Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Nov 29, 2025 | (Q1)Aug 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Mar 1, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)Jun 1, 2024 | (Q4)Jun 1, 2024 | (Q3)Mar 2, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 24.42%33.14M | 54.78%35.65M | 47.97%35.9M | 47.97%35.9M | 94.25%36.68M | 16.98%26.64M | -4.51%23.04M | -2.87%24.26M | -2.87%24.26M | --18.88M |
| -Cash and cash equivalents | 24.42%33.14M | 54.78%35.65M | 47.97%35.9M | 47.97%35.9M | 94.25%36.68M | 16.98%26.64M | -4.51%23.04M | -2.87%24.26M | -2.87%24.26M | --18.88M |
| Receivables | 6.32%27.39M | -12.39%27.04M | -2.93%24.12M | -2.93%24.12M | -14.41%24.93M | 7.76%25.77M | 20.66%30.86M | -17.37%24.85M | -17.37%24.85M | --29.13M |
| -Accounts receivable | 6.32%27.39M | -12.39%27.04M | -2.93%24.12M | -2.93%24.12M | -14.41%24.93M | 7.76%25.77M | 20.66%30.86M | -17.37%24.85M | -17.37%24.85M | --29.13M |
| Inventory | -4.99%105.17M | -5.73%104.64M | -6.67%102.8M | -6.67%102.8M | -12.67%98.37M | -5.36%110.69M | -2.29%110.99M | -0.23%110.15M | -0.23%110.15M | --112.64M |
| Other current assets | 139.45%5.85M | 18.49%2.95M | 28.08%3.07M | 28.08%3.07M | 29.08%3.54M | -16.58%2.44M | 9.60%2.49M | -8.96%2.4M | -8.96%2.4M | --2.74M |
| Total current assets | 3.63%171.54M | 1.73%170.28M | 2.62%165.89M | 2.62%165.89M | 0.08%163.51M | -0.62%165.53M | 1.09%167.38M | -3.82%161.65M | -3.82%161.65M | --163.39M |
| Non current assets | ||||||||||
| Net PPE | -7.27%20.85M | -11.60%20.47M | -11.99%20.63M | -11.99%20.63M | -15.39%20.17M | -4.34%22.49M | -0.97%23.15M | 0.69%23.44M | 0.69%23.44M | --23.84M |
| -Gross PPE | -7.27%20.85M | -11.60%20.47M | -10.36%58.76M | -10.36%58.76M | -15.39%20.17M | -4.34%22.49M | -0.97%23.15M | 4.58%65.55M | 4.58%65.55M | --23.84M |
| -Accumulated depreciation | ---- | ---- | 9.45%-38.13M | 9.45%-38.13M | ---- | ---- | ---- | -6.88%-42.11M | -6.88%-42.11M | ---- |
| Goodwill and other intangible assets | -79.36%314K | -79.14%330K | -78.98%345K | -78.98%345K | -78.99%358K | -13.92%1.52M | -13.55%1.58M | -13.27%1.64M | -13.27%1.64M | --1.7M |
| -Other intangible assets | -79.36%314K | -79.14%330K | -78.98%345K | -78.98%345K | -78.99%358K | -13.92%1.52M | -13.55%1.58M | -13.27%1.64M | -13.27%1.64M | --1.7M |
| Non current deferred assets | 56.23%8.7M | 56.53%8.7M | 58.98%8.74M | 58.98%8.74M | 24.47%5.57M | 24.35%5.57M | 22.76%5.56M | 21.52%5.5M | 21.52%5.5M | --4.47M |
| Other non current assets | 192.68%360K | 52.79%301K | 9.09%228K | 9.09%228K | 0.00%200K | -32.42%123K | -8.80%197K | -21.72%209K | -21.72%209K | --200K |
| Total non current assets | 1.77%30.22M | -2.27%29.79M | -2.74%29.95M | -2.74%29.95M | -12.98%26.3M | -0.79%29.7M | 1.79%30.48M | 2.76%30.79M | 2.76%30.79M | --30.22M |
| Total assets | 3.35%201.77M | 1.11%200.07M | 1.76%195.84M | 1.76%195.84M | -1.96%189.81M | -0.64%195.23M | 1.20%197.86M | -2.83%192.45M | -2.83%192.45M | --193.61M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 15.80%28.35M | 14.40%27.35M | 35.29%25.64M | 35.29%25.64M | 24.71%26.12M | -5.87%24.48M | -3.86%23.91M | -32.21%18.95M | -32.21%18.95M | --20.95M |
| -accounts payable | 18.00%23.57M | 17.28%23.17M | 38.05%21.34M | 38.05%21.34M | 22.25%22.49M | -11.23%19.98M | -6.75%19.76M | -34.32%15.46M | -34.32%15.46M | --18.39M |
| -Total tax payable | 6.04%4.78M | 0.70%4.18M | 23.12%4.3M | 23.12%4.3M | 42.44%3.64M | 28.49%4.51M | 12.73%4.15M | -20.96%3.5M | -20.96%3.5M | --2.55M |
| Current accrued expenses | -20.11%4.97M | -21.18%4.9M | -29.75%4.84M | -29.75%4.84M | -57.00%2.53M | 2.52%6.22M | 46.90%6.22M | 79.48%6.88M | 79.48%6.88M | --5.88M |
| Current debt and capital lease obligation | -3.44%1.04M | 5.42%1.17M | 0.17%1.17M | 0.17%1.17M | -20.10%986K | 4.07%1.08M | 2.88%1.11M | 13.72%1.17M | 13.72%1.17M | --1.23M |
| -Current capital lease obligation | -3.44%1.04M | 5.42%1.17M | 0.17%1.17M | 0.17%1.17M | -20.10%986K | 4.07%1.08M | 2.88%1.11M | 13.72%1.17M | 13.72%1.17M | --1.23M |
| Current deferred liabilities | 49.44%6.5M | 4.31%4.72M | 0.55%4.55M | 0.55%4.55M | 22.31%4.55M | 91.16%4.35M | 87.84%4.53M | 37.68%4.52M | 37.68%4.52M | --3.72M |
| Current liabilities | 12.95%41.44M | 6.70%38.7M | 14.84%36.79M | 14.84%36.79M | 7.59%34.74M | 1.99%36.69M | 9.36%36.27M | -12.46%32.03M | -12.46%32.03M | --32.29M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -43.50%704K | -39.97%859K | -30.55%1.11M | -30.55%1.11M | -44.38%1.05M | 12.05%1.25M | 12.68%1.43M | 11.34%1.59M | 11.34%1.59M | --1.89M |
| -Long term capital lease obligation | -43.50%704K | -39.97%859K | -30.55%1.11M | -30.55%1.11M | -44.38%1.05M | 12.05%1.25M | 12.68%1.43M | 11.34%1.59M | 11.34%1.59M | --1.89M |
| Non current deferred liabilities | 9.33%82K | 5.06%83K | -10.00%81K | -10.00%81K | -22.92%74K | -24.24%75K | -19.39%79K | -8.16%90K | -8.16%90K | --96K |
| Other non current liabilities | 4.09%1.07M | 3.62%1.06M | 54.16%1.2M | 54.16%1.2M | 46.57%1.05M | 54.20%1.03M | 62.06%1.02M | 27.61%781K | 27.61%781K | --715K |
| Total non current liabilities | -21.00%1.86M | -20.98%2M | -2.92%2.39M | -2.92%2.39M | -19.50%2.17M | 25.09%2.35M | 26.68%2.53M | 15.10%2.46M | 15.10%2.46M | --2.7M |
| Total liabilities | 10.91%43.29M | 4.90%40.7M | 13.58%39.18M | 13.58%39.18M | 5.51%36.91M | 3.14%39.03M | 10.34%38.8M | -10.94%34.49M | -10.94%34.49M | --34.98M |
| Shareholders'equity | ||||||||||
| Share capital | 0.69%725K | 0.70%724K | 0.70%720K | 0.70%720K | 0.84%720K | 0.84%720K | 0.70%719K | 0.70%715K | 0.70%715K | --714K |
| -common stock | 0.69%725K | 0.70%724K | 0.70%720K | 0.70%720K | 0.84%720K | 0.84%720K | 0.70%719K | 0.70%715K | 0.70%715K | --714K |
| -Preferred stock | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -3.19%79.41M | -3.87%80.39M | -5.24%79.34M | -5.24%79.34M | -6.58%79.12M | -3.26%82.03M | -4.34%83.63M | -3.81%83.73M | -3.81%83.73M | --84.69M |
| Paid-in capital | 2.34%75.52M | 2.36%75.04M | 2.34%74.45M | 2.34%74.45M | 2.63%74.11M | 2.58%73.79M | 2.34%73.32M | 2.53%72.74M | 2.53%72.74M | --72.22M |
| Gains losses not affecting retained earnings | 909.48%2.82M | 129.14%3.21M | 181.94%2.15M | 181.94%2.15M | -205.00%-1.05M | -128.88%-348K | 143.90%1.4M | 24.23%764K | 24.23%764K | --1M |
| Total stockholders'equity | 1.46%158.48M | 0.19%159.37M | -0.82%156.66M | -0.82%156.66M | -3.61%152.9M | -1.54%156.19M | -0.80%159.06M | -0.86%157.95M | -0.86%157.95M | --158.62M |
| Total equity | 1.46%158.48M | 0.19%159.37M | -0.82%156.66M | -0.82%156.66M | -3.61%152.9M | -1.54%156.19M | -0.80%159.06M | -0.86%157.95M | -0.86%157.95M | --158.62M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |