Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -59.64%275.41M | -59.64%275.41M | 83.09%682.4M | 83.09%682.4M | 69.04%372.71M | 69.04%372.71M | -73.40%220.48M | -73.40%220.48M | -17.49%828.97M | -17.49%828.97M |
| -Cash and cash equivalents | -59.64%275.41M | -59.64%275.41M | 83.09%682.4M | 83.09%682.4M | 69.04%372.71M | 69.04%372.71M | -73.40%220.48M | -73.40%220.48M | -17.49%828.97M | -17.49%828.97M |
| Receivables | -1.20%1.34B | -1.20%1.34B | 3.15%1.35B | 3.15%1.35B | -2.37%1.31B | -2.37%1.31B | 31.14%1.34B | 31.14%1.34B | 11.95%1.03B | 11.95%1.03B |
| -Accounts receivable | -2.40%1.34B | -2.40%1.34B | 2.30%1.37B | 2.30%1.37B | 0.81%1.34B | 0.81%1.34B | 33.83%1.33B | 33.83%1.33B | 12.92%992.04M | 12.92%992.04M |
| -Other receivables | 2.01%37.44M | 2.01%37.44M | 58.39%36.7M | 58.39%36.7M | -53.08%23.17M | -53.08%23.17M | 11.59%49.38M | 11.59%49.38M | -4.94%44.25M | -4.94%44.25M |
| -Recievables adjustments allowances | 30.49%-36.2M | 30.49%-36.2M | -6.07%-52.08M | -6.07%-52.08M | -50.63%-49.1M | -50.63%-49.1M | -194.32%-32.6M | -194.32%-32.6M | -18.97%-11.08M | -18.97%-11.08M |
| Inventory | -45.96%1.62B | -45.96%1.62B | 98.86%2.99B | 98.86%2.99B | -1.54%1.5B | -1.54%1.5B | 34.29%1.53B | 34.29%1.53B | 17.63%1.14B | 17.63%1.14B |
| Prepaid assets | 23.05%38.77M | 23.05%38.77M | 21.80%31.51M | 21.80%31.51M | 12.27%25.87M | 12.27%25.87M | 22.45%23.04M | 22.45%23.04M | 18.50%18.82M | 18.50%18.82M |
| Hedging assets-current | ---- | ---- | ---- | ---- | -54.65%3.05M | -54.65%3.05M | 552.96%6.72M | 552.96%6.72M | --1.03M | --1.03M |
| Total current assets | -35.40%3.27B | -35.40%3.27B | 57.20%5.06B | 57.20%5.06B | 3.07%3.22B | 3.07%3.22B | 3.68%3.12B | 3.68%3.12B | 3.73%3.01B | 3.73%3.01B |
| Non current assets | ||||||||||
| Net PPE | -5.86%2.02B | -5.86%2.02B | 35.41%2.15B | 35.41%2.15B | 6.25%1.59B | 6.25%1.59B | 18.75%1.49B | 18.75%1.49B | -6.56%1.26B | -6.56%1.26B |
| -Gross PPE | -5.86%2.02B | -5.86%2.02B | 27.90%2.15B | 27.90%2.15B | 6.52%1.68B | 6.52%1.68B | 17.53%1.58B | 17.53%1.58B | -6.33%1.34B | -6.33%1.34B |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | -11.22%-93.11M | -11.22%-93.11M | 0.67%-83.72M | 0.67%-83.72M | 2.83%-84.28M | 2.83%-84.28M |
| Investments and advances | -11.37%20.37M | -11.37%20.37M | -9.61%22.98M | -9.61%22.98M | 19.22%25.42M | 19.22%25.42M | 47.40%21.33M | 47.40%21.33M | --14.47M | --14.47M |
| -Long term equity investment | ---- | ---- | ---- | ---- | 19.22%25.42M | 19.22%25.42M | 47.40%21.33M | 47.40%21.33M | --14.47M | --14.47M |
| -Other investment | -11.37%20.37M | -11.37%20.37M | --22.98M | --22.98M | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -43.31%2.02B | -43.31%2.02B | 75.93%3.56B | 75.93%3.56B | 6.01%2.02B | 6.01%2.02B | 7.06%1.91B | 7.06%1.91B | -9.66%1.78B | -9.66%1.78B |
| -Goodwill | 3.37%1.57B | 3.37%1.57B | -0.07%1.52B | -0.07%1.52B | 3.13%1.52B | 3.13%1.52B | 8.44%1.48B | 8.44%1.48B | -7.69%1.36B | -7.69%1.36B |
| -Other intangible assets | -78.26%441.96M | -78.26%441.96M | 308.73%2.03B | 308.73%2.03B | 15.92%497.4M | 15.92%497.4M | 2.56%429.1M | 2.56%429.1M | -15.52%418.39M | -15.52%418.39M |
| Non current deferred assets | 12.95%90.25M | 12.95%90.25M | 10.04%79.9M | 10.04%79.9M | 13.69%72.61M | 13.69%72.61M | 19.01%63.87M | 19.01%63.87M | 7.76%53.67M | 7.76%53.67M |
| Total non current assets | -28.55%4.15B | -28.55%4.15B | 56.70%5.81B | 56.70%5.81B | 6.34%3.71B | 6.34%3.71B | 12.19%3.48B | 12.19%3.48B | -9.71%3.11B | -9.71%3.11B |
| Total assets | -31.74%7.42B | -31.74%7.42B | 56.94%10.87B | 56.94%10.87B | 4.79%6.92B | 4.79%6.92B | 8.00%6.61B | 8.00%6.61B | -3.56%6.12B | -3.56%6.12B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 9.90%149.29M | 9.90%149.29M | 3.42%135.85M | 3.42%135.85M | 10.72%131.36M | 10.72%131.36M | 5.58%118.64M | 5.58%118.64M | 12.43%112.38M | 12.43%112.38M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.72%16.44M | -8.72%16.44M |
| -Current capital lease obligation | 9.90%149.29M | 9.90%149.29M | 3.42%135.85M | 3.42%135.85M | 10.72%131.36M | 10.72%131.36M | 23.67%118.64M | 23.67%118.64M | 17.08%95.93M | 17.08%95.93M |
| Payables | -21.71%1.26B | -21.71%1.26B | 36.34%1.61B | 36.34%1.61B | -3.13%1.18B | -3.13%1.18B | 23.57%1.22B | 23.57%1.22B | 24.09%984.02M | 24.09%984.02M |
| -accounts payable | -25.56%923.3M | -25.56%923.3M | 57.81%1.24B | 57.81%1.24B | -7.96%785.99M | -7.96%785.99M | 24.06%853.97M | 24.06%853.97M | 16.28%688.33M | 16.28%688.33M |
| -Other payable | -8.61%334.07M | -8.61%334.07M | -6.73%365.55M | -6.73%365.55M | 8.26%391.9M | 8.26%391.9M | 22.42%362M | 22.42%362M | 47.08%295.7M | 47.08%295.7M |
| Current provisions | -96.77%3.3M | -96.77%3.3M | 3,505.29%102.21M | 3,505.29%102.21M | -0.04%2.84M | -0.04%2.84M | -80.58%2.84M | -80.58%2.84M | -59.39%14.61M | -59.39%14.61M |
| Pension and other retirement benefit plans | -1.72%98.84M | -1.72%98.84M | 4.77%100.57M | 4.77%100.57M | 6.21%95.99M | 6.21%95.99M | 22.05%90.37M | 22.05%90.37M | 11.01%74.04M | 11.01%74.04M |
| Current deferred liabilities | 266.61%2.05M | 266.61%2.05M | -95.10%560K | -95.10%560K | -62.84%11.44M | -62.84%11.44M | -4.71%30.78M | -4.71%30.78M | -6.18%32.3M | -6.18%32.3M |
| Other current liabilities | ---- | ---- | ---- | ---- | 3.93%1.51M | 3.93%1.51M | -96.50%1.45M | -96.50%1.45M | -8.71%41.47M | -8.71%41.47M |
| Current liabilities | -22.33%1.51B | -22.33%1.51B | 36.88%1.95B | 36.88%1.95B | -2.67%1.42B | -2.67%1.42B | 15.99%1.46B | 15.99%1.46B | 17.05%1.26B | 17.05%1.26B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 7.40%1.82B | 7.40%1.82B | -7.32%1.7B | -7.32%1.7B | 2.58%1.83B | 2.58%1.83B | -5.77%1.78B | -5.77%1.78B | -20.47%1.89B | -20.47%1.89B |
| -Long term debt | 0.75%865.73M | 0.75%865.73M | -21.70%859.32M | -21.70%859.32M | 0.68%1.1B | 0.68%1.1B | -17.37%1.09B | -17.37%1.09B | -24.50%1.32B | -24.50%1.32B |
| -Long term capital lease obligation | 14.23%956.2M | 14.23%956.2M | 14.21%837.09M | 14.21%837.09M | 5.58%732.92M | 5.58%732.92M | 20.87%694.2M | 20.87%694.2M | -9.37%574.32M | -9.37%574.32M |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | 119.01%17.55M | 119.01%17.55M | -46.18%8.01M | -46.18%8.01M | -52.60%14.89M | -52.60%14.89M |
| Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.72%9.81M | -62.72%9.81M |
| Long term provisions | ---- | ---- | --14.2M | --14.2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | -26.42%10.45M | -26.42%10.45M | 134.19%14.2M | 134.19%14.2M | 28.37%6.06M | 28.37%6.06M | -4.72%4.72M | -4.72%4.72M | -8.93%4.96M | -8.93%4.96M |
| Non current deferred liabilities | 37.00%28.9M | 37.00%28.9M | -11.42%21.1M | -11.42%21.1M | -19.60%23.82M | -19.60%23.82M | -38.26%29.63M | -38.26%29.63M | -35.53%47.98M | -35.53%47.98M |
| Total non current liabilities | 6.61%1.86B | 6.61%1.86B | -7.03%1.75B | -7.03%1.75B | 2.80%1.88B | 2.80%1.88B | -7.33%1.83B | -7.33%1.83B | -21.74%1.97B | -21.74%1.97B |
| Total liabilities | -8.64%3.37B | -8.64%3.37B | 11.89%3.69B | 11.89%3.69B | 0.37%3.3B | 0.37%3.3B | 1.76%3.29B | 1.76%3.29B | -10.13%3.23B | -10.13%3.23B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B |
| -common stock | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B |
| Retained earnings | 6.56%2.6B | 6.56%2.6B | 11.79%2.44B | 11.79%2.44B | 12.28%2.19B | 12.28%2.19B | 15.86%1.95B | 15.86%1.95B | 14.13%1.68B | 14.13%1.68B |
| Gains losses not affecting retained earnings | -49.11%194.23M | -49.11%194.23M | 98.49%381.69M | 98.49%381.69M | 51.69%192.29M | 51.69%192.29M | 421.18%126.77M | 421.18%126.77M | -229.90%-39.47M | -229.90%-39.47M |
| Total stockholders'equity | -0.67%4.05B | -0.67%4.05B | 12.33%4.07B | 12.33%4.07B | 9.17%3.63B | 9.17%3.63B | 14.98%3.32B | 14.98%3.32B | 5.03%2.89B | 5.03%2.89B |
| Total equity | -0.67%4.05B | -0.67%4.05B | 12.33%4.07B | 12.33%4.07B | 9.17%3.63B | 9.17%3.63B | 14.98%3.32B | 14.98%3.32B | 5.03%2.89B | 5.03%2.89B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |