US Stock MarketDetailed Quotes

Repligen (RGEN)

Watchlist
  • 117.600
  • +3.540+3.10%
Close Apr 24 15:59 ET
  • 117.600
  • 0.0000.00%
Post 20:01 ET
6.63BMarket Cap136.74P/E (TTM)

Repligen (RGEN) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
1.36%767.63M
1.36%767.63M
-4.49%748.75M
-12.39%708.86M
-10.68%697.23M
0.80%757.36M
0.80%757.36M
24.29%783.96M
34.04%809.15M
26.31%780.62M
-Cash and cash equivalents
-25.26%566.02M
-25.26%566.02M
-4.49%748.75M
-12.39%708.86M
-10.68%697.23M
0.80%757.36M
0.80%757.36M
24.29%783.96M
34.04%809.15M
51.10%780.62M
-Short-term investments
--201.61M
--201.61M
----
----
----
--0
--0
----
----
----
Receivables
18.25%158.59M
18.25%158.59M
15.46%148.97M
27.35%156.95M
27.34%147.41M
8.02%134.12M
8.02%134.12M
21.54%129.03M
2.44%123.25M
-13.28%115.77M
-Accounts receivable
18.25%158.59M
18.25%158.59M
15.46%148.97M
27.35%156.95M
27.34%147.41M
8.02%134.12M
8.02%134.12M
21.54%129.03M
2.44%123.25M
-13.28%115.77M
Inventory
19.23%170.46M
19.23%170.46M
-12.14%160.32M
-18.19%155.86M
-22.68%153.11M
-29.34%142.96M
-29.34%142.96M
-13.68%182.47M
-20.90%190.53M
-19.07%198.03M
Prepaid assets
23.24%13.57M
23.24%13.57M
----
----
----
-19.16%11.01M
-19.16%11.01M
----
----
----
Other current assets
31.78%27.14M
31.78%27.14M
6.46%38.45M
0.61%35.2M
-7.64%34.71M
3.39%20.6M
3.39%20.6M
19.80%36.12M
3.64%34.98M
66.36%37.59M
Total current assets
6.69%1.14B
6.69%1.14B
-3.10%1.1B
-8.81%1.06B
-8.87%1.03B
-4.08%1.07B
-4.08%1.07B
15.65%1.13B
16.06%1.16B
11.21%1.13B
Non current assets
Net PPE
-8.09%306.15M
-8.09%306.15M
-5.08%313.09M
-4.43%321.17M
-4.45%325.19M
3.15%333.12M
3.15%333.12M
3.17%329.85M
3.52%336.05M
8.21%340.32M
-Gross PPE
2.92%510.03M
2.92%510.03M
4.91%506.67M
5.33%504.81M
4.42%497.14M
9.72%495.58M
9.72%495.58M
9.90%482.98M
10.55%479.27M
14.76%476.09M
-Accumulated depreciation
-25.49%-203.88M
-25.49%-203.88M
-26.42%-193.58M
-28.22%-183.64M
-26.64%-171.95M
-26.21%-162.47M
-26.21%-162.47M
-27.87%-153.12M
-31.51%-143.22M
-35.27%-135.77M
Goodwill and other intangible assets
5.02%1.5B
5.02%1.5B
10.22%1.51B
11.34%1.52B
8.55%1.49B
2.50%1.43B
2.50%1.43B
12.81%1.37B
11.70%1.37B
14.23%1.37B
-Goodwill
8.09%1.11B
8.09%1.11B
12.67%1.11B
13.03%1.11B
9.78%1.08B
4.44%1.03B
4.44%1.03B
13.62%987.62M
13.20%985.61M
15.14%985.96M
-Other intangible assets
-2.95%386.15M
-2.95%386.15M
3.86%395.44M
6.95%406.21M
5.43%409.23M
-2.23%397.9M
-2.23%397.9M
10.77%380.75M
7.99%379.81M
11.99%388.15M
Non current deferred assets
-7.34%694K
-7.34%694K
747.52%856K
17.99%800K
-14.90%737K
-51.05%749K
-51.05%749K
-93.47%101K
-61.39%678K
2.49%866K
Other non current assets
466.01%4.91M
466.01%4.91M
582.49%5.11M
201.17%2.57M
121.03%2.11M
-32.03%868K
-32.03%868K
-48.20%748K
-48.74%853K
-19.53%956K
Total non current assets
2.76%1.81B
2.76%1.81B
7.54%1.83B
8.32%1.84B
6.03%1.82B
2.55%1.76B
2.55%1.76B
10.64%1.7B
9.84%1.7B
12.95%1.72B
Total assets
4.24%2.95B
4.24%2.95B
3.29%2.92B
1.39%2.9B
0.10%2.85B
-0.05%2.83B
-0.05%2.83B
12.59%2.83B
12.28%2.86B
12.25%2.85B
Liabilities
Current liabilities
Payables
0.13%33.6M
0.13%33.6M
50.10%32.28M
25.83%27.03M
35.99%28.17M
27.22%33.56M
27.22%33.56M
0.46%21.51M
-24.59%21.48M
-28.93%20.72M
-accounts payable
-6.61%30.01M
-6.61%30.01M
37.78%29.43M
22.55%25.63M
43.80%26.94M
64.26%32.13M
64.26%32.13M
12.64%21.36M
-12.09%20.91M
-29.05%18.73M
-Total tax payable
152.42%3.59M
152.42%3.59M
1,827.03%2.85M
145.72%1.41M
-37.70%1.24M
-79.12%1.42M
-79.12%1.42M
-93.95%148K
-87.81%573K
-27.78%1.98M
Current accrued expenses
33.81%20.87M
33.81%20.87M
40.19%22.72M
-8.01%18.25M
14.99%21.9M
-7.02%15.59M
-7.02%15.59M
4.60%16.2M
35.04%19.84M
16.54%19.04M
Current debt and capital lease obligation
42.74%21.56M
42.74%21.56M
58.69%19.31M
-80.34%16.04M
-80.88%15.15M
-79.88%15.1M
-79.88%15.1M
-95.79%12.17M
-71.70%81.61M
-72.95%79.26M
-Current debt
----
----
----
----
----
----
----
----
-75.67%69.48M
-75.63%69.48M
-Current capital lease obligation
42.74%21.56M
42.74%21.56M
58.69%19.31M
32.27%16.04M
54.93%15.15M
168.23%15.1M
168.23%15.1M
267.15%12.17M
319.83%12.13M
22.89%9.78M
Current deferred liabilities
10.31%14.61M
10.31%14.61M
-4.65%15.68M
48.60%20.81M
47.13%21.21M
-22.41%13.24M
-22.41%13.24M
51.17%16.45M
0.10%14M
-21.56%14.42M
Other current liabilities
-70.52%5.05M
-70.52%5.05M
-63.35%5.11M
3.01%14.36M
72.69%42.05M
31.91%17.13M
31.91%17.13M
10.70%13.94M
-14.83%13.94M
-12.51%24.35M
Current liabilities
7.13%135.83M
7.13%135.83M
21.01%131.14M
-29.43%123.01M
-14.76%152M
-23.13%126.79M
-23.13%126.79M
-70.18%108.37M
-53.34%174.31M
-56.01%178.32M
Non current liabilities
Long term debt and capital lease obligation
-0.41%668.39M
-0.41%668.39M
1.40%669.55M
1.33%670.02M
1.53%668.54M
5.41%671.14M
5.41%671.14M
405.53%660.3M
391.86%661.24M
415.78%658.47M
-Long term debt
3.17%542.21M
3.17%542.21M
3.13%537.93M
3.09%533.73M
3.05%529.61M
3.02%525.57M
3.02%525.57M
--521.61M
--517.73M
--513.92M
-Long term capital lease obligation
-13.33%126.18M
-13.33%126.18M
-5.10%131.63M
-5.03%136.3M
-3.88%138.94M
15.01%145.58M
15.01%145.58M
6.18%138.69M
6.75%143.52M
13.23%144.55M
Non current deferred liabilities
-1.23%22.5M
-1.23%22.5M
-40.23%20.14M
-35.75%23.33M
-36.88%24.14M
-42.08%22.78M
-42.08%22.78M
140.00%33.69M
65.80%36.31M
73.41%38.24M
Other non current liabilities
-53.48%16.86M
-53.48%16.86M
70.60%19.8M
534.66%23.53M
502.96%21.98M
42.95%36.24M
42.95%36.24M
-33.90%11.61M
-92.30%3.71M
-91.46%3.65M
Total non current liabilities
-3.07%707.74M
-3.07%707.74M
0.55%709.49M
2.23%716.87M
2.04%714.66M
4.10%730.16M
4.10%730.16M
334.99%705.59M
242.92%701.26M
263.97%700.35M
Total liabilities
-1.56%843.57M
-1.56%843.57M
3.28%840.62M
-4.07%839.89M
-1.37%866.66M
-1.08%856.95M
-1.08%856.95M
54.87%813.96M
51.46%875.56M
47.00%878.67M
Shareholders'equity
Share capital
0.36%563K
0.36%563K
0.54%563K
0.72%563K
0.54%562K
0.54%561K
0.54%561K
0.36%560K
0.36%559K
0.54%559K
-common stock
0.36%563K
0.36%563K
0.54%563K
0.72%563K
0.54%562K
0.54%561K
0.54%561K
0.36%560K
0.36%559K
0.54%559K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
12.00%456.25M
12.00%456.25M
0.39%442.96M
-3.65%428.05M
-6.30%413.18M
-5.89%407.35M
-5.89%407.35M
-4.98%441.22M
-0.43%444.26M
3.48%440.94M
Paid-in capital
2.13%1.65B
2.13%1.65B
2.12%1.64B
3.09%1.63B
3.04%1.62B
3.07%1.62B
3.07%1.62B
2.70%1.61B
1.56%1.59B
1.74%1.57B
Gains losses not affecting retained earnings
95.18%-2.53M
95.18%-2.53M
88.14%-4.11M
96.12%-1.72M
-12.01%-47.84M
-38.95%-52.53M
-38.95%-52.53M
20.54%-34.62M
-18.97%-44.24M
-37.24%-42.71M
Total stockholders'equity
6.76%2.11B
6.76%2.11B
3.29%2.08B
3.79%2.06B
0.76%1.99B
0.40%1.97B
0.40%1.97B
1.41%2.02B
0.78%1.99B
1.55%1.97B
Total equity
6.76%2.11B
6.76%2.11B
3.29%2.08B
3.79%2.06B
0.76%1.99B
0.40%1.97B
0.40%1.97B
1.41%2.02B
0.78%1.99B
1.55%1.97B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 1.36%767.63M1.36%767.63M-4.49%748.75M-12.39%708.86M-10.68%697.23M0.80%757.36M0.80%757.36M24.29%783.96M34.04%809.15M26.31%780.62M
-Cash and cash equivalents -25.26%566.02M-25.26%566.02M-4.49%748.75M-12.39%708.86M-10.68%697.23M0.80%757.36M0.80%757.36M24.29%783.96M34.04%809.15M51.10%780.62M
-Short-term investments --201.61M--201.61M--------------0--0------------
Receivables 18.25%158.59M18.25%158.59M15.46%148.97M27.35%156.95M27.34%147.41M8.02%134.12M8.02%134.12M21.54%129.03M2.44%123.25M-13.28%115.77M
-Accounts receivable 18.25%158.59M18.25%158.59M15.46%148.97M27.35%156.95M27.34%147.41M8.02%134.12M8.02%134.12M21.54%129.03M2.44%123.25M-13.28%115.77M
Inventory 19.23%170.46M19.23%170.46M-12.14%160.32M-18.19%155.86M-22.68%153.11M-29.34%142.96M-29.34%142.96M-13.68%182.47M-20.90%190.53M-19.07%198.03M
Prepaid assets 23.24%13.57M23.24%13.57M-------------19.16%11.01M-19.16%11.01M------------
Other current assets 31.78%27.14M31.78%27.14M6.46%38.45M0.61%35.2M-7.64%34.71M3.39%20.6M3.39%20.6M19.80%36.12M3.64%34.98M66.36%37.59M
Total current assets 6.69%1.14B6.69%1.14B-3.10%1.1B-8.81%1.06B-8.87%1.03B-4.08%1.07B-4.08%1.07B15.65%1.13B16.06%1.16B11.21%1.13B
Non current assets
Net PPE -8.09%306.15M-8.09%306.15M-5.08%313.09M-4.43%321.17M-4.45%325.19M3.15%333.12M3.15%333.12M3.17%329.85M3.52%336.05M8.21%340.32M
-Gross PPE 2.92%510.03M2.92%510.03M4.91%506.67M5.33%504.81M4.42%497.14M9.72%495.58M9.72%495.58M9.90%482.98M10.55%479.27M14.76%476.09M
-Accumulated depreciation -25.49%-203.88M-25.49%-203.88M-26.42%-193.58M-28.22%-183.64M-26.64%-171.95M-26.21%-162.47M-26.21%-162.47M-27.87%-153.12M-31.51%-143.22M-35.27%-135.77M
Goodwill and other intangible assets 5.02%1.5B5.02%1.5B10.22%1.51B11.34%1.52B8.55%1.49B2.50%1.43B2.50%1.43B12.81%1.37B11.70%1.37B14.23%1.37B
-Goodwill 8.09%1.11B8.09%1.11B12.67%1.11B13.03%1.11B9.78%1.08B4.44%1.03B4.44%1.03B13.62%987.62M13.20%985.61M15.14%985.96M
-Other intangible assets -2.95%386.15M-2.95%386.15M3.86%395.44M6.95%406.21M5.43%409.23M-2.23%397.9M-2.23%397.9M10.77%380.75M7.99%379.81M11.99%388.15M
Non current deferred assets -7.34%694K-7.34%694K747.52%856K17.99%800K-14.90%737K-51.05%749K-51.05%749K-93.47%101K-61.39%678K2.49%866K
Other non current assets 466.01%4.91M466.01%4.91M582.49%5.11M201.17%2.57M121.03%2.11M-32.03%868K-32.03%868K-48.20%748K-48.74%853K-19.53%956K
Total non current assets 2.76%1.81B2.76%1.81B7.54%1.83B8.32%1.84B6.03%1.82B2.55%1.76B2.55%1.76B10.64%1.7B9.84%1.7B12.95%1.72B
Total assets 4.24%2.95B4.24%2.95B3.29%2.92B1.39%2.9B0.10%2.85B-0.05%2.83B-0.05%2.83B12.59%2.83B12.28%2.86B12.25%2.85B
Liabilities
Current liabilities
Payables 0.13%33.6M0.13%33.6M50.10%32.28M25.83%27.03M35.99%28.17M27.22%33.56M27.22%33.56M0.46%21.51M-24.59%21.48M-28.93%20.72M
-accounts payable -6.61%30.01M-6.61%30.01M37.78%29.43M22.55%25.63M43.80%26.94M64.26%32.13M64.26%32.13M12.64%21.36M-12.09%20.91M-29.05%18.73M
-Total tax payable 152.42%3.59M152.42%3.59M1,827.03%2.85M145.72%1.41M-37.70%1.24M-79.12%1.42M-79.12%1.42M-93.95%148K-87.81%573K-27.78%1.98M
Current accrued expenses 33.81%20.87M33.81%20.87M40.19%22.72M-8.01%18.25M14.99%21.9M-7.02%15.59M-7.02%15.59M4.60%16.2M35.04%19.84M16.54%19.04M
Current debt and capital lease obligation 42.74%21.56M42.74%21.56M58.69%19.31M-80.34%16.04M-80.88%15.15M-79.88%15.1M-79.88%15.1M-95.79%12.17M-71.70%81.61M-72.95%79.26M
-Current debt ---------------------------------75.67%69.48M-75.63%69.48M
-Current capital lease obligation 42.74%21.56M42.74%21.56M58.69%19.31M32.27%16.04M54.93%15.15M168.23%15.1M168.23%15.1M267.15%12.17M319.83%12.13M22.89%9.78M
Current deferred liabilities 10.31%14.61M10.31%14.61M-4.65%15.68M48.60%20.81M47.13%21.21M-22.41%13.24M-22.41%13.24M51.17%16.45M0.10%14M-21.56%14.42M
Other current liabilities -70.52%5.05M-70.52%5.05M-63.35%5.11M3.01%14.36M72.69%42.05M31.91%17.13M31.91%17.13M10.70%13.94M-14.83%13.94M-12.51%24.35M
Current liabilities 7.13%135.83M7.13%135.83M21.01%131.14M-29.43%123.01M-14.76%152M-23.13%126.79M-23.13%126.79M-70.18%108.37M-53.34%174.31M-56.01%178.32M
Non current liabilities
Long term debt and capital lease obligation -0.41%668.39M-0.41%668.39M1.40%669.55M1.33%670.02M1.53%668.54M5.41%671.14M5.41%671.14M405.53%660.3M391.86%661.24M415.78%658.47M
-Long term debt 3.17%542.21M3.17%542.21M3.13%537.93M3.09%533.73M3.05%529.61M3.02%525.57M3.02%525.57M--521.61M--517.73M--513.92M
-Long term capital lease obligation -13.33%126.18M-13.33%126.18M-5.10%131.63M-5.03%136.3M-3.88%138.94M15.01%145.58M15.01%145.58M6.18%138.69M6.75%143.52M13.23%144.55M
Non current deferred liabilities -1.23%22.5M-1.23%22.5M-40.23%20.14M-35.75%23.33M-36.88%24.14M-42.08%22.78M-42.08%22.78M140.00%33.69M65.80%36.31M73.41%38.24M
Other non current liabilities -53.48%16.86M-53.48%16.86M70.60%19.8M534.66%23.53M502.96%21.98M42.95%36.24M42.95%36.24M-33.90%11.61M-92.30%3.71M-91.46%3.65M
Total non current liabilities -3.07%707.74M-3.07%707.74M0.55%709.49M2.23%716.87M2.04%714.66M4.10%730.16M4.10%730.16M334.99%705.59M242.92%701.26M263.97%700.35M
Total liabilities -1.56%843.57M-1.56%843.57M3.28%840.62M-4.07%839.89M-1.37%866.66M-1.08%856.95M-1.08%856.95M54.87%813.96M51.46%875.56M47.00%878.67M
Shareholders'equity
Share capital 0.36%563K0.36%563K0.54%563K0.72%563K0.54%562K0.54%561K0.54%561K0.36%560K0.36%559K0.54%559K
-common stock 0.36%563K0.36%563K0.54%563K0.72%563K0.54%562K0.54%561K0.54%561K0.36%560K0.36%559K0.54%559K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings 12.00%456.25M12.00%456.25M0.39%442.96M-3.65%428.05M-6.30%413.18M-5.89%407.35M-5.89%407.35M-4.98%441.22M-0.43%444.26M3.48%440.94M
Paid-in capital 2.13%1.65B2.13%1.65B2.12%1.64B3.09%1.63B3.04%1.62B3.07%1.62B3.07%1.62B2.70%1.61B1.56%1.59B1.74%1.57B
Gains losses not affecting retained earnings 95.18%-2.53M95.18%-2.53M88.14%-4.11M96.12%-1.72M-12.01%-47.84M-38.95%-52.53M-38.95%-52.53M20.54%-34.62M-18.97%-44.24M-37.24%-42.71M
Total stockholders'equity 6.76%2.11B6.76%2.11B3.29%2.08B3.79%2.06B0.76%1.99B0.40%1.97B0.40%1.97B1.41%2.02B0.78%1.99B1.55%1.97B
Total equity 6.76%2.11B6.76%2.11B3.29%2.08B3.79%2.06B0.76%1.99B0.40%1.97B0.40%1.97B1.41%2.02B0.78%1.99B1.55%1.97B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion------------------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More