Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 147.60%84.67M | 147.60%84.67M | -20.52%34.2M | -20.52%34.2M | 58.89%43.02M | 58.89%43.02M | -32.14%27.08M | -32.14%27.08M | -12.91%39.9M | -12.91%39.9M |
| -Cash and cash equivalents | 147.60%84.67M | 147.60%84.67M | -20.52%34.2M | -20.52%34.2M | 58.89%43.02M | 58.89%43.02M | -32.14%27.08M | -32.14%27.08M | -12.91%39.9M | -12.91%39.9M |
| Receivables | 9.56%144.7M | 9.56%144.7M | 8.32%132.08M | 8.32%132.08M | -8.35%121.93M | -8.35%121.93M | 14.58%133.04M | 14.58%133.04M | -1.16%116.11M | -1.16%116.11M |
| -Accounts receivable | 9.65%144.92M | 9.65%144.92M | 8.20%132.17M | 8.20%132.17M | -8.24%122.15M | -8.24%122.15M | 17.23%133.13M | 17.23%133.13M | 1.65%113.56M | 1.65%113.56M |
| -Other receivables | --1K | --1K | ---- | ---- | ---- | ---- | -97.80%58K | -97.80%58K | -55.08%2.64M | -55.08%2.64M |
| -Recievables adjustments allowances | -144.57%-225K | -144.57%-225K | 59.29%-92K | 59.29%-92K | -56.94%-226K | -56.94%-226K | -67.44%-144K | -67.44%-144K | 27.12%-86K | 27.12%-86K |
| Inventory | -2.00%103.23M | -2.00%103.23M | -1.60%105.34M | -1.60%105.34M | -54.30%107.05M | -54.30%107.05M | 42.94%234.26M | 42.94%234.26M | -21.57%163.89M | -21.57%163.89M |
| Prepaid assets | 84.09%5.37M | 84.09%5.37M | -73.54%2.92M | -73.54%2.92M | 110.52%11.03M | 110.52%11.03M | 133.27%5.24M | 133.27%5.24M | -37.73%2.25M | -37.73%2.25M |
| Current deferred assets | ---- | ---- | ---- | ---- | --705K | --705K | ---- | ---- | ---- | ---- |
| Hedging assets-current | -22.95%319K | -22.95%319K | 613.79%414K | 613.79%414K | --58K | --58K | ---- | ---- | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 24,409.57%46.08M | 24,409.57%46.08M |
| Total current assets | 23.04%338.29M | 23.04%338.29M | -3.12%274.94M | -3.12%274.94M | -28.99%283.79M | -28.99%283.79M | 8.52%399.62M | 8.52%399.62M | -2.08%368.23M | -2.08%368.23M |
| Non current assets | ||||||||||
| Net PPE | -1.57%277.21M | -1.57%277.21M | 8.90%281.64M | 8.90%281.64M | 49.33%258.62M | 49.33%258.62M | -1.74%173.19M | -1.74%173.19M | -24.17%176.26M | -24.17%176.26M |
| -Gross PPE | 1.19%552.38M | 1.19%552.38M | 9.55%545.88M | 9.55%545.88M | 27.82%498.31M | 27.82%498.31M | 6.23%389.85M | 6.23%389.85M | -13.08%366.98M | -13.08%366.98M |
| -Accumulated depreciation | -4.13%-275.17M | -4.13%-275.17M | -10.24%-264.24M | -10.24%-264.24M | -10.63%-239.7M | -10.63%-239.7M | -13.60%-216.66M | -13.60%-216.66M | -0.49%-190.72M | -0.49%-190.72M |
| Non current accounts receivable | ---- | ---- | --175K | --175K | ---- | ---- | ---- | ---- | -15.04%2.89M | -15.04%2.89M |
| Goodwill and other intangible assets | 8.16%116.4M | 8.16%116.4M | 45.47%107.63M | 45.47%107.63M | -48.59%73.99M | -48.59%73.99M | -0.63%143.92M | -0.63%143.92M | 0.62%144.84M | 0.62%144.84M |
| -Goodwill | 10.28%95.83M | 10.28%95.83M | 26.03%86.9M | 26.03%86.9M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M | 0.00%68.95M |
| -Other intangible assets | -0.73%20.58M | -0.73%20.58M | 311.60%20.73M | 311.60%20.73M | -93.28%5.04M | -93.28%5.04M | -1.21%74.97M | -1.21%74.97M | 1.19%75.89M | 1.19%75.89M |
| Non current deferred assets | --2.65M | --2.65M | ---- | ---- | -83.95%1.31M | -83.95%1.31M | -13.51%8.16M | -13.51%8.16M | -30.42%9.43M | -30.42%9.43M |
| Other non current assets | 0.00%-1K | 0.00%-1K | -150.00%-1K | -150.00%-1K | -99.80%2K | -99.80%2K | --999K | --999K | ---- | ---- |
| Total non current assets | 1.75%396.27M | 1.75%396.27M | 16.63%389.44M | 16.63%389.44M | 2.34%333.91M | 2.34%333.91M | -2.15%326.27M | -2.15%326.27M | -15.23%333.43M | -15.23%333.43M |
| Total assets | 10.56%734.55M | 10.56%734.55M | 7.56%664.38M | 7.56%664.38M | -14.90%617.7M | -14.90%617.7M | 3.45%725.88M | 3.45%725.88M | -8.81%701.66M | -8.81%701.66M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -16.24%4.27M | -16.24%4.27M | 22.40%5.09M | 22.40%5.09M | --4.16M | --4.16M | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -16.24%4.27M | -16.24%4.27M | 22.40%5.09M | 22.40%5.09M | --4.16M | --4.16M | ---- | ---- | ---- | ---- |
| Payables | 2.65%226.26M | 2.65%226.26M | 7.42%220.41M | 7.42%220.41M | -21.40%205.19M | -21.40%205.19M | 50.01%261.04M | 50.01%261.04M | 5.22%174.01M | 5.22%174.01M |
| -accounts payable | 3.76%161.26M | 3.76%161.26M | -2.59%155.41M | -2.59%155.41M | -22.79%159.54M | -22.79%159.54M | 21.72%206.63M | 21.72%206.63M | 2.65%169.75M | 2.65%169.75M |
| -Other payable | 0.00%65M | 0.00%65M | 42.38%65M | 42.38%65M | -16.11%45.65M | -16.11%45.65M | 1,177.09%54.42M | 1,177.09%54.42M | --4.26M | --4.26M |
| Current provisions | --1.24M | --1.24M | ---- | ---- | ---- | ---- | -12.74%15.11M | -12.74%15.11M | -17.99%17.32M | -17.99%17.32M |
| Pension and other retirement benefit plans | -0.87%14.51M | -0.87%14.51M | -6.40%14.64M | -6.40%14.64M | 3.47%15.64M | 3.47%15.64M | 1.63%15.11M | 1.63%15.11M | 0.72%14.87M | 0.72%14.87M |
| Current deferred liabilities | -12.21%4.37M | -12.21%4.37M | --4.97M | --4.97M | ---- | ---- | 102.46%11.86M | 102.46%11.86M | 1,425.52%5.86M | 1,425.52%5.86M |
| Current liabilities | 2.25%250.63M | 2.25%250.63M | 8.94%245.11M | 8.94%245.11M | -25.78%224.99M | -25.78%224.99M | 42.94%303.13M | 42.94%303.13M | -64.16%212.06M | -64.16%212.06M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -86.03%24.9M | -86.03%24.9M | 131.42%178.2M | 131.42%178.2M | -23.00%77.01M | -23.00%77.01M | -59.35%100M | -59.35%100M | 4,938.92%246M | 4,938.92%246M |
| -Long term debt | -88.24%20M | -88.24%20M | 134.48%170M | 134.48%170M | -27.50%72.5M | -27.50%72.5M | -59.35%100M | -59.35%100M | --246M | --246M |
| -Long term capital lease obligation | -40.22%4.9M | -40.22%4.9M | 82.06%8.2M | 82.06%8.2M | --4.51M | --4.51M | ---- | ---- | ---- | ---- |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | -20.38%14.75M | -20.38%14.75M | 279.43%18.52M | 279.43%18.52M |
| Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | 12.00%364K | 12.00%364K | 0.31%325K | 0.31%325K |
| Employee benefits | 140.69%905K | 140.69%905K | 15.69%376K | 15.69%376K | -10.71%325K | -10.71%325K | 12.00%364K | 12.00%364K | 0.31%325K | 0.31%325K |
| Non current deferred liabilities | ---- | ---- | --2.58M | --2.58M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -85.75%25.81M | -85.75%25.81M | 134.26%181.16M | 134.26%181.16M | -33.03%77.33M | -33.03%77.33M | -56.45%115.48M | -56.45%115.48M | 2,446.81%265.17M | 2,446.81%265.17M |
| Total liabilities | -35.15%276.44M | -35.15%276.44M | 41.00%426.26M | 41.00%426.26M | -27.78%302.32M | -27.78%302.32M | -12.29%418.6M | -12.29%418.6M | -20.75%477.23M | -20.75%477.23M |
| Shareholders'equity | ||||||||||
| Share capital | 56.27%340.82M | 56.27%340.82M | 0.00%218.09M | 0.00%218.09M | -3.12%218.09M | -3.12%218.09M | 0.00%225.11M | 0.00%225.11M | 0.71%225.11M | 0.71%225.11M |
| -common stock | 56.27%340.82M | 56.27%340.82M | 0.00%218.09M | 0.00%218.09M | -3.12%218.09M | -3.12%218.09M | 0.00%225.11M | 0.00%225.11M | 0.71%225.11M | 0.71%225.11M |
| Retained earnings | 11.73%117.86M | 11.73%117.86M | 6.36%105.49M | 6.36%105.49M | 13.01%99.19M | 13.01%99.19M | 44.54%87.77M | 44.54%87.77M | 67.37%60.73M | 67.37%60.73M |
| Gains losses not affecting retained earnings | -21.21%-560K | -21.21%-560K | 75.54%-462K | 75.54%-462K | -160.04%-1.89M | -160.04%-1.89M | 84.41%3.15M | 84.41%3.15M | -7.43%1.71M | -7.43%1.71M |
| Total stockholders'equity | 41.78%458.12M | 41.78%458.12M | 2.45%323.12M | 2.45%323.12M | -0.20%315.39M | -0.20%315.39M | 9.91%316.03M | 9.91%316.03M | 9.90%287.55M | 9.90%287.55M |
| Total equity | 41.78%458.12M | 41.78%458.12M | 2.45%323.12M | 2.45%323.12M | -0.20%315.39M | -0.20%315.39M | 9.91%316.03M | 9.91%316.03M | 9.90%287.55M | 9.90%287.55M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |