Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 45.75%1.02M | 45.75%1.02M | 193.08%702.87K | 193.08%702.87K | -86.58%239.82K | -86.58%239.82K | -67.11%1.79M | -67.11%1.79M | 190.02%5.43M | 190.02%5.43M |
| -Cash and cash equivalents | 45.75%1.02M | 45.75%1.02M | 193.08%702.87K | 193.08%702.87K | -86.58%239.82K | -86.58%239.82K | -67.11%1.79M | -67.11%1.79M | 190.02%5.43M | 190.02%5.43M |
| Receivables | -21.17%375.65K | -21.17%375.65K | -10.31%476.53K | -10.31%476.53K | -84.13%531.31K | -84.13%531.31K | 42.53%3.35M | 42.53%3.35M | 476.93%2.35M | 476.93%2.35M |
| -Accounts receivable | -51.72%67.76K | -51.72%67.76K | -32.77%140.34K | -32.77%140.34K | -72.94%208.74K | -72.94%208.74K | -8.25%771.54K | -8.25%771.54K | --840.96K | --840.96K |
| -Other receivables | -8.42%307.89K | -8.42%307.89K | 4.22%336.19K | 4.22%336.19K | -87.48%322.57K | -87.48%322.57K | 25.37%2.58M | 25.37%2.58M | 404.72%2.05M | 404.72%2.05M |
| -Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---547K | ---547K |
| Inventory | -84.84%132.67K | -84.84%132.67K | -30.52%875.12K | -30.52%875.12K | -43.36%1.26M | -43.36%1.26M | 154.87%2.22M | 154.87%2.22M | 76.34%872.44K | 76.34%872.44K |
| Prepaid assets | -27.54%496.89K | -27.54%496.89K | 72.76%685.71K | 72.76%685.71K | -50.16%396.93K | -50.16%396.93K | 45.70%796.38K | 45.70%796.38K | 194.45%546.58K | 194.45%546.58K |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.66%280.48K | -22.66%280.48K |
| Total current assets | -25.93%2.03M | -25.93%2.03M | 12.88%2.74M | 12.88%2.74M | -70.23%2.43M | -70.23%2.43M | -13.99%8.15M | -13.99%8.15M | 185.28%9.48M | 185.28%9.48M |
| Non current assets | ||||||||||
| Net PPE | -93.48%438.06K | -93.48%438.06K | -9.83%6.72M | -9.83%6.72M | -23.18%7.45M | -23.18%7.45M | 35.86%9.7M | 35.86%9.7M | 67.92%7.14M | 67.92%7.14M |
| -Gross PPE | -87.90%1.31M | -87.90%1.31M | 16.89%10.84M | 16.89%10.84M | -16.81%9.28M | -16.81%9.28M | 35.24%11.15M | 35.24%11.15M | 59.88%8.25M | 59.88%8.25M |
| -Accumulated depreciation | 78.80%-874.33K | 78.80%-874.33K | -126.00%-4.12M | -126.00%-4.12M | -25.77%-1.82M | -25.77%-1.82M | -31.22%-1.45M | -31.22%-1.45M | -22.13%-1.11M | -22.13%-1.11M |
| Investments and advances | ---- | ---- | --1.33M | --1.33M | ---- | ---- | --155.97K | --155.97K | ---- | ---- |
| -Long term equity investment | ---- | ---- | --1.33M | --1.33M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | --155.97K | --155.97K | ---- | ---- |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -23.62%5.38M | -23.62%5.38M | --7.05M | --7.05M |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -23.62%5.38M | -23.62%5.38M | --7.05M | --7.05M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -72.35%155.97K | -72.35%155.97K | -16.26%564.19K | -16.26%564.19K |
| Total non current assets | -94.56%438.06K | -94.56%438.06K | 7.97%8.05M | 7.97%8.05M | -51.60%7.45M | -51.60%7.45M | 4.36%15.4M | 4.36%15.4M | 163.46%14.75M | 163.46%14.75M |
| Total assets | -77.12%2.47M | -77.12%2.47M | 9.18%10.79M | 9.18%10.79M | -58.05%9.88M | -58.05%9.88M | -2.82%23.55M | -2.82%23.55M | 171.59%24.24M | 171.59%24.24M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 3,491.70%8.04M | 3,491.70%8.04M | 17.44%223.81K | 17.44%223.81K | -91.53%190.57K | -91.53%190.57K | -74.80%2.25M | -74.80%2.25M | 16,469.11%8.93M | 16,469.11%8.93M |
| -Current debt | --7.93M | --7.93M | ---- | ---- | ---- | ---- | -75.93%2.1M | -75.93%2.1M | --8.73M | --8.73M |
| -Current capital lease obligation | -51.22%109.18K | -51.22%109.18K | 17.44%223.81K | 17.44%223.81K | 26.10%190.57K | 26.10%190.57K | -27.84%151.12K | -27.84%151.12K | 288.39%209.43K | 288.39%209.43K |
| Payables | 2.67%2.79M | 2.67%2.79M | -17.70%2.72M | -17.70%2.72M | 4.25%3.3M | 4.25%3.3M | 76.43%3.17M | 76.43%3.17M | -47.29%1.8M | -47.29%1.8M |
| -accounts payable | 89.46%1.81M | 89.46%1.81M | -56.22%956.8K | -56.22%956.8K | -12.67%2.19M | -12.67%2.19M | 104.79%2.5M | 104.79%2.5M | -54.83%1.22M | -54.83%1.22M |
| -Other payable | -44.46%978.88K | -44.46%978.88K | 57.61%1.76M | 57.61%1.76M | 67.84%1.12M | 67.84%1.12M | 16.05%666.21K | 16.05%666.21K | -18.24%574.09K | -18.24%574.09K |
| Current deferred liabilities | ---- | ---- | -5.30%553.61K | -5.30%553.61K | -57.67%584.61K | -57.67%584.61K | --1.38M | --1.38M | ---- | ---- |
| Other current liabilities | ---- | ---- | -5.45%8.68M | -5.45%8.68M | 296.00%9.18M | 296.00%9.18M | -45.96%2.32M | -45.96%2.32M | 3,826.32%4.29M | 3,826.32%4.29M |
| Current liabilities | -11.05%10.83M | -11.05%10.83M | -8.16%12.18M | -8.16%12.18M | 45.39%13.26M | 45.39%13.26M | -39.29%9.12M | -39.29%9.12M | 309.11%15.02M | 309.11%15.02M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -69.72%248.55K | -69.72%248.55K | 113.46%820.91K | 113.46%820.91K | -82.06%384.57K | -82.06%384.57K | 20.86%2.14M | 20.86%2.14M | -3.90%1.77M | -3.90%1.77M |
| -Long term capital lease obligation | -69.72%248.55K | -69.72%248.55K | 113.46%820.91K | 113.46%820.91K | -82.06%384.57K | -82.06%384.57K | 20.86%2.14M | 20.86%2.14M | -3.90%1.77M | -3.90%1.77M |
| Long term provisions | 11.66%18.71K | 11.66%18.71K | -20.26%16.75K | -20.26%16.75K | 280.94%21.01K | 280.94%21.01K | ---11.61K | ---11.61K | ---- | ---- |
| Non current deferred liabilities | ---- | ---- | -17.30%3.6M | -17.30%3.6M | 81.79%4.35M | 81.79%4.35M | -4.49%2.39M | -4.49%2.39M | --2.51M | --2.51M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --14.8K | --14.8K | ---- | ---- |
| Total non current liabilities | -93.98%267.25K | -93.98%267.25K | -6.75%4.44M | -6.75%4.44M | 4.77%4.76M | 4.77%4.76M | 6.09%4.54M | 6.09%4.54M | 129.44%4.28M | 129.44%4.28M |
| Total liabilities | -33.20%11.1M | -33.20%11.1M | -7.79%16.61M | -7.79%16.61M | 31.89%18.02M | 31.89%18.02M | -29.23%13.66M | -29.23%13.66M | 248.58%19.3M | 248.58%19.3M |
| Shareholders'equity | ||||||||||
| Share capital | 12.41%138.59M | 12.41%138.59M | 18.88%123.29M | 18.88%123.29M | 6.44%103.71M | 6.44%103.71M | 25.32%97.44M | 25.32%97.44M | 29.26%77.75M | 29.26%77.75M |
| -common stock | 12.41%138.59M | 12.41%138.59M | 18.88%123.29M | 18.88%123.29M | 6.44%103.71M | 6.44%103.71M | 25.32%97.44M | 25.32%97.44M | 29.26%77.75M | 29.26%77.75M |
| Retained earnings | -13.76%-147.51M | -13.76%-147.51M | -8.81%-129.67M | -8.81%-129.67M | -25.75%-119.17M | -25.75%-119.17M | -24.54%-94.76M | -24.54%-94.76M | -22.48%-76.09M | -22.48%-76.09M |
| Gains losses not affecting retained earnings | -75.90%295.76K | -75.90%295.76K | -84.57%1.23M | -84.57%1.23M | -7.07%7.95M | -7.07%7.95M | 23.35%8.56M | 23.35%8.56M | 36.47%6.94M | 36.47%6.94M |
| Total stockholders'equity | -67.49%-8.63M | -67.49%-8.63M | 31.36%-5.15M | 31.36%-5.15M | -166.82%-7.51M | -166.82%-7.51M | 30.68%11.23M | 30.68%11.23M | 176.83%8.6M | 176.83%8.6M |
| Noncontrolling interests | ---- | ---- | -6.94%-672.37K | -6.94%-672.37K | -12.31%-628.75K | -12.31%-628.75K | -6,373.57%-559.83K | -6,373.57%-559.83K | 21.15%-8.65K | 21.15%-8.65K |
| Total equity | -48.16%-8.63M | -48.16%-8.63M | 28.40%-5.82M | 28.40%-5.82M | -176.21%-8.13M | -176.21%-8.13M | 24.29%10.67M | 24.29%10.67M | 177.53%8.59M | 177.53%8.59M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |