Operating cash flow (direct method)
Cash income from operating activities
6.77%1.36B
-7.28%1.28B
21.54%1.38B
44.56%1.13B
0.23%783.31M
781.54M
Revenue from customers
6.77%1.36B
-7.28%1.28B
21.54%1.38B
44.56%1.13B
0.23%783.31M
--781.54M
Cash paid
-13.35%-1.27B
6.41%-1.12B
-4.38%-1.2B
-57.61%-1.15B
2.90%-728.49M
-750.23M
Payments to suppliers for goods and services
-13.35%-1.27B
6.41%-1.12B
-4.38%-1.2B
-57.61%-1.15B
2.90%-728.49M
---750.23M
Direct interest paid
-14.11%-2.64M
51.58%-2.32M
33.70%-4.79M
-2.08%-7.22M
-5.31%-7.07M
---6.71M
Direct interest received
53.30%7.06M
1,461.36%4.61M
4,114.29%295K
16.67%7K
-91.26%6K
--68.69K
Direct tax refund paid
-16.54%-47.4M
-5.65%-40.67M
-48.24%-38.5M
-67.36%-25.97M
5.48%-15.52M
---16.42M
Operating cash flow
-58.72%47.83M
-13.99%115.89M
375.11%134.74M
-251.89%-48.98M
290.79%32.24M
--8.25M
Cash flow from continuing investing activities
109.12%11.42M
-4,365.38%-125.25M
-130.11%-2.81M
41.70%-1.22M
2.18%-2.09M
-2.14M
Net PPE purchase and sale
-40.74%-4.84M
-22.60%-3.44M
-130.11%-2.81M
41.70%-1.22M
2.18%-2.09M
---2.14M
Net business purchase and sale
-1,150.30%-22.69M
---1.82M
----
----
----
----
Net investment purchase and sale
132.46%38.95M
---120M
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
109.12%11.42M
-4,365.38%-125.25M
-130.11%-2.81M
41.70%-1.22M
2.18%-2.09M
---2.14M
Cash flow from continuing financing activities
-337.35%-73.3M
122.53%30.88M
-302.29%-137.05M
365.87%67.75M
-152.07%-25.48M
-10.11M
Net issuance payments of debt
100.16%271K
-236.01%-167.12M
-145.25%-49.74M
978.12%109.92M
-217.78%-12.52M
---3.94M
Net common stock issuance
----
--235.63M
----
----
----
----
Cash dividends paid
-108.33%-65.64M
61.46%-31.51M
-120.65%-81.76M
-325.93%-37.05M
---8.7M
----
Net other financing activities
35.18%-7.93M
-120.35%-12.24M
-8.37%-5.55M
-20.17%-5.12M
30.89%-4.26M
---6.17M
Cash from discontinued financing activities
Financing cash flow
-337.35%-73.3M
122.53%30.88M
-302.29%-137.05M
365.87%67.75M
-152.07%-25.48M
---10.11M
Beginning cash position
61.77%56.66M
-13.72%35.03M
74.66%40.6M
21.25%23.24M
-15.55%19.17M
--22.7M
Current changes in cash
-165.28%-14.04M
521.14%21.51M
-129.10%-5.11M
275.66%17.55M
216.94%4.67M
---4M
Effect of exchange rate changes
29.03%160K
126.90%124K
-132.83%-461K
66.94%-198K
-228.84%-599K
--464.91K
End cash Position
-24.50%42.78M
61.77%56.66M
-13.72%35.03M
74.66%40.6M
21.25%23.24M
--19.17M
Free cash from
-61.88%42.72M
-14.87%112.06M
360.34%131.63M
-269.19%-50.56M
388.83%29.88M
--6.11M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP