(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 133.54%127.97M | 7,487.77%60.78M | 10.02%58.56M | 4.41%19.26M | 39.89%-10.63M | -44.33%54.8M | -98.08%801K | 45.55%53.22M | 259.30%18.45M | -217.11%-17.68M |
Net income from continuing operations | 100.13%75.92M | 126.52%25.3M | 546.02%31.64M | -17.47%12.28M | -4.09%6.7M | -33.22%37.94M | -56.91%11.17M | -67.10%4.9M | 85.16%14.89M | -12.27%6.99M |
Operating gains losses | -54.61%-13.68M | -80.99%-4.61M | -525.89%-4.74M | 21.29%-2.83M | 22.92%-1.5M | -34.17%-8.85M | 33.52%-2.55M | -118.16%-757K | -95.12%-3.6M | -239.62%-1.95M |
Depreciation and amortization | -1.14%23.04M | 3.62%5.9M | -4.11%5.55M | -1.65%5.83M | -2.29%5.75M | -1.22%23.3M | -4.40%5.7M | -0.92%5.79M | 1.37%5.93M | -0.86%5.89M |
Deferred tax | 1,498.58%14.63M | 213.09%4.58M | 652.28%6.1M | -12.93%2.61M | 15.59%1.34M | -92.81%915K | -158.77%-4.05M | -69.76%811K | 249.94%2.99M | -49.59%1.16M |
Other non cash items | -252.52%-10.01M | -75.65%-3.06M | -389.02%-2.98M | -463.24%-1.92M | -1,286.49%-2.05M | -6,502.33%-2.84M | -24,771.43%-1.74M | -6,677.78%-610K | -2,733.33%-340K | -886.67%-148K |
Change In working capital | 612.19%19.83M | 315.86%25.09M | -59.10%16.22M | 100.49%10K | 28.00%-21.48M | -182.91%-3.87M | -670.50%-11.62M | 245.53%39.65M | 74.38%-2.06M | -3,570.23%-29.84M |
-Change in receivables | -118.04%-789K | 388.21%5.67M | -79.79%3.07M | 73.28%-3.45M | -731.60%-6.08M | 160.66%4.37M | -91.35%1.16M | 256.32%15.17M | -329.55%-12.92M | 112.13%962K |
-Change in inventory | 433.79%21.76M | 257.20%10.53M | 7.13%8.45M | -172.15%-4.66M | 152.57%7.45M | -35.84%-6.52M | 46.29%-6.7M | -31.80%7.88M | 142.80%6.46M | -226.39%-14.16M |
-Change in prepaid assets | -894.47%-4.5M | ---- | ---- | ---- | ---- | -327.14%-452K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 363.03%3.35M | 196.86%8.97M | -63.77%6.97M | 75.39%3.47M | -21.41%-16.07M | -107.73%-1.27M | -266.50%-9.26M | 214.65%19.24M | -63.71%1.98M | -1,923.39%-13.23M |
-Change in other current assets | ---- | ---- | 98.50%5.56M | -231.61%-1.81M | 5.30%-3.34M | ---- | ---- | 71.90%2.8M | -43.86%1.38M | -62.70%-3.53M |
-Change in other current liabilities | ---- | ---- | -43.58%-7.83M | 516.11%6.46M | -2,877.42%-3.44M | ---- | ---- | -391.04%-5.45M | -51.57%1.05M | 109.81%124K |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | 133.54%127.97M | 7,487.77%60.78M | 10.02%58.56M | 4.41%19.26M | 39.89%-10.63M | -40.25%54.8M | -98.06%801K | 59.95%53.22M | 413.36%18.45M | -230.35%-17.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 114.31%28.4M | 242.16%91.67M | -367.06%-88.17M | 115.93%3.87M | 114.74%21.04M | -3,849.66%-198.51M | -1,161.61%-64.48M | 225.96%33.02M | -2,176.97%-24.26M | -15,907.06%-142.78M |
Capital expenditure reported | -141.77%-37.66M | -82.28%-15.3M | -234.10%-14.19M | -169.61%-3.97M | -187.21%-4.2M | -203.90%-15.58M | -853.01%-8.4M | -173.58%-4.25M | -3.37%-1.47M | -15.39%-1.46M |
Net investment purchase and sale | 136.18%66.08M | 291.80%106.97M | -298.54%-73.98M | 134.45%7.85M | 117.86%25.24M | -1,862.69%-182.62M | -1,212.26%-55.77M | 219.27%37.26M | -978.37%-22.79M | -41,062.61%-141.32M |
Net other investing changes | 86.52%-43K | ---16K | ---7K | ---11K | ---9K | ---319K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 114.31%28.4M | 242.16%91.67M | -367.06%-88.17M | 115.93%3.87M | 114.74%21.04M | -3,849.66%-198.51M | -1,161.61%-64.48M | 225.96%33.02M | -2,176.97%-24.26M | -15,907.06%-142.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 74.59%-4.32M | -59.06%-3.61M | 0 | 0 | -71,500.00%-716K | -49.21%-17.01M | 30.40%-2.27M | -26.16%-6.92M | -194.95%-7.83M | 85.71%-1K |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | -96.35%-13.01M | --0 | -29.37%-6.82M | ---- | ---- |
Net other financing activities | -8.13%-4.32M | -59.06%-3.61M | --0 | --0 | -71,500.00%-716K | 16.24%-4M | 30.40%-2.27M | 54.03%-97K | -25.83%-1.63M | 85.71%-1K |
Cash from discontinued financing activities | 0 | 0 | ||||||||
Financing cash flow | 74.59%-4.32M | -59.06%-3.61M | --0 | --0 | -71,500.00%-716K | -53.30%-17.01M | 29.88%-2.27M | -29.49%-6.92M | -211.26%-7.83M | 85.71%-1K |
Net cash flow | ||||||||||
Beginning cash position | -69.26%71.35M | -45.70%74.56M | 79.70%104.18M | 13.18%81.05M | -69.26%71.35M | 58.78%232.07M | -31.05%137.29M | -64.01%57.97M | -54.91%71.61M | 58.78%232.07M |
Current changes in cash | 194.60%152.05M | 325.70%148.84M | -137.34%-29.62M | 269.64%23.13M | 106.04%9.7M | -287.08%-160.72M | -300.23%-65.95M | 108.40%79.32M | -706.49%-13.63M | -1,367.08%-160.46M |
End cash Position | 213.11%223.4M | 213.11%223.4M | -45.70%74.56M | 79.70%104.18M | 13.18%81.05M | -69.26%71.35M | -69.26%71.35M | -31.05%137.29M | -64.01%57.97M | -54.91%71.61M |
Free cash flow | 130.28%90.31M | 698.74%45.47M | -9.41%44.37M | -9.93%15.29M | 22.54%-14.83M | -54.71%39.22M | -118.80%-7.6M | 54.39%48.98M | 683.03%16.98M | -255.67%-19.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data