(Q3)Mar 2, 2024 | (Q2)Dec 2, 2023 | (Q1)Sep 2, 2023 | (FY)May 27, 2023 | (Q4)May 27, 2023 | (Q3)Feb 25, 2023 | (Q2)Nov 26, 2022 | (Q1)Aug 27, 2022 | (FY)May 28, 2022 | (Q4)May 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.39%18.88M | -26.80%22.77M | -32.30%24.12M | -38.31%24.98M | -38.31%24.98M | -37.04%24.65M | -21.58%31.11M | -2.16%35.63M | -6.51%40.5M | -6.51%40.5M |
-Cash and cash equivalents | -23.39%18.88M | -12.78%22.77M | -21.25%24.12M | -29.62%24.98M | -29.62%24.98M | -37.04%24.65M | -34.18%26.11M | -15.89%30.63M | -18.06%35.5M | -18.06%35.5M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --0 | --5M | --5M | --5M | --5M |
Receivables | -30.89%29.13M | -31.45%23.91M | -21.46%25.58M | 0.63%30.07M | 0.63%30.07M | 33.37%42.15M | 26.89%34.88M | 9.57%32.57M | 19.05%29.88M | 19.05%29.88M |
-Accounts receivable | -30.89%29.13M | -31.45%23.91M | -21.46%25.58M | 0.63%30.07M | 0.63%30.07M | 33.37%42.15M | 26.89%34.88M | 9.57%32.57M | 19.05%29.88M | 19.05%29.88M |
Inventory | 11.07%112.64M | 20.03%116.95M | 27.52%113.6M | 37.33%110.4M | 37.33%110.4M | 37.65%101.41M | 37.73%97.43M | 31.68%89.08M | 26.58%80.39M | 26.58%80.39M |
Other current assets | 3.87%2.74M | 16.07%2.93M | -36.18%2.27M | 7.56%2.63M | 7.56%2.63M | -21.51%2.64M | -25.41%2.52M | 46.44%3.56M | 2.64%2.45M | 2.64%2.45M |
Total current assets | -4.36%163.39M | 0.37%166.56M | 2.94%165.57M | 9.71%168.08M | 9.71%168.08M | 15.60%170.84M | 17.46%165.94M | 18.07%160.84M | 14.08%153.21M | 14.08%153.21M |
Non current assets | ||||||||||
Net PPE | 9.81%23.84M | 14.72%23.51M | 14.41%23.38M | 15.25%23.28M | 15.25%23.28M | 6.74%21.71M | -2.11%20.49M | -3.85%20.43M | 2.87%20.2M | 2.87%20.2M |
-Gross PPE | 9.81%23.84M | 14.72%23.51M | 14.41%23.38M | 9.92%62.67M | 9.92%62.67M | 6.74%21.71M | -2.11%20.49M | -3.85%20.43M | 5.24%57.02M | 5.24%57.02M |
-Accumulated depreciation | ---- | ---- | ---- | -7.00%-39.39M | -7.00%-39.39M | ---- | ---- | ---- | -6.59%-36.82M | -6.59%-36.82M |
Goodwill and other intangible assets | -12.93%1.7M | -12.74%1.77M | -5.91%1.83M | -5.87%1.89M | -5.87%1.89M | -5.78%1.96M | -5.33%2.03M | -11.75%1.95M | -11.45%2.01M | -11.45%2.01M |
-Other intangible assets | -12.93%1.7M | -12.74%1.77M | -5.91%1.83M | -5.87%1.89M | -5.87%1.89M | -5.78%1.96M | -5.33%2.03M | -11.75%1.95M | -11.45%2.01M | -11.45%2.01M |
Non current deferred assets | 2.78%4.47M | 3.09%4.48M | 3.50%4.53M | 2.91%4.53M | 2.91%4.53M | 804.37%4.35M | 763.22%4.34M | 718.73%4.37M | 712.94%4.4M | 712.94%4.4M |
Other non current assets | -41.00%200K | -39.74%182K | --216K | --267K | --267K | --339K | --302K | ---- | ---- | ---- |
Total non current assets | 6.56%30.22M | 10.21%29.93M | 11.96%29.95M | 12.62%29.97M | 12.62%29.97M | 23.84%28.36M | 15.21%27.16M | 11.52%26.75M | 18.53%26.61M | 18.53%26.61M |
Total assets | -2.81%193.61M | 1.75%196.49M | 4.23%195.52M | 10.14%198.05M | 10.14%198.05M | 16.71%199.2M | 17.14%193.1M | 17.09%187.59M | 14.71%179.82M | 14.71%179.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -27.88%20.95M | -10.57%26.01M | -18.68%24.87M | -5.25%27.96M | -5.25%27.96M | 13.97%29.04M | 26.01%29.09M | 37.97%30.59M | 34.58%29.51M | 34.58%29.51M |
-accounts payable | -25.49%18.39M | -8.53%22.51M | -16.17%21.19M | -1.88%23.54M | -1.88%23.54M | 19.00%24.69M | 30.37%24.6M | 45.09%25.28M | 41.27%23.99M | 41.27%23.99M |
-Total tax payable | -41.40%2.55M | -21.79%3.51M | -30.62%3.68M | -19.88%4.42M | -19.88%4.42M | -8.06%4.36M | 6.46%4.48M | 11.84%5.31M | 11.61%5.52M | 11.61%5.52M |
Current accrued expenses | -28.99%5.88M | -19.89%6.07M | -46.41%4.23M | -22.48%3.84M | -22.48%3.84M | 35.08%8.28M | 13.06%7.58M | 27.29%7.9M | -5.57%4.95M | -5.57%4.95M |
Current debt and capital lease obligation | 23.90%1.23M | 1.77%1.03M | 0.00%1.08M | -7.30%1.03M | -7.30%1.03M | -14.43%996K | -18.93%1.02M | -17.04%1.08M | 4.03%1.11M | 4.03%1.11M |
-Current capital lease obligation | 23.90%1.23M | 1.77%1.03M | 0.00%1.08M | -7.30%1.03M | -7.30%1.03M | -14.43%996K | -18.93%1.02M | -17.04%1.08M | 4.03%1.11M | 4.03%1.11M |
Current deferred liabilities | 9.94%3.72M | -49.43%2.28M | -41.13%2.41M | -33.89%3.28M | -33.89%3.28M | -23.67%3.38M | 18.08%4.5M | 41.76%4.09M | 49.89%4.97M | 49.89%4.97M |
Current liabilities | -23.46%32.29M | -15.75%35.97M | -25.19%33.16M | -11.20%36.59M | -11.20%36.59M | 11.35%42.18M | 20.14%42.69M | 33.32%44.33M | 27.86%41.21M | 27.86%41.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 36.47%1.89M | -26.46%1.11M | -25.86%1.27M | -25.38%1.43M | -25.38%1.43M | -34.60%1.38M | -36.68%1.51M | -35.06%1.71M | 41.02%1.92M | 41.02%1.92M |
-Long term capital lease obligation | 36.47%1.89M | -26.46%1.11M | -25.86%1.27M | -25.38%1.43M | -25.38%1.43M | -34.60%1.38M | -36.68%1.51M | -35.06%1.71M | 41.02%1.92M | 41.02%1.92M |
Non current deferred liabilities | 14.29%96K | 19.28%99K | 24.05%98K | 15.29%98K | 15.29%98K | -64.26%84K | -64.68%83K | -71.17%79K | -64.88%85K | -64.88%85K |
Other non current liabilities | 16.64%715K | -8.26%666K | -21.15%630K | -20.10%612K | -20.10%612K | -27.37%613K | -43.24%726K | -41.42%799K | -43.92%766K | -43.92%766K |
Total non current liabilities | 29.73%2.7M | -19.13%1.88M | -22.89%2M | -22.67%2.14M | -22.67%2.14M | -34.87%2.08M | -40.52%2.32M | -39.41%2.59M | -6.74%2.77M | -6.74%2.77M |
Total liabilities | -20.96%34.98M | -15.92%37.85M | -25.06%35.16M | -11.93%38.73M | -11.93%38.73M | 7.76%44.26M | 14.14%45.01M | 25.03%46.92M | 24.95%43.97M | 24.95%43.97M |
Shareholders'equity | ||||||||||
Share capital | 0.99%714K | 1.42%714K | 2.73%714K | 3.65%710K | 3.65%710K | 3.51%707K | 4.76%704K | 4.20%695K | 3.32%685K | 3.32%685K |
-common stock | 0.99%714K | 1.42%714K | 2.73%714K | 3.65%710K | 3.65%710K | 3.51%707K | 4.76%704K | 4.20%695K | 3.32%685K | 3.32%685K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 1.11%84.69M | 8.35%84.79M | 18.89%87.43M | 27.95%87.04M | 27.95%87.04M | 38.32%83.76M | 33.82%78.25M | 33.35%73.54M | 27.65%68.03M | 27.65%68.03M |
Paid-in capital | 2.60%72.22M | 3.25%71.94M | 5.43%71.64M | 6.97%70.95M | 6.97%70.95M | 6.91%70.38M | 9.21%69.67M | 7.90%67.95M | 5.78%66.33M | 5.78%66.33M |
Gains losses not affecting retained earnings | 1,011.11%1M | 323.56%1.21M | 137.89%574K | -23.13%615K | -23.13%615K | -96.46%90K | -121.81%-539K | -138.94%-1.52M | -83.65%800K | -83.65%800K |
Total stockholders'equity | 2.38%158.62M | 7.13%158.64M | 14.00%160.35M | 17.28%159.32M | 17.28%159.32M | 19.54%154.94M | 18.08%148.09M | 14.66%140.66M | 11.75%135.85M | 11.75%135.85M |
Total equity | 2.38%158.62M | 7.13%158.64M | 14.00%160.35M | 17.28%159.32M | 17.28%159.32M | 19.54%154.94M | 18.08%148.09M | 14.66%140.66M | 11.75%135.85M | 11.75%135.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data