Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.41%106.85M | -18.98%85.39M | 2.72%102.46M | 9.37%410.18M | 2.87%102.7M | -5.50%102.34M | 5.50%105.4M | 48.84%99.74M | 16.57%375.05M | 27.91%99.83M |
| Operating revenue | 4.41%106.85M | -18.98%85.39M | 2.72%102.46M | 9.37%410.18M | 2.87%102.7M | -5.50%102.34M | 5.50%105.4M | 48.84%99.74M | 16.57%375.05M | 27.91%99.83M |
| Cost of revenue | 34.83%62.37M | 8.35%44.57M | 4.74%44.14M | 17.43%176.15M | 12.57%46.62M | 7.64%46.26M | -5.31%41.14M | 90.02%42.14M | 77.96%150.01M | 77.70%41.41M |
| Gross profit | -20.68%44.49M | -36.48%40.83M | 1.24%58.32M | 3.99%234.03M | -4.01%56.08M | -14.14%56.08M | 13.81%64.27M | 28.48%57.6M | -5.23%225.04M | 6.71%58.42M |
| Operating expense | 60.86%12.83M | -10.56%8.93M | 25.32%8.82M | -0.75%37.28M | -23.09%12.29M | 16.07%7.97M | 27.93%9.99M | 1.76%7.04M | 56.74%37.57M | 142.62%15.98M |
| Selling and administrative expenses | 65.94%12.61M | -10.49%8.88M | 25.26%8.81M | 3.85%34.69M | -18.65%10.13M | 14.46%7.6M | 28.48%9.93M | 6.84%7.03M | 52.28%33.4M | 104.41%12.46M |
| -General and administrative expense | 65.94%12.61M | -10.49%8.88M | 25.26%8.81M | 3.85%34.69M | -18.65%10.13M | 14.46%7.6M | 28.48%9.93M | 6.84%7.03M | 52.28%33.4M | 104.41%12.46M |
| Other operating expenses | -42.13%217K | -21.67%47K | 125.00%9K | -37.70%2.6M | -38.78%2.16M | 62.34%375K | -25.00%60K | -98.80%4K | 104.97%4.17M | 615.85%3.52M |
| Operating profit | -34.19%31.66M | -41.24%31.89M | -2.11%49.5M | 4.95%196.74M | 3.18%43.79M | -17.69%48.11M | 11.55%54.28M | 33.35%50.57M | -12.18%187.47M | -11.87%42.44M |
| Net non-operating interest income expense | -9.30%-9.61M | 19.04%-7.17M | 26.54%-6.66M | -7.93%-34.34M | 25.98%-7.63M | 14.98%-8.79M | 12.83%-8.86M | -792.42%-9.07M | -2,818.90%-31.82M | -1,284.02%-10.3M |
| Non-operating interest income | -13.54%198K | -36.86%149K | -37.20%130K | 271.67%866K | 6.59%194K | 349.02%229K | --236K | --207K | --233K | --182K |
| Non-operating interest expense | 11.27%9.02M | -21.10%6.48M | -29.38%5.95M | 8.47%31.63M | -25.58%6.89M | -16.01%8.11M | -14.23%8.21M | 1,140.50%8.42M | 18,555.70%29.16M | 865.81%9.25M |
| Total other finance cost | -14.10%780K | -4.54%841K | -0.94%843K | 23.71%3.57M | -24.19%934K | 23.87%908K | 50.09%881K | 152.52%851K | 131.49%2.89M | 264.50%1.23M |
| Other net income (expense) | 86.47%-896K | 1,365.44%15.45M | 64.70%-5.97M | -373.17%-45.43M | -219.56%-20.68M | 81.36%-6.62M | -124.38%-1.22M | -565.07%-16.91M | 84.40%-9.6M | 219.25%17.3M |
| Gain on sale of security | -92.07%1.92M | 5,314.48%18.72M | 65.74%-5.85M | -126.89%-1.67M | -131.15%-8.45M | 168.52%24.22M | -104.14%-359K | -396.73%-17.08M | 112.01%6.19M | 477.74%27.12M |
| Earnings from equity interest | 90.95%-19K | 32.81%-129K | -171.26%-119K | -230.73%-721K | -9,620.00%-486K | -1,013.04%-210K | -4,700.00%-192K | 171.98%167K | ---218K | ---5K |
| Special income (charges) | 90.87%-2.8M | -368.66%-3.14M | ---- | -176.36%-43.05M | -19.66%-11.75M | -13,760.18%-30.63M | 81.65%-670K | --0 | -56.35%-15.58M | -34.02%-9.82M |
| -Less:Restructuring and merger&acquisition | 491.33%2.8M | 187.46%1.93M | ---- | -72.96%1.57M | 654.39%430K | 114.03%473K | -81.65%670K | --0 | 120.51%5.82M | --57K |
| -Less:Impairment of capital assets | --0 | --1.21M | ---- | 324.95%41.48M | 15.95%11.32M | --30.16M | --0 | ---- | 33.24%9.76M | --9.76M |
| Income before tax | -35.29%21.16M | -9.12%40.17M | 49.95%36.87M | -19.91%116.97M | -68.68%15.48M | 160.13%32.7M | 1.60%44.2M | -39.35%24.59M | -3.18%146.05M | 43.19%49.43M |
| Income tax | -31.51%4.82M | -8.93%9.7M | 41.27%8.24M | -18.53%28.07M | -60.09%4.55M | 79.32%7.03M | 2.05%10.66M | -32.89%5.83M | 4.92%34.46M | 47.87%11.41M |
| Net income | -36.33%16.34M | -9.17%30.47M | 52.64%28.63M | -20.34%88.9M | -71.26%10.93M | 196.79%25.66M | 1.45%33.55M | -41.11%18.76M | -5.44%111.59M | 41.85%38.03M |
| Net income continuous Operations | -36.33%16.34M | -9.17%30.47M | 52.64%28.63M | -20.34%88.9M | -71.26%10.93M | 196.79%25.66M | 1.45%33.55M | -41.11%18.76M | -5.44%111.59M | 41.85%38.03M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -36.33%16.34M | -9.17%30.47M | 52.64%28.63M | -20.34%88.9M | -71.26%10.93M | 196.79%25.66M | 1.45%33.55M | -41.11%18.76M | -5.44%111.59M | 41.85%38.03M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -36.33%16.34M | -9.17%30.47M | 52.64%28.63M | -20.34%88.9M | -71.26%10.93M | 196.79%25.66M | 1.45%33.55M | -41.11%18.76M | -5.44%111.59M | 41.85%38.03M |
| Basic earnings per share | -36.89%0.77 | -10.56%1.44 | 44.68%1.36 | -24.20%4.29 | -72.92%0.52 | 177.27%1.22 | -4.17%1.61 | -41.98%0.94 | -6.29%5.66 | 40.15%1.92 |
| Diluted earnings per share | -36.36%0.77 | -9.43%1.44 | 44.68%1.36 | -23.66%4.26 | -72.63%0.52 | 181.40%1.21 | -3.64%1.59 | -41.25%0.94 | -6.84%5.58 | 40.74%1.9 |
| Dividend per share | 5.56%0.38 | 5.56%0.38 | 5.56%0.38 | 5.80%1.46 | 5.56%0.38 | 5.88%0.36 | 5.88%0.36 | 5.88%0.36 | 8.66%1.38 | 5.88%0.36 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |