(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | -10.35%1.74B | ---- | -3.28%1.55B | -3.28%1.55B | ---- | 64.15%1.94B | ---- | 209.10%1.6B | 209.10%1.6B |
-Cash and cash equivalents | ---- | 15.52%1.39B | ---- | -49.52%794.82M | -49.52%794.82M | ---- | 4.98%1.21B | ---- | 226.80%1.57B | 226.80%1.57B |
-Short-term investments | ---- | -53.14%342.24M | ---- | 2,862.50%752.51M | 2,862.50%752.51M | ---- | 2,311.33%730.29M | ---- | -29.07%25.4M | -29.07%25.4M |
-Accounts receivable | ---- | 44.81%107.64M | ---- | 25.74%75.08M | 25.74%75.08M | ---- | 10.24%74.33M | ---- | 38.68%59.71M | 38.68%59.71M |
-Taxes receivable | ---- | 2,162.68%179.59M | ---- | 2,313.66%182.5M | 2,313.66%182.5M | ---- | 26.91%7.94M | ---- | -29.36%7.56M | -29.36%7.56M |
-Other receivables | ---- | -0.78%1.19B | ---- | -7.76%1.1B | -7.76%1.1B | ---- | 5.15%1.2B | ---- | -7.35%1.19B | -7.35%1.19B |
Inventory | ---- | 80.14%57.34M | ---- | 55.72%41.32M | 55.72%41.32M | ---- | 5.04%31.83M | ---- | -23.91%26.54M | -23.91%26.54M |
Total current assets | -22.86%2.42B | 0.63%3.27B | 62.42%3.3B | 2.07%2.95B | 2.07%2.95B | 40.40%3.13B | 34.05%3.25B | 7.98%2.03B | 50.81%2.89B | 50.81%2.89B |
Non current assets | ||||||||||
Net PPE | ---- | 1.65%9.75B | ---- | 0.53%9.63B | 0.53%9.63B | ---- | 0.82%9.59B | ---- | 0.68%9.58B | 0.68%9.58B |
-Gross PPE | ---- | 1.65%9.75B | ---- | 2.98%18.58B | 2.98%18.58B | ---- | --9.59B | ---- | 3.07%18.04B | 3.07%18.04B |
-Accumulated depreciation | ---- | ---- | ---- | -5.75%-8.95B | -5.75%-8.95B | ---- | ---- | ---- | -5.92%-8.47B | -5.92%-8.47B |
Goodwill and other intangible assets | ---- | 11.05%834.87M | ---- | 18.67%855.15M | 18.67%855.15M | ---- | 7.13%751.78M | ---- | 4.31%720.62M | 4.31%720.62M |
-Goodwill | ---- | 23.28%286M | ---- | 23.85%286.96M | 23.85%286.96M | ---- | 0.00%232M | ---- | 0.12%231.69M | 0.12%231.69M |
-Other intangible assets | ---- | 5.60%548.87M | ---- | 16.21%568.19M | 16.21%568.19M | ---- | 10.65%519.78M | ---- | 6.42%488.93M | 6.42%488.93M |
Financial assets | ---- | 13.90%103.61M | ---- | 368.87%110.62M | 368.87%110.62M | ---- | 415.42%90.97M | ---- | 16,058.90%23.59M | 16,058.90%23.59M |
Other non current assets | ---- | 5.39%4.36M | ---- | 75.88%3.51M | 75.88%3.51M | ---- | 90.57%4.14M | ---- | -18.18%2M | -18.18%2M |
Total non current assets | 5.71%12.15B | 6.14%12.03B | 6.12%11.87B | 6.64%11.83B | 6.64%11.83B | 4.77%11.49B | 3.06%11.33B | 2.45%11.18B | 1.53%11.1B | 1.53%11.1B |
Total assets | -0.41%14.57B | 4.91%15.3B | 14.77%15.17B | 5.70%14.78B | 5.70%14.78B | 10.80%14.63B | 8.66%14.58B | 3.26%13.21B | 8.88%13.98B | 8.88%13.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 4.36%1.08B | ---- | 38.05%2.14B | 38.05%2.14B | ---- | 51.54%1.04B | ---- | 30.68%1.55B | 30.68%1.55B |
-accounts payable | ---- | -5.31%415.01M | ---- | 27.02%485.62M | 27.02%485.62M | ---- | 27.70%438.31M | ---- | -16.98%382.31M | -16.98%382.31M |
-Total tax payable | ---- | -34.36%58.06M | ---- | 22.35%13.32M | 22.35%13.32M | ---- | 22.64%88.44M | ---- | -56.38%10.89M | -56.38%10.89M |
-Dividends payable | ---- | ---- | ---- | 0.06%147.14M | 0.06%147.14M | ---- | ---- | ---- | 0.05%147.06M | 0.05%147.06M |
-Other payable | ---- | 19.38%609.64M | ---- | 47.96%1.49B | 47.96%1.49B | ---- | 89.67%510.69M | ---- | 82.57%1.01B | 82.57%1.01B |
Current provisions | ---- | 4.99%31.77M | ---- | 44.02%30.54M | 44.02%30.54M | ---- | -48.38%30.26M | ---- | -62.92%21.2M | -62.92%21.2M |
Current debt and capital lease obligation | ---- | 23.00%535.04M | ---- | -47.89%729.38M | -47.89%729.38M | ---- | -27.63%435M | ---- | 543.69%1.4B | 543.69%1.4B |
-Current debt | ---- | 23.00%535.04M | ---- | -48.13%721.85M | -48.13%721.85M | ---- | -27.63%435M | ---- | 547.39%1.39B | 547.39%1.39B |
-Current capital lease obligation | ---- | ---- | ---- | -6.58%7.54M | -6.58%7.54M | ---- | ---- | ---- | 224.02%8.07M | 224.02%8.07M |
Current liabilities | -30.89%1.68B | 10.57%2.77B | 40.05%2.63B | -2.37%2.9B | -2.37%2.9B | 41.80%2.44B | 16.87%2.51B | 13.57%1.88B | 103.81%2.97B | 103.81%2.97B |
Non current liabilities | ||||||||||
Long term provisions | ---- | 24.28%139.94M | ---- | 7.58%139.82M | 7.58%139.82M | ---- | -12.78%112.6M | ---- | -4.43%129.97M | -4.43%129.97M |
Long term debt and capital lease obligation | ---- | -6.21%5.54B | ---- | -6.87%5.51B | -6.87%5.51B | ---- | -7.10%5.91B | ---- | -8.15%5.92B | -8.15%5.92B |
-Long term debt | ---- | -6.21%5.54B | ---- | -6.87%5.49B | -6.87%5.49B | ---- | -7.10%5.91B | ---- | -8.27%5.9B | -8.27%5.9B |
-Long term capital lease obligation | ---- | ---- | ---- | -7.66%18.34M | -7.66%18.34M | ---- | ---- | ---- | 51.88%19.87M | 51.88%19.87M |
Derivative product liabilities | ---- | -39.79%17.51M | ---- | 33.95%22.02M | 33.95%22.02M | ---- | 107.17%29.09M | ---- | -67.36%16.44M | -67.36%16.44M |
Other non current liabilities | ---- | 8.61%116.32M | ---- | 11.90%114.46M | 11.90%114.46M | ---- | 3.18%107.1M | ---- | -68.69%102.29M | -68.69%102.29M |
Total non current liabilities | 0.64%7.29B | -2.79%7.14B | -5.95%6.95B | -4.66%6.98B | -4.66%6.98B | -6.92%7.25B | -5.61%7.34B | -0.96%7.39B | -7.19%7.33B | -7.19%7.33B |
Total liabilities | -7.30%8.98B | 0.61%9.91B | 3.37%9.58B | -4.00%9.89B | -4.00%9.89B | 1.89%9.68B | -0.76%9.85B | 1.68%9.27B | 10.13%10.3B | 10.13%10.3B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%270.54M | ---- | 0.00%270.54M | 0.00%270.54M | ---- | 0.00%270.54M | ---- | 0.00%270.54M | 0.00%270.54M |
-common stock | ---- | 0.00%270.54M | ---- | 0.00%270.54M | 0.00%270.54M | ---- | 0.00%270.54M | ---- | 0.00%270.54M | 0.00%270.54M |
Retained earnings | ---- | -2.39%354.34M | ---- | -2.34%664.73M | -2.34%664.73M | ---- | 1.36%363.03M | ---- | 9.57%680.63M | 9.57%680.63M |
Less: Treasury stock | ---- | -16.83%26.3M | ---- | -16.83%26.3M | -16.83%26.3M | ---- | -13.49%31.62M | ---- | -13.49%31.62M | -13.49%31.62M |
Other equity interest | ---- | --500M | ---- | -0.06%-147.14M | -0.06%-147.14M | ---- | ---- | ---- | -9.56%-147.06M | -9.56%-147.06M |
Total stockholders'equity | 12.58%5.46B | 13.36%5.26B | 40.87%5.48B | 31.90%4.79B | 31.90%4.79B | 33.34%4.85B | 35.06%4.64B | 7.37%3.89B | 5.69%3.63B | 5.69%3.63B |
Noncontrolling interests | ---- | 39.63%126.22M | ---- | 93.79%104.74M | 93.79%104.74M | ---- | 54.45%90.39M | ---- | -4.09%54.05M | -4.09%54.05M |
Total equity | 13.07%5.59B | 13.86%5.39B | 41.60%5.58B | 32.81%4.89B | 32.81%4.89B | 33.67%4.94B | 35.39%4.73B | 7.19%3.94B | 5.53%3.69B | 5.53%3.69B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data