-40.5M | 0.22%-347.15M | -30.76%-160.46M | 4.58%-95.34M | 15.56%-52.69M | 38.51%-38.66M |
Net intangibles purchase and sale | -6.62%-487.15M | 2.04%-145.54M | -5.13%-108.76M | -9.25%-124.46M | -19.18%-108.39M | -18.73%-456.89M | -40.87%-148.57M | -16.21%-103.46M | -10.04%-113.92M | -4.76%-90.95M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---1.37M | --0 | --0 | --0 | ---1.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -7.58%-866.45M | -2.14%-315.65M | -2.40%-203.56M | -19.06%-198.35M | -13.67%-148.89M | -9.92%-805.41M | -35.43%-309.04M | -5.21%-198.79M | -0.41%-166.61M | 12.50%-130.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.41%-1.11B | -15.53%-99.02M | -664.99%-397.88M | -50.56%-423.19M | -40.49%-189.32M | 4.50%-553.56M | -40.47%-85.71M | -139.26%-52.01M | -100.65%-281.08M | 73.63%-134.76M |
Net issuance payments of debt | -432.73%-315.26M | -208.67%-11.57M | -463.47%-183.12M | -183.84%-28.01M | -29,390.82%-92.56M | 150.58%94.75M | 109.24%10.65M | -74.82%50.38M | -63.06%33.41M | 100.07%316K |
Net common stock issuance | -16.17%-460.63M | 9.54%-86.23M | -129.16%-194.81M | -2.11%-82.83M | 28.36%-96.77M | -71.73%-396.52M | -44.98%-95.32M | -52.88%-85.01M | 0.39%-81.11M | -380.43%-135.08M |
Cash dividends paid | -31.70%-328.63M | -17.60%-1.22M | -14.77%-19.95M | ---- | ---- | -55.85%-249.52M | -190.45%-1.03M | -63.17%-17.38M | ---- | ---- |
Net other financing activities | -115.80%-4.89M | --0 | --0 | ---- | ---- | -67.36%-2.27M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.41%-1.11B | -15.53%-99.02M | -664.99%-397.88M | -50.56%-423.19M | -40.49%-189.32M | 4.50%-553.56M | -40.47%-85.71M | -139.26%-52.01M | -100.65%-281.08M | 73.63%-134.76M |
Net cash flow | ||||||||||
Beginning cash position | 3.33%1.39B | -25.71%1.01B | -7.91%1.11B | -3.51%1.44B | 3.33%1.39B | -1.34%1.34B | 7.05%1.36B | 30.75%1.21B | 52.36%1.49B | -1.34%1.34B |
Current changes in cash | -684.20%-259.22M | 209.38%112.86M | -165.52%-100.35M | -12.00%-327.07M | -62.30%55.33M | 249.48%44.37M | -45.08%36.48M | -55.98%153.14M | -409.73%-292.04M | 137.96%146.79M |
Effect of exchange rate changes | -2,109.92%-7.7M | 68.00%-3.33M | -38.18%2.35M | -184.81%-3.62M | -214.53%-3.1M | -96.65%383K | -326.01%-10.39M | 29.25%3.8M | 667.46%4.27M | -41.70%2.7M |
End cash Position | -19.22%1.12B | -19.22%1.12B | -25.71%1.01B | -7.91%1.11B | -3.51%1.44B | 3.33%1.39B | 3.33%1.39B | 7.05%1.36B | 30.75%1.21B | 52.36%1.49B |
Free cash flow | 41.59%847.73M | 73.82%211.8M | 44.44%296.33M | 1,023.85%96.06M | -13.67%243.54M | 9.74%598.72M | -2.21%121.86M | -4.66%205.15M | -112.64%-10.4M | 128.35%282.11M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data