Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 3.35%432M | 87.98%735M | -11.67%386M | -21.93%388M | -21.93%388M | -30.35%418M | -46.17%391M | -64.38%437M | -74.32%497M | -74.32%497M |
| -Cash and cash equivalents | 3.35%432M | 87.98%735M | -11.67%386M | -21.93%388M | -21.93%388M | -30.35%418M | -46.17%391M | -64.38%437M | -74.32%497M | -74.32%497M |
| Receivables | -19.27%356M | 4.61%431M | -6.15%427M | -8.40%371M | -8.40%371M | 22.45%441M | 9.76%412M | 20.00%455M | -23.73%405M | -23.73%405M |
| -Accounts receivable | -19.27%356M | 4.61%431M | -6.15%427M | -8.40%371M | -8.40%371M | 22.45%441M | 9.76%412M | 20.00%455M | -23.73%405M | -23.73%405M |
| Inventory | 1.51%269M | 2.07%247M | 8.47%256M | 6.85%265M | 6.85%265M | 9.72%265M | 12.08%242M | 6.64%236M | 10.71%248M | 10.71%248M |
| Other current assets | -2.25%652M | -0.63%785M | 4.78%723M | 8.59%670M | 8.59%670M | 31.08%667M | 30.66%790M | 26.93%690M | 35.31%617M | 35.31%617M |
| Total current assets | 3.06%1.89B | 29.90%2.45B | -2.25%1.83B | -4.85%1.71B | -4.85%1.71B | 2.82%1.83B | -4.21%1.89B | -22.52%1.87B | -44.09%1.79B | -44.09%1.79B |
| Non current assets | ||||||||||
| Net PPE | 8.94%35.25B | 2.04%33.01B | 6.34%32.57B | 5.80%32.51B | 5.80%32.51B | 13.99%32.36B | 13.55%32.35B | 9.42%30.62B | 9.40%30.73B | 9.40%30.73B |
| -Gross PPE | 8.94%35.25B | 2.04%33.01B | 6.34%32.57B | 7.37%47.82B | 7.37%47.82B | 13.99%32.36B | 13.55%32.35B | 9.42%30.62B | 9.66%44.54B | 9.66%44.54B |
| -Accumulated depreciation | ---- | ---- | ---- | -10.85%-15.31B | -10.85%-15.31B | ---- | ---- | ---- | -10.22%-13.81B | -10.22%-13.81B |
| Goodwill and other intangible assets | -0.12%808M | -0.12%808M | -0.12%808M | -0.12%808M | -0.12%808M | -0.03%809M | -0.03%809M | -0.03%809M | 0.00%809M | 0.00%809M |
| -Goodwill | -0.12%808M | -0.12%808M | -0.12%808M | -0.12%808M | -0.12%808M | -0.03%809M | -0.03%809M | -0.03%809M | 0.00%809M | 0.00%809M |
| Other non current assets | 4.54%2.17B | 17.92%2.28B | 19.29%2.25B | 13.52%2.05B | 13.52%2.05B | 15.47%2.07B | 16.48%1.93B | 13.67%1.89B | 7.57%1.81B | 7.57%1.81B |
| Total non current assets | 8.47%38.22B | 2.86%36.09B | 6.91%35.62B | 6.08%35.37B | 6.08%35.37B | 13.71%35.24B | 13.35%35.09B | 9.40%33.32B | 9.05%33.34B | 9.05%33.34B |
| Total assets | 8.21%40.11B | 4.24%38.54B | 6.43%37.45B | 5.52%37.07B | 5.52%37.07B | 13.12%37.07B | 12.30%36.97B | 7.06%35.19B | 4.01%35.13B | 4.01%35.13B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -2.70%828M | 16.81%959M | 9.13%956M | 16.04%919M | 16.04%919M | 18.96%851M | 18.64%821M | 22.55%876M | 22.41%792M | 22.41%792M |
| -accounts payable | -2.70%828M | 16.81%959M | 9.13%956M | 16.04%919M | 16.04%919M | 18.96%851M | 18.64%821M | 22.55%876M | 22.41%792M | 22.41%792M |
| Current accrued expenses | 25.14%1.85B | 20.64%1.7B | 21.68%1.5B | 10.62%1.64B | 10.62%1.64B | 21.90%1.48B | 1.33%1.41B | 2.95%1.24B | 1.30%1.48B | 1.30%1.48B |
| Current debt and capital lease obligation | 63.17%3.16B | 6.45%1.49B | -13.77%1.47B | -6.05%1.68B | -6.05%1.68B | -8.89%1.94B | -22.23%1.4B | -20.04%1.71B | -17.67%1.79B | -17.67%1.79B |
| -Current debt | 64.56%3.07B | 5.26%1.4B | -15.03%1.4B | -6.80%1.6B | -6.80%1.6B | -8.61%1.87B | -22.26%1.33B | -20.06%1.64B | -17.62%1.72B | -17.62%1.72B |
| -Current capital lease obligation | 25.00%85M | 31.25%84M | 19.05%75M | 13.85%74M | 13.85%74M | -16.03%68M | -21.76%64M | -19.63%63M | -18.75%65M | -18.75%65M |
| Current deferred liabilities | 5.26%5.6B | 2.15%6.38B | 4.87%6.33B | 3.48%5.5B | 3.48%5.5B | 5.80%5.32B | 10.02%6.25B | 14.60%6.04B | 27.42%5.31B | 27.42%5.31B |
| Other current liabilities | -29.55%31M | 118.18%48M | -25.53%35M | 157.14%90M | 157.14%90M | -72.18%44M | -80.33%22M | -61.42%47M | -73.28%35M | -73.28%35M |
| Current liabilities | 19.08%11.47B | 6.86%10.57B | 3.99%10.3B | 4.43%9.82B | 4.43%9.82B | 4.21%9.63B | 2.35%9.89B | 4.91%9.91B | 9.66%9.4B | 9.66%9.4B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -9.19%17.82B | -10.43%18.25B | -4.27%18.65B | -5.91%19.14B | -5.91%19.14B | 6.39%19.62B | 6.00%20.38B | -2.19%19.48B | -6.79%20.35B | -6.79%20.35B |
| -Long term debt | -9.32%17.2B | -10.98%17.61B | -4.68%17.99B | -6.38%18.47B | -6.38%18.47B | 5.84%18.97B | 5.88%19.79B | -2.73%18.88B | -7.37%19.73B | -7.37%19.73B |
| -Long term capital lease obligation | -5.40%613M | 8.12%639M | 8.62%655M | 9.30%670M | 9.30%670M | 25.26%648M | 9.92%591M | 18.34%603M | 17.21%613M | 17.21%613M |
| Other non current liabilities | -9.46%536M | -31.42%358M | -24.74%362M | -22.84%375M | -22.84%375M | 21.18%592M | 6.07%522M | -1.67%481M | -4.33%486M | -4.33%486M |
| Total non current liabilities | -9.20%18.35B | -10.95%18.61B | -4.76%19.01B | -6.30%19.52B | -6.30%19.52B | 6.77%20.21B | 6.00%20.9B | -2.17%19.96B | -6.73%20.83B | -6.73%20.83B |
| Total liabilities | -0.07%29.82B | -5.23%29.18B | -1.86%29.31B | -2.97%29.34B | -2.97%29.34B | 5.93%29.84B | 4.80%30.79B | 0.07%29.87B | -2.18%30.23B | -2.18%30.23B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 5.45%3M | 5.49%3M | 5.63%3M | 0.00%3M | 0.00%3M |
| -common stock | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 5.45%3M | 5.49%3M | 5.63%3M | 0.00%3M | 0.00%3M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 146.62%5.44B | 244.19%4.14B | 796.86%3.14B | 26,220.00%2.61B | 26,220.00%2.61B | 867.65%2.21B | 192.86%1.2B | 119.94%350M | 99.41%-10M | 99.41%-10M |
| Paid-in capital | 3.29%7.92B | 4.49%7.87B | 4.67%7.85B | 4.78%7.83B | 4.78%7.83B | 3.33%7.67B | 1.74%7.54B | 1.97%7.5B | 2.59%7.47B | 2.59%7.47B |
| Less: Treasury stock | 32.00%2.75B | 12.11%2.33B | 12.11%2.33B | 0.58%2.08B | 0.58%2.08B | 0.56%2.08B | 0.56%2.08B | 0.56%2.08B | 0.05%2.07B | 0.05%2.07B |
| Gains losses not affecting retained earnings | 29.88%-528M | 20.64%-519M | -12.64%-695M | -18.99%-802M | -18.99%-802M | -16.75%-753M | 3.82%-654M | 8.99%-617M | -4.66%-674M | -4.66%-674M |
| Total stockholders'equity | 43.25%10.09B | 52.61%9.17B | 54.53%7.96B | 60.10%7.56B | 60.10%7.56B | 59.28%7.05B | 78.62%6.01B | 80.63%5.15B | 64.66%4.72B | 64.66%4.72B |
| Noncontrolling interests | 9.50%196M | 9.77%191M | 4.60%182M | -1.71%172M | -1.71%172M | 3.34%179M | -1.94%174M | 0.11%174M | --175M | --175M |
| Total equity | 42.41%10.29B | 51.41%9.36B | 52.90%8.14B | 57.89%7.74B | 57.89%7.74B | 57.17%7.22B | 74.58%6.18B | 76.01%5.33B | 70.76%4.9B | 70.76%4.9B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |