Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.97%26M | 25.97%26M | -10.80%20.64M | -10.80%20.64M | -25.10%23.14M | -25.10%23.14M | -14.63%30.9M | -14.63%30.9M | -14.24%36.19M | -14.24%36.19M |
| -Cash and cash equivalents | 26.08%26M | 26.08%26M | -7.37%20.62M | -7.37%20.62M | -23.80%22.26M | -23.80%22.26M | -15.68%29.22M | -15.68%29.22M | -13.91%34.65M | -13.91%34.65M |
| -Short term investments | ---- | ---- | -97.84%19K | -97.84%19K | -47.68%878K | -47.68%878K | 8.89%1.68M | 8.89%1.68M | -20.97%1.54M | -20.97%1.54M |
| Receivables | -4.75%31.86M | -4.75%31.86M | 9.96%33.45M | 9.96%33.45M | 12.58%30.42M | 12.58%30.42M | -16.84%27.02M | -16.84%27.02M | -33.70%32.49M | -33.70%32.49M |
| -Accounts receivable | -13.46%13.95M | -13.46%13.95M | 6.50%16.12M | 6.50%16.12M | 22.02%15.13M | 22.02%15.13M | -12.08%12.4M | -12.08%12.4M | -75.34%14.11M | -75.34%14.11M |
| -Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.53%421K | -26.53%421K |
| -Other receivables | -8.16%25.29M | -8.16%25.29M | 8.27%27.54M | 8.27%27.54M | 8.54%25.44M | 8.54%25.44M | -18.34%23.44M | -18.34%23.44M | 573.23%28.7M | 573.23%28.7M |
| -Recievables adjustments allowances | 27.71%-7.38M | 27.71%-7.38M | -0.57%-10.21M | -0.57%-10.21M | -15.13%-10.15M | -15.13%-10.15M | 17.86%-8.82M | 17.86%-8.82M | 17.69%-10.74M | 17.69%-10.74M |
| Inventory | 10.70%4.3M | 10.70%4.3M | 4.57%3.89M | 4.57%3.89M | -42.23%3.72M | -42.23%3.72M | 50.08%6.43M | 50.08%6.43M | -60.85%4.29M | -60.85%4.29M |
| Prepaid assets | ---- | ---- | 8.01%2.93M | 8.01%2.93M | 144.40%2.71M | 144.40%2.71M | -66.04%1.11M | -66.04%1.11M | -9.08%3.26M | -9.08%3.26M |
| Other current assets | 20.35%4.9M | 20.35%4.9M | -18.94%4.07M | -18.94%4.07M | 69.34%5.03M | 69.34%5.03M | 170.31%2.97M | 170.31%2.97M | -79.95%1.1M | -79.95%1.1M |
| Total current assets | 3.22%67.07M | 3.22%67.07M | -0.05%64.98M | -0.05%64.98M | -4.99%65.01M | -4.99%65.01M | -11.51%68.43M | -11.51%68.43M | -30.49%77.33M | -30.49%77.33M |
| Non current assets | ||||||||||
| Net PPE | -31.50%21.05M | -31.50%21.05M | 11.69%30.73M | 11.69%30.73M | 16.81%27.51M | 16.81%27.51M | 12.30%23.55M | 12.30%23.55M | -46.29%20.97M | -46.29%20.97M |
| -Gross PPE | 9.98%83.49M | 9.98%83.49M | -11.72%75.92M | -11.72%75.92M | 7.44%86M | 7.44%86M | 13.21%80.04M | 13.21%80.04M | -32.29%70.7M | -32.29%70.7M |
| -Accumulated depreciation | -38.17%-62.44M | -38.17%-62.44M | 22.73%-45.19M | 22.73%-45.19M | -3.53%-58.49M | -3.53%-58.49M | -13.59%-56.49M | -13.59%-56.49M | 23.93%-49.73M | 23.93%-49.73M |
| Investments and advances | ---- | ---- | -14.71%29K | -14.71%29K | -59.04%34K | -59.04%34K | -85.59%83K | -85.59%83K | --576K | --576K |
| -Other investment | ---- | ---- | -14.71%29K | -14.71%29K | -59.04%34K | -59.04%34K | -85.59%83K | -85.59%83K | --576K | --576K |
| Non current accounts receivable | 17.39%46.03M | 17.39%46.03M | 11.70%39.21M | 11.70%39.21M | 16.39%35.1M | 16.39%35.1M | -19.07%30.16M | -19.07%30.16M | -30.48%37.26M | -30.48%37.26M |
| Goodwill and other intangible assets | -4.20%219.59M | -4.20%219.59M | 4.95%229.22M | 4.95%229.22M | -3.13%218.4M | -3.13%218.4M | -2.27%225.46M | -2.27%225.46M | -3.10%230.71M | -3.10%230.71M |
| -Goodwill | 0.98%71.47M | 0.98%71.47M | 8.47%70.78M | 8.47%70.78M | -2.37%65.25M | -2.37%65.25M | 0.00%66.84M | 0.00%66.84M | 0.00%66.84M | 0.00%66.84M |
| -Other intangible assets | -6.52%148.12M | -6.52%148.12M | 3.46%158.45M | 3.46%158.45M | -3.45%153.15M | -3.45%153.15M | -3.20%158.62M | -3.20%158.62M | -4.31%163.87M | -4.31%163.87M |
| Non current deferred assets | --4K | --4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -8.76%6.85M | -8.76%6.85M | 35.40%7.5M | 35.40%7.5M | 57.85%5.54M | 57.85%5.54M | 1.98%3.51M | 1.98%3.51M | 8,728.21%3.44M | 8,728.21%3.44M |
| Total non current assets | -4.30%293.51M | -4.30%293.51M | 7.01%306.69M | 7.01%306.69M | 1.35%286.59M | 1.35%286.59M | -3.48%282.76M | -3.48%282.76M | -29.02%292.96M | -29.02%292.96M |
| Total assets | -2.98%360.58M | -2.98%360.58M | 5.71%371.66M | 5.71%371.66M | 0.12%351.6M | 0.12%351.6M | -5.16%351.19M | -5.16%351.19M | -29.33%370.29M | -29.33%370.29M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 89.13%62.15M | 89.13%62.15M | -5.58%32.86M | -5.58%32.86M | -29.13%34.8M | -29.13%34.8M | -10.89%49.11M | -10.89%49.11M | 7.04%55.11M | 7.04%55.11M |
| -Current debt | 2,600.08%33.56M | 2,600.08%33.56M | 43.70%1.24M | 43.70%1.24M | -91.13%865K | -91.13%865K | -0.66%9.75M | -0.66%9.75M | 15.68%9.81M | 15.68%9.81M |
| -Current capital lease obligation | -9.58%28.59M | -9.58%28.59M | -6.84%31.62M | -6.84%31.62M | -13.78%33.94M | -13.78%33.94M | -13.11%39.36M | -13.11%39.36M | 5.33%45.3M | 5.33%45.3M |
| Payables | -4.35%10.17M | -4.35%10.17M | 11.08%10.64M | 11.08%10.64M | -10.77%9.58M | -10.77%9.58M | 16.04%10.73M | 16.04%10.73M | -78.89%9.25M | -78.89%9.25M |
| -accounts payable | -8.20%6.41M | -8.20%6.41M | 2.19%6.99M | 2.19%6.99M | -17.16%6.84M | -17.16%6.84M | 72.89%8.25M | 72.89%8.25M | -86.48%4.77M | -86.48%4.77M |
| -Other payable | 3.01%3.76M | 3.01%3.76M | 33.26%3.65M | 33.26%3.65M | 10.49%2.74M | 10.49%2.74M | -44.60%2.48M | -44.60%2.48M | -47.45%4.48M | -47.45%4.48M |
| Current provisions | 93.33%3.74M | 93.33%3.74M | 45.41%1.93M | 45.41%1.93M | -73.45%1.33M | -73.45%1.33M | 29.83%5.01M | 29.83%5.01M | -74.19%3.86M | -74.19%3.86M |
| Pension and other retirement benefit plans | 4.48%5.11M | 4.48%5.11M | 119.67%4.89M | 119.67%4.89M | -11.84%2.23M | -11.84%2.23M | 15.55%2.53M | 15.55%2.53M | -32.05%2.19M | -32.05%2.19M |
| Current deferred liabilities | -18.78%1.6M | -18.78%1.6M | -20.08%1.97M | -20.08%1.97M | -12.46%2.47M | -12.46%2.47M | -36.51%2.82M | -36.51%2.82M | -28.35%4.44M | -28.35%4.44M |
| Other current liabilities | 147.90%2.42M | 147.90%2.42M | 44.87%975K | 44.87%975K | -20.17%673K | -20.17%673K | 30.29%843K | 30.29%843K | 6.41%647K | 6.41%647K |
| Current liabilities | 59.93%85.19M | 59.93%85.19M | 4.30%53.27M | 4.30%53.27M | -28.10%51.07M | -28.10%51.07M | -5.90%71.03M | -5.90%71.03M | -37.23%75.48M | -37.23%75.48M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -21.01%63.79M | -21.01%63.79M | 6.50%80.76M | 6.50%80.76M | -4.39%75.83M | -4.39%75.83M | -19.30%79.31M | -19.30%79.31M | -21.71%98.27M | -21.71%98.27M |
| -Long term debt | ---- | ---- | 25.60%24.47M | 25.60%24.47M | -28.42%19.48M | -28.42%19.48M | -21.32%27.22M | -21.32%27.22M | -22.22%34.59M | -22.22%34.59M |
| -Long term capital lease obligation | 13.32%63.79M | 13.32%63.79M | -0.11%56.29M | -0.11%56.29M | 8.17%56.35M | 8.17%56.35M | -18.20%52.09M | -18.20%52.09M | -21.43%63.68M | -21.43%63.68M |
| Long term provisions | -8.33%10.97M | -8.33%10.97M | -9.06%11.96M | -9.06%11.96M | 130.02%13.16M | 130.02%13.16M | -9.68%5.72M | -9.68%5.72M | 66.15%6.33M | 66.15%6.33M |
| Employee benefits | 21.99%172K | 21.99%172K | -1.40%141K | -1.40%141K | 22.22%143K | 22.22%143K | -20.41%117K | -20.41%117K | -14.04%147K | -14.04%147K |
| Non current deferred liabilities | -55.46%5.46M | -55.46%5.46M | 38.21%12.25M | 38.21%12.25M | -11.53%8.86M | -11.53%8.86M | -12.94%10.02M | -12.94%10.02M | -88.18%11.51M | -88.18%11.51M |
| Other non current liabilities | -98.68%31K | -98.68%31K | 2,053.21%2.35M | 2,053.21%2.35M | 3.81%109K | 3.81%109K | -35.98%105K | -35.98%105K | 86.36%164K | 86.36%164K |
| Total non current liabilities | -25.17%80.41M | -25.17%80.41M | 9.54%107.46M | 9.54%107.46M | 2.97%98.1M | 2.97%98.1M | -18.17%95.27M | -18.17%95.27M | -48.71%116.43M | -48.71%116.43M |
| Total liabilities | 3.03%165.6M | 3.03%165.6M | 7.74%160.73M | 7.74%160.73M | -10.30%149.18M | -10.30%149.18M | -13.34%166.3M | -13.34%166.3M | -44.73%191.91M | -44.73%191.91M |
| Shareholders'equity | ||||||||||
| Share capital | 0.20%644.03M | 0.20%644.03M | 0.38%642.74M | 0.38%642.74M | 4.02%640.32M | 4.02%640.32M | 0.06%615.54M | 0.06%615.54M | 0.03%615.15M | 0.03%615.15M |
| -common stock | 0.20%644.03M | 0.20%644.03M | 0.38%642.74M | 0.38%642.74M | 4.02%640.32M | 4.02%640.32M | 0.06%615.54M | 0.06%615.54M | 0.03%615.15M | 0.03%615.15M |
| Retained earnings | -3.40%-452.7M | -3.40%-452.7M | 1.60%-437.83M | 1.60%-437.83M | -1.29%-444.96M | -1.29%-444.96M | 0.94%-439.3M | 0.94%-439.3M | 0.50%-443.48M | 0.50%-443.48M |
| Gains losses not affecting retained earnings | 18.13%3.66M | 18.13%3.66M | -28.96%3.09M | -28.96%3.09M | -42.23%4.36M | -42.23%4.36M | 21.77%7.54M | 21.77%7.54M | -9.79%6.19M | -9.79%6.19M |
| Total stockholders'equity | -6.26%194.98M | -6.26%194.98M | 4.15%208.01M | 4.15%208.01M | 8.67%199.71M | 8.67%199.71M | 3.33%183.78M | 3.33%183.78M | 1.01%177.86M | 1.01%177.86M |
| Total equity | -6.26%194.98M | -6.26%194.98M | 4.15%208.01M | 4.15%208.01M | 8.67%199.71M | 8.67%199.71M | 3.33%183.78M | 3.33%183.78M | 1.01%177.86M | 1.01%177.86M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |