Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1.65%87.04M | -53.06%52.28M | -42.29%24.78M | 324.71%25.15M | 182.32%9.61M | 835.84%88.5M | 111.37M | 42.93M | -176.22%-11.19M | -132.76%-11.67M |
| Net profit before non-cash adjustment | 13.90%49.15M | 115.18%20.4M | ---- | -153.80%-6.71M | 67.29%35.46M | -51.63%43.15M | --9.48M | ---- | -24.49%12.48M | -23.32%21.19M |
| Total adjustment of non-cash items | 108.49%53.55M | 279.82%27.13M | 15.84%20.44M | ---- | ---- | 344.35%25.69M | --7.14M | --17.65M | ---- | ---- |
| -Depreciation and amortization | 30.45%33.7M | 7.83%17.13M | ---- | ---- | ---- | 35.98%25.83M | --15.89M | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---676.5K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -Assets reserve and write-off | 27.72%-163.6K | 52.67%-54.02K | ---- | ---- | ---- | 4.32%-226.33K | ---114.12K | ---- | ---- | ---- |
| -Share of associates | 66.80%-652.66K | 85.56%-90.72K | ---- | ---- | ---- | 53.62%-1.97M | ---628.28K | ---- | ---- | ---- |
| -Disposal profit | 105.90%529.19K | 107.96%713.91K | ---- | ---- | ---- | -656.53%-8.97M | ---8.97M | ---- | ---- | ---- |
| -Net exchange gains and losses | 912.25%1.23M | 788.43%1.59M | ---- | ---- | ---- | 101.68%121.33K | ---231.21K | ---- | ---- | ---- |
| -Remuneration paid in stock | --0 | --0 | ---- | ---- | ---- | -34.84%113.34K | --113.34K | ---- | ---- | ---- |
| -Pension and employee benefit expenses | -20.38%320.36K | -42.57%147.57K | ---- | ---- | ---- | 96.19%402.37K | --256.96K | ---- | ---- | ---- |
| -Other non-cash items | 85.69%19.27M | 830.88%7.69M | 15.84%20.44M | ---- | ---- | 160.66%10.38M | --826.07K | --17.65M | ---- | ---- |
| Changes in working capital | -179.64%-15.66M | -94.99%4.75M | -82.86%4.33M | 112.88%5.44M | 21.36%-25.85M | 128.40%19.66M | 512.40%94.74M | 482.95%25.28M | -502.31%-42.21M | -0.65%-32.87M |
| -Change in receivables | 24.87%-12.84M | -196.24%-6.73M | ---- | ---- | ---- | -231.30%-17.09M | --7M | ---- | ---- | ---- |
| -Change in inventory | -69.06%3.45M | -61.99%5.92M | ---- | ---- | ---- | 190.55%11.14M | --15.59M | ---- | ---- | ---- |
| -Change in prepaid assets | 377.95%19.03M | -102.26%-213.74K | ---- | ---- | ---- | 78.48%-6.85M | --9.46M | ---- | ---- | ---- |
| -Change in payables | -166.57%-21.54M | -83.35%10.22M | ---- | ---- | ---- | 183.82%32.36M | --61.38M | ---- | ---- | ---- |
| -Changes in other current assets | -4,094.87%-3.76M | -435.97%-4.45M | ---- | ---- | ---- | -80.18%94.07K | --1.32M | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 155.02%9.77M | 57.29%-4.07M | 52.34%-2.19M | 588.27%18.19M | 3.59%-4.35M | 67.70%-17.76M | -40.39%-9.53M | 56.14%-4.59M | 84.27%-3.73M | 67.91%-4.51M |
| Other operating cash inflow (outflow) | -77.52%-29.64K | -126.36%-20.4K | 95.59%-381 | -11.61%-7.09K | -61.40%-2.15K | 66.68%-16.7K | -9.01K | -8.64K | -93.46%-6.36K | 96.23%-1.33K |
| Operating cash flow | 36.86%96.78M | -52.67%48.19M | -41.07%22.59M | 390.36%43.33M | 132.50%5.26M | 255.09%70.72M | --101.83M | --38.34M | -65.66%-14.92M | 15.28%-16.18M |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | 63.12%-9.79M | ---- | -1,867.05%-10.38M | ---- | ---- | -2,447.97%-26.54M | ---- | 79.07%-527.82K |
| Net PPE purchase and sale | -100.98%-84.04M | -11.36%-9.05M | ---- | -141.63%-3.99M | -3,002.10%-28.19M | -597.22%-41.81M | ---8.12M | ---- | ---1.65M | ---908.86K |
| Net business purchase and sale | -311,479.53%-40.51M | -128,128.33%-16.67M | ---17.35M | ---- | ---- | 99.99%-13K | ---13K | --0 | ---- | ---- |
| Net investment property transactions | --0 | --0 | ---- | ---- | ---- | ---12.84M | ---12.84M | ---- | ---- | ---- |
| Net investment product transactions | ---7M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | --4.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 34.29%2.12M | --2.12M | ---- | ---- | ---- | --1.58M | --0 | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -39.22%2.41M | -31.76%1.13M | -44.47%447.12K | -37.44%607.52K | -49.73%673.64K | -30.37%3.97M | -6.72%1.66M | -22.78%805.13K | -24.63%971.1K | -15.80%1.34M |
| Net changes in other investments | 98.16%-571.7K | -10.63%-34.44M | 8,670.03%2.89M | ---- | ---- | ---31.13M | ---31.13M | --32.99K | ---- | ---- |
| Investing cash flow | -150.77%-123.17M | -12.79%-56.9M | 7.43%-23.8M | -2,087.71%-28.37M | -39,134.40%-37.9M | 73.87%-49.12M | 68.90%-50.45M | -32.37%-25.71M | 126.35%1.43M | 89.62%-96.61K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 887.76%40.9M | 455.11%47.35M | 2,999.63%43.68M | -121.17%-13.22M | 4.09%-472.24K | -102.33%-5.19M | --8.53M | ---1.51M | -190.95%-5.98M | -360.41%-492.36K |
| Net common stock issuance | -56.47%3.94M | -23.22%3.69M | --3.24M | 132.80%248.53K | --0 | 545.80%9.05M | --4.81M | --0 | 29.89%-757.76K | 626.85%5M |
| Increase or decrease of lease financing | -18.17%-13.16M | 97.30%-235.39K | ---- | -49.62%-52.28K | 41.68%-5.62M | 13.44%-11.14M | ---8.71M | ---- | -50.02%-34.94K | ---9.64M |
| Cash dividends paid | -9.42%-11.36M | -104.11%-4.32M | -51.87%-3.21M | ---- | ---- | 81.59%-10.38M | ---2.11M | ---2.11M | ---- | ---- |
| Interest paid (cash flow from financing activities) | 13.69%-16.76M | 13.89%-8.44M | ---- | 14.88%-8.1M | -119.84%-220.09K | -280.58%-19.42M | ---9.81M | ---- | ---9.51M | ---100.11K |
| Net other fund-raising expenses | 458.69%11.28M | 55.72%-1.49M | 111.96%204.29K | 32,345.69%11.02M | 792.81%1.75M | 66.83%-3.14M | ---3.37M | ---1.71M | 101.12%33.96K | 106.87%196.4K |
| Financing cash flow | 136.88%14.84M | 442.58%36.55M | 924.26%43.92M | 30.05%-17.15M | 9.45%-4.56M | -129.34%-40.23M | -105.49%-10.67M | 37.28%-5.33M | 45.21%-24.52M | -28.79%-5.04M |
| Net cash flow | ||||||||||
| Beginning cash position | -14.24%116.46M | 2.03%77.04M | ---- | ---- | ---- | -41.46%135.8M | --75.51M | ---- | ---- | ---- |
| Current changes in cash | 37.98%-11.55M | -31.62%27.84M | 484.81%42.72M | 94.26%-2.18M | -74.51%-37.21M | 80.69%-18.62M | --40.71M | --7.3M | 35.75%-38.01M | 10.97%-21.32M |
| Effect of exchange rate changes | -82.70%-1.31M | -655.54%-1.29M | ---- | ---- | ---- | -372.05%-717.84K | --232.19K | ---- | ---- | ---- |
| End cash Position | -11.05%103.59M | -11.05%103.59M | ---- | ---- | ---- | -14.24%116.46M | --116.46M | ---- | ---- | ---- |
| Free cash flow | -58.90%11.87M | -58.95%38.45M | 8.53%12.8M | 408.66%49.54M | -89.07%-33.32M | 152.98%28.88M | --93.67M | --11.79M | -1.88%-16.05M | 18.52%-17.62M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |