Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Micron Technology
MU
5
Taiwan Semiconductor
TSM
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 9.77%-45.08M | 21.00%-9.31M | 17.53%-10.46M | -22.78%-13.53M | 18.61%-11.77M | 19.82%-49.96M | -3.68%-11.79M | 26.58%-12.69M | 26.93%-11.02M | 22.14%-14.46M |
| Net income from continuing operations | 20.63%-50.18M | 24.49%-10.52M | 35.30%-11.06M | 13.09%-13.22M | 9.45%-15.39M | 11.04%-63.22M | -6.22%-13.93M | -8.83%-17.09M | 0.84%-15.21M | 36.85%-17M |
| Operating gains losses | 2,851.22%1.13M | 397.38%1.36M | -373.33%-287K | 97.43%-40K | -95.02%93K | 99.21%-41K | 69.18%-458K | 102.23%105K | 69.40%-1.56M | -69.29%1.87M |
| Depreciation and amortization | -32.37%1.43M | -46.31%291K | -30.57%352K | -23.09%413K | -29.17%369K | 13.65%2.11M | 3.24%542K | 13.42%507K | 21.77%537K | 18.14%521K |
| Other non cash items | -521.10%-677K | -2,424.49%-1.24M | 133.94%255K | 45.68%118K | 174.80%187K | 73.92%-109K | 7.55%-49K | 133.23%109K | 226.56%81K | -1,025.93%-250K |
| Change In working capital | -725.76%-4.91M | 55.30%-316K | -338.58%-1.78M | -246.18%-3M | 107.07%190K | 20.38%-594K | -120.94%-707K | 222.17%744K | 25.92%2.06M | -85.37%-2.69M |
| -Change in prepaid assets | 362.29%809K | 74.26%-131K | -27.50%443K | -34.04%186K | 248.80%311K | -87.68%175K | -214.13%-509K | 184.39%611K | -73.77%282K | -133.55%-209K |
| -Change in payables and accrued expense | -2,212.21%-4.5M | 281.08%141K | -625.91%-1.89M | -240.35%-2.89M | 106.33%142K | 116.31%213K | 106.57%37K | 15.81%359K | 172.75%2.06M | -24.10%-2.25M |
| -Change in other current assets | 8,061.54%5.31M | 13,137.50%5.3M | -141.86%-18K | 137.04%10K | 100.00%18K | 395.45%65K | 25.00%40K | 26.47%43K | -208.00%-27K | 107.96%9K |
| -Change in other current liabilities | -522.73%-6.52M | -1,944.00%-5.62M | -15.99%-312K | -16.79%-306K | -16.60%-281K | -24.94%-1.05M | -17.02%-275K | -17.47%-269K | -16.96%-262K | -60.67%-241K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 9.77%-45.08M | 21.00%-9.31M | 17.53%-10.46M | -22.78%-13.53M | 18.61%-11.77M | 19.82%-49.96M | -3.68%-11.79M | 26.58%-12.69M | 26.93%-11.02M | 22.14%-14.46M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 368.41%32.15M | -79.08%3.02M | 2,069.92%9.69M | 313.19%14.82M | 3,303.47%4.61M | 114.99%6.86M | 186.42%14.45M | 23.60%-492K | -9.36%-6.95M | 99.67%-144K |
| Net PPE purchase and sale | 26.67%-132K | 94.87%-10K | -477.42%-117K | --0 | 50.00%-5K | 89.22%-180K | 81.21%-195K | 126.27%31K | 97.12%-6K | 96.73%-10K |
| Net investment purchase and sale | 358.31%32.28M | -79.29%3.03M | 1,975.53%9.81M | 313.38%14.82M | 3,546.27%4.62M | 115.97%7.04M | 140.75%14.65M | 0.57%-523K | -12.96%-6.95M | 99.69%-134K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 368.41%32.15M | -79.08%3.02M | 2,069.92%9.69M | 313.19%14.82M | 3,303.47%4.61M | 114.99%6.86M | 186.42%14.45M | 23.60%-492K | -9.36%-6.95M | 99.67%-144K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 71,912.50%5.76M | 94,800.00%5.69M | 26K | 24K | 750.00%17K | -99.98%8K | -82.35%6K | 0 | 0 | -99.27%2K |
| Net issuance payments of debt | --525K | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net common stock issuance | --5.87M | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Proceeds from stock option exercised by employees | 737.50%67K | --0 | --26K | --24K | 750.00%17K | -97.30%8K | -82.35%6K | --0 | --0 | -97.65%2K |
| Net other financing activities | ---696K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 71,912.50%5.76M | 94,800.00%5.69M | --26K | --24K | 750.00%17K | -99.98%8K | -82.35%6K | --0 | --0 | -99.27%2K |
| Net cash flow | ||||||||||
| Beginning cash position | -80.15%10.67M | -48.78%4.1M | -77.13%4.85M | -90.97%3.54M | -80.15%10.67M | -54.11%53.76M | -86.67%8.01M | -37.21%21.19M | -28.83%39.16M | -54.11%53.76M |
| Current changes in cash | 83.36%-7.17M | -122.30%-595K | 94.34%-746K | 107.29%1.31M | 51.11%-7.14M | 32.03%-43.09M | 142.41%2.67M | -150.11%-13.18M | 15.53%-17.97M | 76.50%-14.6M |
| End cash Position | -67.16%3.51M | -67.16%3.51M | -48.78%4.1M | -77.13%4.85M | -90.97%3.54M | -80.15%10.67M | -80.15%10.67M | -86.67%8.01M | -37.21%21.19M | -28.83%39.16M |
| Free cash flow | 9.83%-45.21M | 22.11%-9.32M | 16.51%-10.58M | -22.72%-13.53M | 18.63%-11.77M | 21.63%-50.14M | 3.55%-11.97M | 27.17%-12.67M | 27.88%-11.03M | 23.35%-14.47M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |