(Q3)Mar 2, 2024 | (Q2)Dec 2, 2023 | (Q1)Sep 2, 2023 | (FY)May 27, 2023 | (Q4)May 27, 2023 | (Q3)Feb 25, 2023 | (Q2)Nov 26, 2022 | (Q1)Aug 27, 2022 | (FY)May 28, 2022 | (Q4)May 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.59%-2.53M | 120.40%800K | 131.41%1.02M | -529.04%-8.2M | -4.54%3.21M | -250.91%-4.26M | -184.69%-3.92M | 33.70%-3.23M | 129.69%1.91M | 210.90%3.37M |
Net income from continuing operations | -88.17%750K | -132.38%-1.8M | -80.60%1.23M | 24.58%22.33M | -50.26%4.12M | 119.61%6.34M | 34.62%5.55M | 140.00%6.32M | 983.20%17.93M | 339.42%8.28M |
Operating gains losses | ---- | 380.00%70K | ---- | -135.00%-7K | -72.22%5K | --13K | -1,350.00%-25K | ---- | 53.85%20K | -5.26%18K |
Depreciation and amortization | 21.05%1.1M | 24.97%1.12M | 13.02%998K | 7.25%3.67M | 13.90%983K | 4.59%912K | 3.96%893K | 6.51%883K | -0.03%3.42M | 4.10%863K |
Deferred tax | -300.00%-4K | 88.89%51K | -600.00%-5K | 96.59%-138K | 95.96%-165K | -103.85%-1K | 217.39%27K | -97.14%1K | -404,100.00%-4.04M | -8,426.53%-4.08M |
Change In working capital | 59.20%-4.83M | 108.27%885K | 83.62%-1.77M | -114.48%-35.46M | 0.00%-2.09M | -126.53%-11.85M | -1,885.71%-10.7M | -24.75%-10.82M | -176.70%-16.53M | 66.75%-2.09M |
-Change in receivables | 26.92%-5.25M | 189.10%1.79M | 227.63%4.46M | 94.13%-363K | 952.13%12.33M | -70.80%-7.19M | -207.89%-2.01M | 30.19%-3.5M | -47.28%-6.18M | 136.69%1.17M |
-Change in inventory | 209.24%3.97M | 59.92%-3.07M | 69.90%-3.15M | -48.03%-30.45M | -4.98%-8.69M | -16.86%-3.64M | -81.25%-7.66M | -111.18%-10.47M | -323.18%-20.57M | -107.63%-8.28M |
-Change in prepaid assets | 198.69%151K | -179.84%-618K | 134.11%409K | -127.63%-519K | -92.89%59K | -7,550.00%-153K | 177.87%774K | -1,833.87%-1.2M | -321.36%-228K | 1,666.04%830K |
-Change in payables and accrued expense | -468.35%-3.83M | 255.31%2.74M | -194.20%-3.49M | -144.05%-4.45M | -249.92%-5.72M | -127.30%-673K | -164.58%-1.76M | 240.75%3.7M | 235.58%10.09M | 408.95%3.81M |
-Change in other working capital | 163.02%121K | 195.92%47K | -100.63%-4K | -10.89%319K | -121.02%-78K | 48.11%-192K | -153.85%-49K | 139.85%638K | 1,476.92%358K | 89.29%371K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.59%-2.53M | 120.40%800K | 131.41%1.02M | -529.04%-8.2M | -4.54%3.21M | -250.91%-4.26M | -184.69%-3.92M | 33.70%-3.23M | 129.69%1.91M | 210.90%3.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -114.48%-401K | -36.73%-1.52M | 20.87%-1.14M | 73.10%-2.18M | 59.66%-2.4M | 600.00%2.77M | -43.90%-1.11M | -72.28%-1.44M | -160.74%-8.12M | -172.64%-5.96M |
Capital expenditure reported | 82.02%-401K | -16.45%-1.52M | 20.87%-1.14M | -136.47%-7.38M | -150.78%-2.41M | -302.53%-2.23M | -68.96%-1.3M | -72.28%-1.44M | -18.54%-3.12M | -20.33%-959K |
Net PPE purchase and sale | --0 | --0 | ---- | ---- | ---- | --0 | --193K | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | 200.00%5M | --0 | --5M | ---- | ---- | -131.25%-5M | -155.56%-5M |
Net other investing changes | ---- | ---- | ---- | --194K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -114.48%-401K | -36.73%-1.52M | 20.87%-1.14M | 73.10%-2.18M | 59.66%-2.4M | 600.00%2.77M | -43.90%-1.11M | -72.28%-1.44M | -160.74%-8.12M | -172.64%-5.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -161.30%-844K | -220.99%-830K | -227.77%-635K | 210.51%389K | -1.95%-471K | -130.62%-323K | 513.25%686K | 163.80%497K | 88.32%-352K | 14.13%-462K |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | -99.01%15K | -76.39%327K | 26.27%3.78M | 0.83%365K | -73.19%511K | 125.74%1.52M | 2,563.46%1.39M | 935.29%2.99M | 25.26%362K |
Cash dividends paid | -1.20%-844K | -1.68%-845K | -2.93%-843K | -3.98%-3.32M | -3.34%-836K | -3.47%-834K | -4.92%-831K | -4.20%-819K | -2.27%-3.19M | -3.45%-809K |
Net other financing activities | ---- | ---- | -72.46%-119K | 54.30%-69K | --0 | ---- | ---- | -53.33%-69K | 16.57%-151K | ---15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -161.30%-844K | -220.99%-830K | -227.77%-635K | 210.51%389K | -1.95%-471K | -130.62%-323K | 513.25%686K | 163.80%497K | 88.32%-352K | 14.13%-462K |
Net cash flow | ||||||||||
Beginning cash position | -12.78%22.77M | -21.25%24.12M | -29.62%24.98M | -18.06%35.5M | -37.04%24.65M | -34.18%26.11M | -15.89%30.63M | -18.06%35.5M | 41.86%43.32M | 1.93%39.15M |
Current changes in cash | -108.27%-3.78M | 64.43%-1.55M | 81.78%-761K | -52.32%-9.99M | 111.10%339K | -154.28%-1.81M | -217.56%-4.34M | 35.64%-4.18M | -158.65%-6.56M | -165.98%-3.05M |
Effect of exchange rate changes | -132.10%-113K | 203.83%190K | 86.01%-96K | 58.73%-520K | 99.50%-3K | 80.51%352K | 59.15%-183K | -67.73%-686K | -179.00%-1.26M | -313.57%-598K |
End cash Position | -23.39%18.88M | -12.78%22.77M | -21.25%24.12M | -29.62%24.98M | -29.62%24.98M | -37.04%24.65M | -34.18%26.11M | -15.89%30.63M | -18.06%35.5M | -18.06%35.5M |
Free cash flow | 54.82%-2.93M | 86.31%-715K | 97.30%-126K | -1,188.42%-15.58M | -66.40%809K | -267.08%-6.49M | -235.28%-5.22M | 18.16%-4.67M | 32.83%-1.21M | 162.82%2.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data