Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Oct 31, 2025 | (Q4)Oct 31, 2025 | (Q3)Jul 31, 2025 | (Q2)Apr 30, 2025 | (Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 41.06%34.7M | 41.06%34.7M | -28.71%36M | -24.61%28.8M | -64.05%31.6M | 15.49%24.6M | 15.49%24.6M | 359.09%50.5M | 324.44%38.2M | 282.17%87.9M |
| -Cash and cash equivalents | 41.06%34.7M | 41.06%34.7M | -28.71%36M | -24.61%28.8M | -64.05%31.6M | 15.49%24.6M | 15.49%24.6M | 359.09%50.5M | 324.44%38.2M | 282.17%87.9M |
| Receivables | 10.05%167.6M | 10.05%167.6M | -2.63%196.1M | -4.65%200.8M | -17.09%185.3M | -32.76%152.3M | -32.76%152.3M | -4.37%201.4M | -12.07%210.6M | 2.15%223.5M |
| -Accounts receivable | 10.05%167.6M | 10.05%167.6M | -2.63%196.1M | -4.65%200.8M | -17.09%185.3M | -32.76%152.3M | -32.76%152.3M | -4.37%201.4M | -12.07%210.6M | 2.15%223.5M |
| Inventory | -12.56%527.1M | -12.56%527.1M | -13.13%549.3M | -10.26%565.7M | -7.47%601.8M | -8.35%602.8M | -8.35%602.8M | -1.82%632.3M | -3.67%630.4M | -3.20%650.4M |
| Other current assets | 80.22%48.3M | 80.22%48.3M | 12.58%34M | -25.77%19.3M | -19.40%21.6M | -3.25%26.8M | -3.25%26.8M | -27.05%30.2M | 20.93%26M | -2.90%26.8M |
| Total current assets | -3.57%777.7M | -3.57%777.7M | -10.83%815.4M | -8.12%831.7M | -15.00%840.3M | -13.58%806.5M | -13.58%806.5M | 0.82%914.4M | -2.08%905.2M | 5.02%988.6M |
| Non current assets | ||||||||||
| Net PPE | 9.74%178.1M | 9.74%178.1M | -10.14%162.2M | -14.39%156.5M | -14.99%159.9M | -17.40%162.3M | -17.40%162.3M | -5.30%180.5M | -1.14%182.8M | 7.24%188.1M |
| -Gross PPE | 5.18%339.4M | 5.18%339.4M | -5.61%328.2M | -8.26%318.7M | -7.02%324.4M | -10.86%322.7M | -10.86%322.7M | -0.74%347.7M | 2.33%347.4M | 7.19%348.9M |
| -Accumulated depreciation | -0.56%-161.3M | -0.56%-161.3M | 0.72%-166M | 1.46%-162.2M | -2.30%-164.5M | 3.08%-160.4M | 3.08%-160.4M | -4.70%-167.2M | -6.47%-164.6M | -7.13%-160.8M |
| Goodwill and other intangible assets | -4.12%223.5M | -4.12%223.5M | -4.24%223.7M | -5.38%223.3M | -2.19%232.5M | -14.62%233.1M | -14.62%233.1M | -14.59%233.6M | -13.90%236M | -13.60%237.7M |
| -Goodwill | 0.00%137.7M | 0.00%137.7M | 0.00%137.7M | -0.51%137M | -0.72%137.7M | -12.46%137.7M | -12.46%137.7M | -12.46%137.7M | -12.46%137.7M | -11.82%138.7M |
| -Other intangible assets | -10.06%85.8M | -10.06%85.8M | -10.32%86M | -12.21%86.3M | -4.24%94.8M | -17.55%95.4M | -17.55%95.4M | -17.47%95.9M | -15.84%98.3M | -15.96%99M |
| Non current deferred assets | 79.63%9.7M | 79.63%9.7M | --8.2M | --8M | --3.7M | --5.4M | --5.4M | ---- | ---- | ---- |
| Other non current assets | 92.98%11M | 92.98%11M | 53.23%9.5M | 26.56%8.1M | -14.93%5.7M | -25.97%5.7M | -25.97%5.7M | -26.19%6.2M | -29.67%6.4M | -31.63%6.7M |
| Total non current assets | 3.89%422.3M | 3.89%422.3M | -3.97%403.6M | -6.89%395.9M | -7.10%401.8M | -14.82%406.5M | -14.82%406.5M | -11.05%420.3M | -9.16%425.2M | -6.04%432.5M |
| Total assets | -1.07%1.2B | -1.07%1.2B | -8.67%1.22B | -7.73%1.23B | -12.60%1.24B | -14.00%1.21B | -14.00%1.21B | -3.25%1.33B | -4.46%1.33B | 1.39%1.42B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 3.18%194.8M | 3.18%194.8M | 9.87%216M | -1.73%221.8M | -58.63%169.8M | -9.36%188.8M | -9.36%188.8M | 2.02%196.6M | 21.54%225.7M | 119.35%410.4M |
| -accounts payable | 3.18%194.8M | 3.18%194.8M | 9.87%216M | 16.61%221.8M | 2.91%169.8M | -9.36%188.8M | -9.36%188.8M | 2.02%196.6M | 2.42%190.2M | -11.81%165M |
| -Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.5M | --66.1M |
| -Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --179.3M |
| Current accrued expenses | 28.50%25.7M | 28.50%25.7M | 38.85%21.8M | 16.46%18.4M | -4.95%19.2M | -14.53%20M | -14.53%20M | -28.31%15.7M | -21.78%15.8M | 5.21%20.2M |
| Current debt and capital lease obligation | -30.14%5.1M | -30.14%5.1M | -23.29%5.6M | -16.18%5.7M | 1.39%7.3M | -1.35%7.3M | -1.35%7.3M | -6.41%7.3M | -9.33%6.8M | 5.88%7.2M |
| -Current capital lease obligation | -30.14%5.1M | -30.14%5.1M | -23.29%5.6M | -16.18%5.7M | 1.39%7.3M | -1.35%7.3M | -1.35%7.3M | -6.41%7.3M | -9.33%6.8M | 5.88%7.2M |
| Current deferred liabilities | 8.29%171.1M | 8.29%171.1M | 0.00%155.1M | -9.84%159.5M | -29.77%152.4M | -26.34%158M | -26.34%158M | -34.45%155.1M | -27.47%176.9M | -4.45%217M |
| Other current liabilities | 27.15%78.2M | 27.15%78.2M | -42.83%67.8M | -28.08%67.1M | -20.25%62.6M | 9.24%61.5M | 9.24%61.5M | 32.81%118.6M | 19.31%93.3M | -4.73%78.5M |
| Current liabilities | 9.80%515.3M | 9.80%515.3M | 1.38%500.1M | -3.49%500.4M | -40.72%434.7M | -15.78%469.3M | -15.78%469.3M | -10.03%493.3M | -3.17%518.5M | 40.32%733.3M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -49.32%56.1M | -49.32%56.1M | -55.42%107.8M | -39.66%148.8M | 477.82%164.1M | -38.50%110.7M | -38.50%110.7M | 15.47%241.8M | -5.01%246.6M | -89.54%28.4M |
| -Long term debt | -52.94%40M | -52.94%40M | -58.14%90M | -40.91%130M | --140M | -43.33%85M | -43.33%85M | 20.11%215M | -4.35%220M | ---- |
| -Long term capital lease obligation | -37.35%16.1M | -37.35%16.1M | -33.58%17.8M | -29.32%18.8M | -15.14%24.1M | -14.33%25.7M | -14.33%25.7M | -11.84%26.8M | -10.14%26.6M | 31.48%28.4M |
| Non current deferred liabilities | 4.62%167.5M | 4.62%167.5M | 8.69%182.7M | 11.33%177.9M | 26.87%174.7M | 5.96%160.1M | 5.96%160.1M | 28.52%168.1M | 30.24%159.8M | -5.62%137.7M |
| Other non current liabilities | 18.52%44.8M | 18.52%44.8M | 11.38%41.1M | 65.50%42.7M | 55.47%39.8M | 56.85%37.8M | 56.85%37.8M | 64.73%36.9M | 20.56%25.8M | 23.08%25.6M |
| Total non current liabilities | -13.03%268.4M | -13.03%268.4M | -25.78%331.6M | -14.53%369.4M | 97.50%378.6M | -13.12%308.6M | -13.12%308.6M | 23.22%446.8M | 7.06%432.2M | -56.26%191.7M |
| Total liabilities | 0.75%783.7M | 0.75%783.7M | -11.53%831.7M | -8.51%869.8M | -12.08%813.3M | -14.74%777.9M | -14.74%777.9M | 3.21%940.1M | 1.22%950.7M | -3.74%925M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
| -common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 69.57%200.6M | 69.57%200.6M | 118.25%174.6M | 128.11%148.5M | 150.19%132.6M | 124.48%118.3M | 124.48%118.3M | 207.69%80M | 361.70%65.1M | 1,727.59%53M |
| Paid-in capital | -31.94%215.4M | -31.94%215.4M | -32.43%212.5M | -33.48%209.2M | -33.30%295.5M | -28.88%316.5M | -28.88%316.5M | -28.96%314.5M | -28.41%314.5M | 1.16%443M |
| Gains losses not affecting retained earnings | 0.00%200K | 0.00%200K | --100K | --0 | --600K | 0.00%200K | 0.00%200K | --0 | --0 | --0 |
| Total stockholders'equity | -4.32%416.3M | -4.32%416.3M | -1.85%387.3M | -5.77%357.8M | -13.57%428.8M | -12.63%435.1M | -12.63%435.1M | -15.79%394.6M | -16.24%379.7M | 12.57%496.1M |
| Total equity | -4.32%416.3M | -4.32%416.3M | -1.85%387.3M | -5.77%357.8M | -13.57%428.8M | -12.63%435.1M | -12.63%435.1M | -15.79%394.6M | -16.24%379.7M | 12.57%496.1M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |