Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 196.53%192.47M | 196.53%192.47M | 5.85%64.91M | 5.85%64.91M | 1,377.23%61.32M | 1,377.23%61.32M | 6.74%4.15M | 6.74%4.15M | 2.32%3.89M | 2.32%3.89M |
| -Cash and cash equivalents | 196.53%192.47M | 196.53%192.47M | 5.85%64.91M | 5.85%64.91M | 1,377.23%61.32M | 1,377.23%61.32M | 6.74%4.15M | 6.74%4.15M | 2.32%3.89M | 2.32%3.89M |
| Receivables | 117.37%36.89M | 117.37%36.89M | -57.52%16.97M | -57.52%16.97M | 123.09%39.96M | 123.09%39.96M | 97.12%17.91M | 97.12%17.91M | -6.78%9.09M | -6.78%9.09M |
| -Accounts receivable | 9.87%18.16M | 9.87%18.16M | -3.34%16.53M | -3.34%16.53M | 42.68%17.1M | 42.68%17.1M | 44.59%11.98M | 44.59%11.98M | 29.16%8.29M | 29.16%8.29M |
| -Other receivables | 678.41%21.2M | 678.41%21.2M | -88.95%2.72M | -88.95%2.72M | 242.99%24.65M | 242.99%24.65M | 363.08%7.19M | 363.08%7.19M | -59.59%1.55M | -59.59%1.55M |
| -Recievables adjustments allowances | -8.42%-2.47M | -8.42%-2.47M | -27.02%-2.28M | -27.02%-2.28M | -42.35%-1.8M | -42.35%-1.8M | -67.24%-1.26M | -67.24%-1.26M | -47.55%-754K | -47.55%-754K |
| Inventory | ---- | ---- | ---- | ---- | -64.32%1.84M | -64.32%1.84M | 18.23%5.16M | 18.23%5.16M | 280.73%4.37M | 280.73%4.37M |
| Prepaid assets | 51.28%11.2M | 51.28%11.2M | 29.25%7.41M | 29.25%7.41M | 19.47%5.73M | 19.47%5.73M | 31.15%4.8M | 31.15%4.8M | 27.24%3.66M | 27.24%3.66M |
| Current deferred assets | ---- | ---- | 2,455.71%3.58M | 2,455.71%3.58M | -98.05%140K | -98.05%140K | --7.19M | --7.19M | ---- | ---- |
| Holding assets for sale | ---- | ---- | 242.73%9.92M | 242.73%9.92M | --2.9M | --2.9M | ---- | ---- | ---- | ---- |
| Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 62.50%1.52M | 62.50%1.52M | -4.59%936K | -4.59%936K |
| Total current assets | 134.05%240.56M | 134.05%240.56M | -8.13%102.78M | -8.13%102.78M | 174.71%111.88M | 174.71%111.88M | 85.67%40.73M | 85.67%40.73M | -21.73%21.94M | -21.73%21.94M |
| Non current assets | ||||||||||
| Net PPE | 6.93%1.31B | 6.93%1.31B | 9.96%1.22B | 9.96%1.22B | 0.02%1.11B | 0.02%1.11B | 0.62%1.11B | 0.62%1.11B | -4.06%1.11B | -4.06%1.11B |
| -Gross PPE | 6.87%1.79B | 6.87%1.79B | 9.95%1.68B | 9.95%1.68B | 2.39%1.52B | 2.39%1.52B | 3.00%1.49B | 3.00%1.49B | -0.31%1.45B | -0.31%1.45B |
| -Accumulated depreciation | -6.72%-482.44M | -6.72%-482.44M | -9.95%-452.08M | -9.95%-452.08M | -9.39%-411.18M | -9.39%-411.18M | -10.76%-375.87M | -10.76%-375.87M | -14.26%-339.34M | -14.26%-339.34M |
| Investments and advances | 5.17%123.89M | 5.17%123.89M | 1.03%117.81M | 1.03%117.81M | -28.52%116.6M | -28.52%116.6M | 2.82%163.12M | 2.82%163.12M | 7.10%158.65M | 7.10%158.65M |
| -Other investment | 5.17%123.89M | 5.17%123.89M | 1.03%117.81M | 1.03%117.81M | -28.52%116.6M | -28.52%116.6M | 2.82%163.12M | 2.82%163.12M | 7.10%158.65M | 7.10%158.65M |
| Goodwill and other intangible assets | 16.49%423.24M | 16.49%423.24M | 13.08%363.34M | 13.08%363.34M | -20.21%321.32M | -20.21%321.32M | -13.16%402.7M | -13.16%402.7M | 0.00%463.74M | 0.00%463.74M |
| -Goodwill | 16.49%423.24M | 16.49%423.24M | 51.43%363.34M | 51.43%363.34M | 0.00%239.94M | 0.00%239.94M | 0.00%239.94M | 0.00%239.94M | 0.00%239.94M | 0.00%239.94M |
| -Other intangible assets | ---- | ---- | ---- | ---- | -50.00%81.38M | -50.00%81.38M | -27.27%162.76M | -27.27%162.76M | 0.00%223.8M | 0.00%223.8M |
| Non current deferred assets | 104.17%8.12M | 104.17%8.12M | --3.98M | --3.98M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 9.07%1.86B | 9.07%1.86B | 10.19%1.71B | 10.19%1.71B | -7.60%1.55B | -7.60%1.55B | -2.87%1.68B | -2.87%1.68B | -2.06%1.73B | -2.06%1.73B |
| Total assets | 16.15%2.11B | 16.15%2.11B | 8.96%1.81B | 8.96%1.81B | -3.28%1.66B | -3.28%1.66B | -1.76%1.72B | -1.76%1.72B | -2.36%1.75B | -2.36%1.75B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 56.80%1.44M | 56.80%1.44M | 16.33%919K | 16.33%919K | -93.65%790K | -93.65%790K | -22.30%12.44M | -22.30%12.44M | 79.33%16.01M | 79.33%16.01M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -23.61%11.4M | -23.61%11.4M | 89.22%14.92M | 89.22%14.92M |
| -Current capital lease obligation | 56.80%1.44M | 56.80%1.44M | 16.33%919K | 16.33%919K | -24.04%790K | -24.04%790K | -4.32%1.04M | -4.32%1.04M | 4.42%1.09M | 4.42%1.09M |
| Payables | 1.80%81.99M | 1.80%81.99M | 42.34%80.54M | 42.34%80.54M | -8.89%56.58M | -8.89%56.58M | 17.81%62.1M | 17.81%62.1M | 2.28%52.72M | 2.28%52.72M |
| -accounts payable | -4.72%10.73M | -4.72%10.73M | -9.50%11.27M | -9.50%11.27M | -6.10%12.45M | -6.10%12.45M | 46.66%13.26M | 46.66%13.26M | -12.00%9.04M | -12.00%9.04M |
| -Other payable | 2.87%71.26M | 2.87%71.26M | 56.96%69.27M | 56.96%69.27M | -9.65%44.14M | -9.65%44.14M | 11.84%48.85M | 11.84%48.85M | 5.84%43.68M | 5.84%43.68M |
| Current provisions | 27.73%20.75M | 27.73%20.75M | --16.25M | --16.25M | ---- | ---- | ---- | ---- | --38.34M | --38.34M |
| Pension and other retirement benefit plans | 23.21%124.7M | 23.21%124.7M | 16.55%101.2M | 16.55%101.2M | 18.60%86.83M | 18.60%86.83M | -0.72%73.22M | -0.72%73.22M | 7.23%73.75M | 7.23%73.75M |
| Current deferred liabilities | --7.05M | --7.05M | ---- | ---- | -0.53%37.7M | -0.53%37.7M | 1,709.93%37.9M | 1,709.93%37.9M | --2.09M | --2.09M |
| Other current liabilities | 15.18%1.88B | 15.18%1.88B | 20.46%1.63B | 20.46%1.63B | 2.98%1.35B | 2.98%1.35B | 6.88%1.31B | 6.88%1.31B | 1.64%1.23B | 1.64%1.23B |
| Current liabilities | 15.55%2.11B | 15.55%2.11B | 19.15%1.83B | 19.15%1.83B | 2.36%1.53B | 2.36%1.53B | 6.18%1.5B | 6.18%1.5B | 5.49%1.41B | 5.49%1.41B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 25.51%3.67M | 25.51%3.67M | -97.88%2.92M | -97.88%2.92M | 36.41%137.62M | 36.41%137.62M | -26.57%100.89M | -26.57%100.89M | -42.66%137.4M | -42.66%137.4M |
| -Long term debt | ---- | ---- | ---- | ---- | 40.77%134.67M | 40.77%134.67M | -27.21%95.66M | -27.21%95.66M | -43.49%131.43M | -43.49%131.43M |
| -Long term capital lease obligation | 25.51%3.67M | 25.51%3.67M | -0.71%2.92M | -0.71%2.92M | -43.61%2.95M | -43.61%2.95M | -12.48%5.22M | -12.48%5.22M | -14.94%5.97M | -14.94%5.97M |
| Employee benefits | 31.25%7.23M | 31.25%7.23M | 13.15%5.51M | 13.15%5.51M | -15.66%4.87M | -15.66%4.87M | -21.35%5.77M | -21.35%5.77M | 72.70%7.34M | 72.70%7.34M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | -54.38%16.58M | -54.38%16.58M | -32.00%36.34M | -32.00%36.34M | -17.47%53.44M | -17.47%53.44M |
| Total non current liabilities | 29.26%10.9M | 29.26%10.9M | -94.70%8.43M | -94.70%8.43M | 11.23%159.06M | 11.23%159.06M | -27.84%143M | -27.84%143M | -35.78%198.18M | -35.78%198.18M |
| Total liabilities | 15.62%2.12B | 15.62%2.12B | 8.45%1.84B | 8.45%1.84B | 3.14%1.69B | 3.14%1.69B | 1.99%1.64B | 1.99%1.64B | -2.25%1.61B | -2.25%1.61B |
| Shareholders'equity | ||||||||||
| Share capital | 0.43%275.27M | 0.43%275.27M | 0.12%274.08M | 0.12%274.08M | 0.05%273.76M | 0.05%273.76M | 0.04%273.63M | 0.04%273.63M | 0.01%273.52M | 0.01%273.52M |
| -common stock | 0.43%275.27M | 0.43%275.27M | 0.12%274.08M | 0.12%274.08M | 0.05%273.76M | 0.05%273.76M | 0.04%273.63M | 0.04%273.63M | 0.01%273.52M | 0.01%273.52M |
| Retained earnings | 2.27%-197.3M | 2.27%-197.3M | -45.18%-201.89M | -45.18%-201.89M | -42.46%-139.06M | -42.46%-139.06M | -184.58%-97.61M | -184.58%-97.61M | -19.50%-34.3M | -19.50%-34.3M |
| Gains losses not affecting retained earnings | 0.41%-94.69M | 0.41%-94.69M | 1.27%-95.08M | 1.27%-95.08M | 0.73%-96.31M | 0.73%-96.31M | 0.25%-97.01M | 0.25%-97.01M | 0.21%-97.25M | 0.21%-97.25M |
| Total stockholders'equity | 26.92%-16.72M | 26.92%-16.72M | -159.61%-22.89M | -159.61%-22.89M | -51.40%38.39M | -51.40%38.39M | -44.35%79.01M | -44.35%79.01M | -3.63%141.97M | -3.63%141.97M |
| Total equity | 26.92%-16.72M | 26.92%-16.72M | -159.61%-22.89M | -159.61%-22.89M | -51.40%38.39M | -51.40%38.39M | -44.35%79.01M | -44.35%79.01M | -3.63%141.97M | -3.63%141.97M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |