Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 3.50%7.45B | 3.50%7.45B | -5.00%9.33B | -26.35%7.2B | -26.35%7.2B | -6.48%9.83B | 23.12%9.78B | --9.78B | -24.49%10.51B | -43.58%7.94B |
| -Cash and cash equivalents | 1.08%6.9B | 1.08%6.9B | -2.60%9.02B | -21.48%6.83B | -21.48%6.83B | 0.84%9.26B | 49.76%8.7B | --8.7B | -19.57%9.18B | -49.89%5.81B |
| -Short term investments | 48.11%548M | 48.11%548M | -43.94%319M | -65.68%370M | -65.68%370M | -57.12%569M | -49.44%1.08B | --1.08B | -46.96%1.33B | -14.07%2.13B |
| Receivables | 21.10%4.26B | 21.10%4.26B | 17.50%4.79B | 1.44%3.52B | 1.44%3.52B | 6.00%4.08B | 3.00%3.47B | --3.47B | 3.89%3.85B | 8.12%3.37B |
| -Accounts receivable | 13.40%2.66B | 13.40%2.66B | 17.74%4.57B | -4.75%2.34B | -4.75%2.34B | 9.59%3.88B | 12.94%2.46B | --2.46B | -2.77%3.54B | -2.77%2.18B |
| -Loans receivable | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
| -Taxes receivable | 51.43%159M | 51.43%159M | 12.76%221M | -8.70%105M | -8.70%105M | -35.74%196M | -66.86%115M | --115M | 408.33%305M | 381.94%347M |
| -Other receivables | 34.98%1.45B | 34.98%1.45B | ---- | 19.78%1.07B | 19.78%1.07B | ---- | 6.04%895M | --895M | ---- | 4.98%844M |
| Inventory | 18.91%6.97B | 18.91%6.97B | 4.82%6.83B | -12.00%5.86B | -12.00%5.86B | 1.46%6.52B | 7.18%6.66B | --6.66B | 10.78%6.42B | 14.29%6.21B |
| Prepaid assets | 8.00%891M | 8.00%891M | ---- | 40.07%825M | 40.07%825M | ---- | 29.45%589M | --589M | ---- | -13.99%455M |
| Restricted cash | 18.20%1.97B | 18.20%1.97B | ---- | 70.77%1.67B | 70.77%1.67B | ---- | 0.83%975M | --975M | ---- | -20.48%967M |
| Hedging assets-current | -46.94%26M | -46.94%26M | ---- | 22.50%49M | 22.50%49M | ---- | 42.86%40M | --40M | ---- | -54.84%28M |
| Total current assets | 12.81%21.57B | 12.81%21.57B | 2.63%20.96B | -11.11%19.12B | -11.11%19.12B | -1.71%20.42B | 13.37%21.51B | --21.51B | -11.27%20.78B | -22.34%18.97B |
| Non current assets | ||||||||||
| Net PPE | 25.89%87.04B | 25.89%87.04B | 18.85%79.13B | 1.01%69.14B | 1.01%69.14B | 5.51%66.58B | 3.55%68.45B | --68.45B | -1.99%63.1B | 1.24%66.1B |
| -Gross PPE | 19.18%162.8B | 19.18%162.8B | ---- | 0.18%136.6B | 0.18%136.6B | ---- | 5.07%136.36B | --136.36B | ---- | 0.71%129.78B |
| -Accumulated depreciation | -12.31%-75.76B | -12.31%-75.76B | ---- | 0.66%-67.46B | 0.66%-67.46B | ---- | -6.64%-67.91B | ---67.91B | ---- | -0.16%-63.68B |
| Investments and advances | 21.08%6.48B | 21.08%6.48B | 40.47%7.06B | 11.87%5.36B | 11.87%5.36B | 26.34%5.03B | 30.69%4.79B | --4.79B | 2.82%3.98B | -4.16%3.66B |
| -Long term equity investment | 21.58%5.88B | 21.58%5.88B | 22.05%5.44B | 9.76%4.84B | 9.76%4.84B | 24.62%4.45B | 33.63%4.41B | --4.41B | 5.37%3.57B | -5.88%3.3B |
| -Financial asset investment | 24.31%317M | 24.31%317M | 183.92%1.62B | 56.44%255M | 56.44%255M | 41.58%572M | 5.84%163M | --163M | -15.30%404M | 57.14%154M |
| -Including:Financial assets designated as fair value through profit or loss, Total | 24.31%317M | 24.31%317M | ---- | --255M | --255M | ---- | ---- | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | 183.92%1.62B | 56.44%255M | 56.44%255M | 41.58%572M | 5.84%163M | --163M | -15.30%404M | 57.14%154M |
| -Other investment | 8.75%286M | 8.75%286M | ---- | 21.20%263M | 21.20%263M | ---- | 2.84%217M | --217M | ---- | -4.09%211M |
| Financial assets | 369.84%296M | 369.84%296M | ---- | -37.62%63M | -37.62%63M | ---- | 146.34%101M | --101M | ---- | -80.48%41M |
| Non current accounts receivable | 53.33%1.13B | 53.33%1.13B | ---- | 4.40%735M | 4.40%735M | ---- | 38.86%704M | --704M | ---- | -8.81%507M |
| Non current note receivables | 57.17%800M | 57.17%800M | ---- | --509M | --509M | ---- | --0 | --0 | ---- | ---- |
| Non current prepaid assets | -18.68%209M | -18.68%209M | ---- | -47.44%257M | -47.44%257M | ---- | -12.99%489M | --489M | ---- | -5.86%562M |
| Goodwill and other intangible assets | 83.60%5.45B | 83.60%5.45B | 69.39%7.72B | -7.42%2.97B | -7.42%2.97B | 1.90%4.56B | 3.35%3.21B | --3.21B | 0.38%4.47B | -7.32%3.1B |
| -Goodwill | 305.64%2.95B | 305.64%2.95B | 225.61%2.56B | -8.78%727M | -8.78%727M | 1.16%785M | -3.51%797M | --797M | -8.60%776M | -6.03%826M |
| -Other intangible assets | 11.60%2.5B | 11.60%2.5B | 36.89%5.17B | -6.97%2.24B | -6.97%2.24B | 2.06%3.77B | 5.84%2.41B | --2.41B | 2.50%3.7B | -7.78%2.28B |
| Defined pension benefit | 24.69%505M | 24.69%505M | ---- | -13.09%405M | -13.09%405M | ---- | -43.45%466M | --466M | ---- | -22.99%824M |
| Non current deferred assets | 6.77%4.29B | 6.77%4.29B | 15.60%3.97B | 10.82%4.02B | 10.82%4.02B | 11.35%3.44B | 29.61%3.62B | --3.62B | -9.56%3.09B | -17.16%2.8B |
| Other non current assets | 52.25%338M | 52.25%338M | 5.14%1.96B | 3.74%222M | 3.74%222M | -12.80%1.87B | 5.42%214M | --214M | -9.62%2.14B | 3.57%203M |
| Total non current assets | 27.33%106.53B | 27.33%106.53B | 22.56%99.85B | 1.98%83.67B | 1.98%83.67B | 6.10%81.47B | 5.45%82.04B | --82.04B | -2.18%76.78B | -0.84%77.8B |
| Total assets | 24.63%128.1B | 24.63%128.1B | 18.57%120.81B | -0.74%102.79B | -0.74%102.79B | 4.44%101.89B | 7.00%103.55B | --103.55B | -4.27%97.56B | -5.95%96.77B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 135.39%1.26B | 135.39%1.26B | -20.38%875M | -54.32%534M | -54.32%534M | 131.86%1.1B | -3.79%1.17B | --1.17B | -73.22%474M | 6.95%1.22B |
| -Current debt | 307.22%733M | 307.22%733M | -41.59%448M | -78.16%180M | -78.16%180M | 335.80%767M | -10.73%824M | --824M | --176M | 13.67%923M |
| -Current capital lease obligation | 48.02%524M | 48.02%524M | 28.61%427M | 2.61%354M | 2.61%354M | 11.41%332M | 18.15%345M | --345M | --298M | -9.88%292M |
| Payables | 9.80%6.32B | 9.80%6.32B | 24.58%9.86B | -0.90%5.75B | -0.90%5.75B | 1.05%7.92B | 6.57%5.81B | --5.81B | -13.25%7.83B | -15.53%5.45B |
| -accounts payable | 12.52%3.6B | 12.52%3.6B | 20.08%9.23B | -2.11%3.2B | -2.11%3.2B | 0.77%7.69B | -0.12%3.27B | --3.27B | -4.46%7.63B | -4.13%3.27B |
| -Total tax payable | 7.71%1.3B | 7.71%1.3B | 177.09%629M | -14.40%1.21B | -14.40%1.21B | 11.27%227M | 62.63%1.41B | --1.41B | -80.48%204M | -56.23%867M |
| -Due to related parties current | 0.00%16M | 0.00%16M | ---- | 60.00%16M | 60.00%16M | ---- | -89.80%10M | --10M | ---- | 145.00%98M |
| -Other payable | 5.32%1.41B | 5.32%1.41B | ---- | 19.09%1.34B | 19.09%1.34B | ---- | -7.66%1.12B | --1.12B | ---- | 19.14%1.21B |
| Current accrued expenses | 58.37%2.77B | 58.37%2.77B | ---- | 2.88%1.75B | 2.88%1.75B | ---- | 5.65%1.7B | --1.7B | ---- | 8.27%1.61B |
| Current provisions | 12.96%2.23B | 12.96%2.23B | 5.53%2.48B | -8.56%1.98B | -8.56%1.98B | 32.66%2.35B | 27.36%2.16B | --2.16B | -23.18%1.77B | -1.57%1.7B |
| Pension and other retirement benefit plans | 25.80%1.61B | 25.80%1.61B | 17.96%427M | -5.47%1.28B | -5.47%1.28B | 2.84%362M | 9.91%1.35B | --1.35B | --352M | 4.23%1.23B |
| Current deferred liabilities | 45.86%493M | 45.86%493M | ---- | 20.71%338M | 20.71%338M | ---- | -15.92%280M | --280M | ---- | -17.57%333M |
| Other current liabilities | 122.32%249M | 122.32%249M | -69.51%93M | -58.97%112M | -58.97%112M | 2,246.15%305M | 295.65%273M | --273M | --13M | -71.84%69M |
| Current liabilities | 27.14%14.93B | 27.14%14.93B | 14.17%13.74B | -7.85%11.74B | -7.85%11.74B | 15.20%12.03B | 9.83%12.74B | --12.74B | -20.31%10.45B | -8.11%11.6B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 67.10%22.26B | 67.10%22.26B | 72.46%22.77B | 1.05%13.32B | 1.05%13.32B | -2.97%13.2B | 19.24%13.18B | --13.18B | 13.59%13.6B | -10.80%11.06B |
| -Long term debt | 72.88%21.2B | 72.88%21.2B | 78.15%21.58B | 0.70%12.26B | 0.70%12.26B | -4.40%12.12B | 19.99%12.18B | --12.18B | --12.67B | -10.64%10.15B |
| -Long term capital lease obligation | 0.28%1.06B | 0.28%1.06B | 8.94%1.18B | 5.27%1.06B | 5.27%1.06B | 16.54%1.09B | 10.79%1.01B | --1.01B | --931M | -12.61%908M |
| Long term accounts payable and other payables | 16.54%303M | 16.54%303M | 57.24%934M | -20.73%260M | -20.73%260M | -4.50%594M | -0.61%328M | --328M | -7.03%622M | -66.93%330M |
| Non current accrued expenses | --53M | --53M | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
| Due to related parties non current | 22.80%237M | 22.80%237M | ---- | -1.53%193M | -1.53%193M | ---- | 0.00%196M | --196M | ---- | -7.98%196M |
| Derivative product liabilities | -6.09%555M | -6.09%555M | ---- | 15.20%591M | 15.20%591M | ---- | -43.25%513M | --513M | ---- | 130.03%904M |
| Long term provisions | 14.89%17.08B | 14.89%17.08B | 5.27%15.63B | -9.16%14.86B | -9.16%14.86B | 3.68%14.85B | 6.51%16.36B | --16.36B | -6.55%14.32B | 11.14%15.36B |
| Employee benefits | 4.10%1.14B | 4.10%1.14B | 6.39%1.15B | -8.35%1.1B | -8.35%1.1B | -19.76%1.08B | -8.28%1.2B | --1.2B | --1.35B | -38.12%1.31B |
| Non current deferred liabilities | 64.26%4.52B | 64.26%4.52B | 67.46%4.09B | 2.46%2.75B | 2.46%2.75B | -20.63%2.44B | -18.03%2.69B | --2.69B | -17.46%3.08B | -11.60%3.28B |
| Other non current liabilities | ---- | ---- | 1.15%530M | ---- | ---- | -32.99%524M | ---- | ---- | --782M | ---- |
| Total non current liabilities | 39.51%46.15B | 39.51%46.15B | 37.96%45.1B | -4.02%33.08B | -4.02%33.08B | -3.15%32.69B | 6.28%34.47B | --34.47B | 6.48%33.75B | -3.71%32.43B |
| Total liabilities | 36.27%61.08B | 36.27%61.08B | 31.56%58.84B | -5.06%44.82B | -5.06%44.82B | 1.19%44.72B | 7.21%47.21B | --47.21B | -1.36%44.2B | -4.91%44.03B |
| Shareholders'equity | ||||||||||
| Share capital | 7.28%3.51B | 7.28%3.51B | -1.87%3.42B | -8.84%3.27B | -8.84%3.27B | 0.40%3.49B | 1.33%3.58B | --3.58B | -3.37%3.47B | -6.35%3.54B |
| -common stock | 7.28%3.51B | 7.28%3.51B | -1.87%3.42B | -8.84%3.27B | -8.84%3.27B | 0.40%3.49B | 1.33%3.58B | --3.58B | -3.37%3.47B | -6.35%3.54B |
| Additional paid-in capital | 0.07%4.38B | 0.07%4.38B | 0.09%4.33B | 0.05%4.38B | 0.05%4.38B | 0.00%4.32B | 0.05%4.38B | --4.38B | 0.05%4.32B | 0.05%4.37B |
| Retained earnings | 9.50%46.58B | 9.50%46.58B | 8.04%43.38B | 10.92%42.54B | 10.92%42.54B | 10.21%40.15B | 9.51%38.35B | --38.35B | 6.89%36.43B | 5.05%35.02B |
| Gains losses not affecting retained earnings | 52.81%7.74B | 52.81%7.74B | -2.97%7.08B | -38.83%5.06B | -38.83%5.06B | -1.42%7.3B | 7.44%8.28B | --8.28B | -13.57%7.4B | -22.55%7.7B |
| Total stockholders'equity | 12.59%62.2B | 12.59%62.2B | 5.34%58.2B | 1.21%55.25B | 1.21%55.25B | 7.03%55.25B | 7.81%54.59B | --54.59B | 2.11%51.63B | -1.55%50.63B |
| Noncontrolling interests | 77.31%4.82B | 77.31%4.82B | 96.96%3.76B | 54.93%2.72B | 54.93%2.72B | 10.33%1.91B | -16.71%1.76B | --1.76B | -73.52%1.73B | -59.15%2.11B |
| Total equity | 15.63%67.02B | 15.63%67.02B | 8.40%61.97B | 2.88%57.97B | 2.88%57.97B | 7.13%57.16B | 6.83%56.34B | --56.34B | -6.55%53.36B | -6.80%52.74B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |