Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 23.55%16.46M | 28.56%14.03M | 34.93%8.86M | -14.33%13.12M | -14.33%13.12M | 28.52%13.32M | 61.85%10.91M | 188.53%6.56M | 15.17%15.32M | 15.17%15.32M |
| -Cash and cash equivalents | 23.55%16.46M | 28.56%14.03M | 34.93%8.86M | -14.33%13.12M | -14.33%13.12M | 28.52%13.32M | 61.85%10.91M | 188.53%6.56M | 15.17%15.32M | 15.17%15.32M |
| Receivables | 0.11%41.08M | -16.12%35.3M | -2.76%37.52M | 26.43%44.41M | 26.43%44.41M | -9.46%41.03M | 29.13%42.08M | 56.59%38.58M | 37.47%35.13M | 37.47%35.13M |
| -Accounts receivable | 9.40%35.11M | -14.69%29.57M | -12.95%31.86M | 23.25%38.37M | 23.25%38.37M | -22.41%32.1M | 11.42%34.66M | 53.75%36.6M | 29.00%31.14M | 29.00%31.14M |
| -Accrued interest receivable | --4.06M | --4.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | -74.75%2.27M | -82.08%1.34M | 188.41%5.72M | 52.82%6.1M | 52.82%6.1M | 127.16%8.98M | 403.65%7.45M | 137.32%1.98M | 182.05%3.99M | 182.05%3.99M |
| -Recievables adjustments allowances | -711.11%-365K | -133.33%-70K | ---62K | ---62K | ---62K | ---45K | ---30K | ---- | --0 | --0 |
| Inventory | 32.10%8.9M | -35.18%3.69M | -31.57%4.35M | -7.17%5.73M | -7.17%5.73M | -21.86%6.74M | -40.97%5.69M | -19.53%6.35M | -30.49%6.18M | -30.49%6.18M |
| Prepaid assets | 16.74%2.38M | 60.14%2.83M | -67.74%1.84M | -2.39%1.59M | -2.39%1.59M | -7.66%2.04M | -21.65%1.77M | 154.15%5.7M | -49.60%1.63M | -49.60%1.63M |
| Total current assets | 5.39%79.38M | 8.29%66.99M | -8.54%53.81M | 7.68%68.13M | 7.68%68.13M | 12.08%75.33M | 12.21%61.86M | 52.08%58.83M | 24.07%63.27M | 24.07%63.27M |
| Non current assets | ||||||||||
| Net PPE | 19.14%1.06B | 0.45%915.69M | 2.92%904.23M | 2.67%892.67M | 2.67%892.67M | 2.09%892.87M | 5.57%911.63M | 77.87%878.6M | 88.41%869.44M | 88.41%869.44M |
| -Gross PPE | 23.13%1.42B | 8.12%1.24B | 9.87%1.21B | 9.88%1.18B | 9.88%1.18B | 9.33%1.15B | 12.41%1.15B | 73.03%1.1B | 80.50%1.08B | 80.50%1.08B |
| -Accumulated depreciation | -36.90%-353.74M | -37.32%-329.12M | -37.25%-306.24M | -39.92%-292.05M | -39.92%-292.05M | -44.82%-258.4M | -49.19%-239.67M | -56.30%-223.13M | -53.65%-208.73M | -53.65%-208.73M |
| Investments and advances | 69.16%37.29M | 38.81%28.81M | 153.74%28.94M | 305.89%22.81M | 305.89%22.81M | 291.95%22.05M | 270.53%20.76M | 193.97%11.41M | --5.62M | --5.62M |
| Financial assets | -80.57%481K | --0 | -94.89%36K | -74.52%585K | -74.52%585K | 82.52%2.48M | -83.39%631K | -24.92%705K | --2.3M | --2.3M |
| Non current deferred assets | 58.49%4.24M | 45.38%4.48M | 38.85%4.78M | 28.75%4.95M | 28.75%4.95M | -22.90%2.67M | -18.07%3.08M | 42.60%3.44M | 50.39%3.84M | 50.39%3.84M |
| Non current prepaid assets | --3.76M | --2.42M | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -3.46%2.4M | 203.64%15.17M | -77.43%763K | 251.25%4.36M | 251.25%4.36M | 144.53%2.48M | --5M | -89.75%3.38M | 398.39%1.24M | 398.39%1.24M |
| Total non current assets | 20.53%1.11B | 2.71%966.57M | 4.86%941.13M | 4.87%925.38M | 4.87%925.38M | 4.12%922.55M | 7.33%941.09M | 67.31%897.53M | 90.07%882.45M | 90.07%882.45M |
| Total assets | 19.39%1.19B | 3.05%1.03B | 4.03%994.94M | 5.05%993.5M | 5.05%993.5M | 4.68%997.88M | 7.62%1B | 66.28%956.37M | 83.53%945.71M | 83.53%945.71M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 37.76%71.37M | 3.93%49.94M | 23.60%53.66M | 35.91%54.12M | 35.91%54.12M | 13.56%51.81M | 44.41%48.05M | 15.38%43.41M | 56.29%39.82M | 56.29%39.82M |
| -accounts payable | -14.48%12.16M | -26.63%9.23M | 50.92%18.13M | 261.53%13.94M | 261.53%13.94M | 9.13%14.21M | 132.81%12.58M | -30.74%12.02M | -2.13%3.86M | -2.13%3.86M |
| -Total tax payable | 64.51%6.34M | 208.06%7.91M | 6.07%1.36M | 2.41%5.4M | 2.41%5.4M | -2.53%3.85M | -2.54%2.57M | 40.17%1.28M | 39.06%5.27M | 39.06%5.27M |
| -Other payable | 56.70%52.88M | -0.31%32.8M | 13.44%34.16M | 13.33%34.79M | 13.33%34.79M | 17.79%33.75M | 30.39%32.9M | 55.53%30.11M | 72.93%30.7M | 72.93%30.7M |
| Current accrued expenses | 23.59%19.03M | 115.61%24.38M | 86.47%25.08M | -4.60%20.85M | -4.60%20.85M | -0.86%15.39M | -42.18%11.31M | -26.65%13.45M | -19.62%21.85M | -19.62%21.85M |
| Current debt and capital lease obligation | 5.42%27.91M | -4.05%24.26M | -3.09%25.15M | 6.29%27.68M | 6.29%27.68M | 4.61%26.47M | -5.27%25.28M | 1,044.77%25.95M | 465.18%26.04M | 465.18%26.04M |
| -Current debt | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | --20M | --20M | --20M |
| -Current capital lease obligation | 22.18%7.91M | -19.38%4.26M | -13.49%5.15M | 27.13%7.68M | 27.13%7.68M | 21.98%6.47M | -21.04%5.28M | 162.55%5.95M | 31.06%6.04M | 31.06%6.04M |
| Current deferred liabilities | --2.04M | --2.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | -48.67%6.97M | -71.26%3.73M | 5.95%17.95M | 203.24%20.12M | 203.24%20.12M | -33.91%13.57M | 39.11%12.98M | 26.43%16.94M | -65.14%6.64M | -65.14%6.64M |
| Current liabilities | 18.71%127.31M | 7.33%104.78M | 22.13%121.83M | 30.12%122.76M | 30.12%122.76M | -0.05%107.24M | 9.87%97.62M | 39.27%99.76M | 23.64%94.35M | 23.64%94.35M |
| Non current liabilities | ||||||||||
| Long term provisions | 88.24%59.12M | 6.63%33.59M | 57.95%33.34M | 69.86%32.71M | 69.86%32.71M | 48.92%31.41M | 49.98%31.5M | 638.04%21.11M | 606.86%19.26M | 606.86%19.26M |
| Long term debt and capital lease obligation | 29.19%347.04M | -15.70%255.19M | -28.74%229.34M | -25.74%249.49M | -25.74%249.49M | -26.42%268.62M | -19.11%302.72M | 261.62%321.84M | 499.93%335.96M | 499.93%335.96M |
| -Long term debt | 29.19%347.04M | -15.70%255.19M | -28.74%229.34M | -25.74%249.49M | -25.74%249.49M | -26.42%268.62M | -19.11%302.72M | 261.62%321.84M | 499.93%335.96M | 499.93%335.96M |
| Non current deferred liabilities | 4.68%85.92M | 1.49%79.59M | -0.68%74.72M | 4.37%76.55M | 4.37%76.55M | 29.54%82.08M | 31.81%78.42M | 47.40%75.23M | 60.30%73.35M | 60.30%73.35M |
| Derivative product liabilities | 970.00%321K | -56.11%1.11M | -21.82%2.16M | --414K | --414K | -99.55%30K | 871.92%2.53M | 1,452.25%2.76M | --0 | --0 |
| Other non current liabilities | 369.72%5.13M | 114.27%2.43M | 10.23%1.16M | -20.71%961K | -20.71%961K | 12.68%1.09M | -5.81%1.14M | 9.54%1.06M | 15.32%1.21M | 15.32%1.21M |
| Total non current liabilities | 29.83%497.53M | -10.66%371.91M | -19.26%340.73M | -16.21%360.12M | -16.21%360.12M | -16.17%383.23M | -8.75%416.3M | 192.97%422M | 307.20%429.77M | 307.20%429.77M |
| Total liabilities | 27.40%624.84M | -7.25%476.69M | -11.35%462.56M | -7.87%482.89M | -7.87%482.89M | -13.11%490.47M | -5.71%513.93M | 141.92%521.76M | 188.22%524.12M | 188.22%524.12M |
| Shareholders'equity | ||||||||||
| Share capital | 4.76%22K | 4.76%22K | 5.00%21K | 5.00%21K | 5.00%21K | 5.00%21K | 5.00%21K | 0.00%20K | 0.00%20K | 0.00%20K |
| -common stock | 4.76%22K | 4.76%22K | 5.00%21K | 5.00%21K | 5.00%21K | 5.00%21K | 5.00%21K | 0.00%20K | 0.00%20K | 0.00%20K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 27.23%250.93M | 35.22%242.95M | 43.50%220.83M | 40.64%200.36M | 40.64%200.36M | 76.23%197.23M | 63.33%179.67M | 83.68%153.89M | 142.35%142.46M | 142.35%142.46M |
| Paid-in capital | 1.74%315.55M | 1.48%313.91M | 10.98%311.53M | 11.15%310.23M | 11.15%310.23M | 12.03%310.16M | 11.74%309.34M | 1.82%280.7M | 1.63%279.11M | 1.63%279.11M |
| Total stockholders'equity | 11.65%566.5M | 13.87%556.88M | 22.50%532.38M | 21.12%510.62M | 21.12%510.62M | 30.51%507.41M | 26.41%489.03M | 20.90%434.61M | 26.44%421.6M | 26.44%421.6M |
| Total equity | 11.65%566.5M | 13.87%556.88M | 22.50%532.38M | 21.12%510.62M | 21.12%510.62M | 30.51%507.41M | 26.41%489.03M | 20.90%434.61M | 26.44%421.6M | 26.44%421.6M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |