Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -3.79%541.44K | 154.79%683.17K | 76.67%752.24K | 76.67%752.24K | -39.81%351.15K | -35.94%562.79K | -79.45%268.14K | -60.30%425.79K | -60.30%425.79K | -50.95%583.36K |
| -Cash and cash equivalents | -3.79%541.44K | 154.79%683.17K | 76.67%752.24K | 76.67%752.24K | -39.81%351.15K | -35.94%562.79K | -79.45%268.14K | -60.30%425.79K | -60.30%425.79K | -50.95%583.36K |
| Receivables | ---- | ---- | --0 | --0 | 706.15%4.72K | 178.99%52.71K | 532.40%47.97K | 289.97%46.8K | 289.97%46.8K | -96.62%585 |
| -Accounts receivable | ---- | ---- | --0 | --0 | 706.15%4.72K | 178.99%52.71K | 532.40%47.97K | 289.97%46.8K | 289.97%46.8K | -96.62%585 |
| Prepaid assets | -14.49%34.26K | -50.72%26.7K | -17.60%41.2K | -17.60%41.2K | -32.04%21.78K | -41.65%40.06K | 10.13%54.17K | 195.85%50K | 195.85%50K | 35.51%32.04K |
| Total current assets | -12.18%575.7K | 91.71%709.87K | 51.83%793.44K | 51.83%793.44K | -38.69%377.65K | -32.14%655.56K | -72.80%370.28K | -52.55%522.58K | -52.55%522.58K | -49.93%615.99K |
| Non current assets | ||||||||||
| Net PPE | -22.09%5.47M | -27.54%5.1M | -28.76%4.98M | -28.76%4.98M | 9.43%7.26M | 5.14%7.02M | 12.27%7.04M | 21.62%6.98M | 21.62%6.98M | 23.63%6.64M |
| Non current prepaid assets | -13.50%87.62K | 0.00%101.3K | 0.00%101.3K | 0.00%101.3K | -16.33%101.3K | -16.33%101.3K | -16.33%101.3K | -16.33%101.3K | -16.33%101.3K | -0.81%121.06K |
| Total non current assets | -21.97%5.56M | -27.15%5.2M | -28.35%5.08M | -28.35%5.08M | 8.97%7.36M | 4.76%7.12M | 11.73%7.14M | 20.83%7.08M | 20.83%7.08M | 23.08%6.76M |
| Total assets | -21.15%6.13M | -21.29%5.91M | -22.84%5.87M | -22.84%5.87M | 4.99%7.74M | 0.17%7.78M | -3.12%7.51M | 9.23%7.61M | 9.23%7.61M | 9.72%7.37M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | ---- | --1.09M | -54.01%1.1M | -54.01%1.1M | ---- | ---- | ---- | 574.52%2.38M | 574.52%2.38M | ---- |
| -accounts payable | ---- | --1.09M | -53.93%1.1M | -53.93%1.1M | ---- | ---- | ---- | 718.83%2.38M | 718.83%2.38M | ---- |
| -Due to related parties current | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -93.49%4.08K | -93.49%4.08K | ---- |
| Current liabilities | -54.83%1.07M | -54.85%1.09M | -54.01%1.1M | -54.01%1.1M | 134.69%2.28M | 158.54%2.37M | 561.16%2.42M | 574.52%2.38M | 574.52%2.38M | 795.49%971.42K |
| Non current liabilities | ||||||||||
| Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | -54.83%1.07M | -54.85%1.09M | -54.01%1.1M | -54.01%1.1M | 134.69%2.28M | 158.54%2.37M | 561.16%2.42M | 574.52%2.38M | 574.52%2.38M | 795.49%971.42K |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%17.41M | 0.00%17.41M | 0.00%17.41M | 0.00%17.41M | 0.00%17.41M | 0.00%17.41M | 0.24%17.41M | 6.45%17.41M | 6.45%17.41M | 7.77%17.41M |
| -common stock | 0.00%17.41M | 0.00%17.41M | 0.00%17.41M | 0.00%17.41M | 0.00%17.41M | 0.00%17.41M | 0.24%17.41M | 6.45%17.41M | 6.45%17.41M | 7.77%17.41M |
| Retained earnings | -5.18%-18.03M | -2.42%-17.91M | -3.06%-17.83M | -3.06%-17.83M | -8.64%-17.32M | -9.66%-17.14M | -15.87%-17.49M | -16.44%-17.3M | -16.44%-17.3M | -10.39%-15.94M |
| Paid-in capital | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.01%3.12M | 0.05%3.12M | 0.14%3.12M | 0.30%3.12M | 0.30%3.12M | -0.40%3.12M |
| Gains losses not affecting retained earnings | 234.09%185.39K | 85.19%-18.76K | 43.94%-88.23K | 43.94%-88.23K | 101.34%3.52K | 27.95%-138.26K | 24.30%-126.62K | 4.25%-157.38K | 4.25%-157.38K | 12.29%-262.48K |
| Total stockholders'equity | -17.42%2.68M | -10.85%2.6M | -15.01%2.6M | -15.01%2.6M | -25.72%3.21M | -30.97%3.24M | -44.20%2.91M | -30.94%3.06M | -30.94%3.06M | -4.85%4.32M |
| Noncontrolling interests | 10.18%2.38M | 1.91%2.22M | 0.40%2.17M | 0.40%2.17M | 8.22%2.25M | 0.69%2.16M | 0.74%2.18M | -0.60%2.16M | -0.60%2.16M | 0.50%2.08M |
| Total equity | -6.38%5.06M | -5.38%4.82M | -8.64%4.77M | -8.64%4.77M | -14.69%5.46M | -21.04%5.41M | -31.02%5.09M | -20.96%5.23M | -20.96%5.23M | -3.17%6.4M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |