(FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|
Operating Cash Flow (Indirect Method) | |||
Cash flow from continuing operating activities | 20.20%-6.47M | 42.85%-8.11M | -14.19M |
Net income from continuing operations | -164.27%-35.34M | 37.18%54.98M | --40.08M |
Operating gains losses | 169.40%161K | -900.00%-232K | --29K |
Depreciation and amortization | 4.28%2.37M | 85.90%2.27M | --1.22M |
Other non cash items | 507.73%19.96M | 91.88%3.29M | --1.71M |
Change In working capital | 105.54%6.27M | 337.73%3.05M | --697K |
-Change in receivables | -352.05%-184K | 109.15%73K | ---798K |
-Change in inventory | -16.68%2.3M | 657.17%2.76M | ---495K |
-Change in prepaid assets | -98.58%26K | 285.50%1.84M | --476K |
-Change in payables and accrued expense | 257.18%2.64M | -1.21%-1.68M | ---1.66M |
-Change in other current assets | 329.80%563K | -78.83%-245K | ---137K |
-Change in other working capital | 200.65%929K | -90.66%309K | --3.31M |
Cash from discontinued investing activities | |||
Operating cash flow | 20.20%-6.47M | 42.85%-8.11M | ---14.19M |
Investing cash flow | |||
Cash flow from continuing investing activities | 86.28%-361K | 49.75%-2.63M | -5.24M |
Net PPE purchase and sale | 94.03%-137K | 49.16%-2.29M | ---4.51M |
Net intangibles purchase and sale | 33.73%-224K | 48.71%-338K | ---659K |
Net other investing changes | ---- | 98.55%-1K | ---69K |
Cash from discontinued investing activities | |||
Investing cash flow | 86.28%-361K | 49.75%-2.63M | ---5.24M |
Financing cash flow | |||
Cash flow from continuing financing activities | -46.41%3.14M | -47.54%5.85M | 11.15M |
Net issuance payments of debt | -26.15%3.14M | -61.94%4.25M | --11.15M |
Net common stock issuance | --0 | --1.61M | --0 |
Cash from discontinued financing activities | |||
Financing cash flow | -46.41%3.14M | -47.54%5.85M | --11.15M |
Net cash flow | |||
Beginning cash position | -38.69%7.31M | -39.80%11.93M | --19.81M |
Current changes in cash | 24.42%-3.7M | 40.89%-4.89M | ---8.27M |
Effect of exchange rate changes | -466.67%-1.01M | -28.68%276K | --387K |
End cash Position | -64.39%2.6M | -38.69%7.31M | --11.93M |
Free cash flow | 36.41%-6.83M | 44.54%-10.74M | ---19.37M |
Currency Unit | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data