Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD-SW
09618
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 224.57%1.38B | 407.40%1.21B | 407.40%1.21B | 292.04%932.71M | 148.25%521.94M | 103.90%426.36M | 4.59%238.36M | 4.59%238.36M | 4.40%237.91M | -16.96%210.25M |
| -Cash and cash equivalents | 224.57%1.38B | 407.40%1.21B | 407.40%1.21B | 292.04%932.71M | 148.25%521.94M | 103.90%426.36M | 4.59%238.36M | 4.59%238.36M | 4.40%237.91M | -16.96%210.25M |
| Receivables | 18.15%958.42M | 13.16%990.67M | 13.16%990.67M | 20.56%939.52M | 31.52%959.75M | 17.16%811.2M | 24.19%875.46M | 24.19%875.46M | 13.55%779.27M | 8.55%729.74M |
| -Accounts receivable | 11.84%907.27M | 12.21%939.49M | 12.21%939.49M | 16.50%907.83M | 17.84%859.94M | 17.16%811.2M | 18.78%837.28M | 18.78%837.28M | 13.55%779.27M | 8.55%729.74M |
| -Taxes receivable | ---- | ---- | ---- | --31.69M | --99.82M | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | --51.15M | 34.03%51.18M | 34.03%51.18M | ---- | ---- | ---- | --38.18M | --38.18M | ---- | ---- |
| Inventory | 3.03%945.81M | 12.83%927.71M | 12.83%927.71M | 4.00%862.64M | -5.48%882.1M | -4.20%917.98M | -17.61%822.25M | -17.61%822.25M | -17.98%829.46M | -5.64%933.21M |
| Prepaid assets | -35.07%177M | -23.78%213.28M | -23.78%213.28M | -20.53%257.39M | -15.19%275.82M | -3.74%272.6M | 8.84%279.82M | 8.84%279.82M | 26.09%323.9M | 23.53%325.24M |
| Other current assets | -24.56%160.67M | 15.98%164.5M | 15.98%164.5M | 19.58%216.16M | 9.42%196.55M | 31.75%212.99M | -21.17%141.83M | -21.17%141.83M | 16.24%180.77M | 21.83%179.63M |
| Total current assets | 37.28%3.63B | 48.69%3.51B | 48.69%3.51B | 36.45%3.21B | 19.26%2.84B | 14.60%2.64B | -0.43%2.36B | -0.43%2.36B | 0.58%2.35B | 2.28%2.38B |
| Non current assets | ||||||||||
| Net PPE | 1.17%725.64M | 2.74%718.29M | 2.74%718.29M | 0.16%687.94M | -4.83%671.17M | 9.11%717.28M | 5.01%699.15M | 5.01%699.15M | 4.65%686.82M | 8.33%705.21M |
| -Gross PPE | -2.25%1.45B | -0.18%1.42B | -0.18%1.42B | -1.27%1.39B | -3.82%1.37B | 11.83%1.48B | 6.92%1.43B | 6.92%1.43B | 7.03%1.4B | 6.87%1.42B |
| -Accumulated depreciation | 5.45%-723.04M | 2.98%-705.31M | 2.98%-705.31M | 2.64%-697.89M | 2.83%-694.18M | -14.51%-764.75M | -8.83%-726.97M | -8.83%-726.97M | -9.42%-716.82M | -5.46%-714.37M |
| Goodwill and other intangible assets | 3.76%3.49B | 5.52%3.51B | 5.52%3.51B | -1.74%3.28B | -4.33%3.24B | -0.32%3.36B | 0.16%3.33B | 0.16%3.33B | -0.49%3.34B | 1.07%3.39B |
| -Goodwill | 5.48%3.04B | 7.20%3.05B | 7.20%3.05B | 0.46%2.85B | -1.97%2.81B | 2.63%2.89B | 2.59%2.84B | 2.59%2.84B | 1.88%2.84B | 3.42%2.86B |
| -Other intangible assets | -6.59%447.07M | -4.33%464.86M | -4.33%464.86M | -14.15%430.11M | -17.07%438M | -15.03%478.61M | -12.03%485.9M | -12.03%485.9M | -12.05%501.02M | -10.00%528.18M |
| Non current deferred assets | 25.13%275.95M | 24.34%253.12M | 24.34%253.12M | 33.74%216.8M | 34.30%209.45M | 59.49%220.53M | 53.09%203.57M | 53.09%203.57M | 69.56%162.11M | 81.80%155.96M |
| Other non current assets | -31.92%189.84M | -34.56%185.84M | -34.56%185.84M | -37.03%174.63M | -34.31%181.18M | 5.18%278.85M | 8.21%284M | 8.21%284M | 2.38%277.33M | 6.02%275.82M |
| Total non current assets | 2.21%4.68B | 3.41%4.67B | 3.41%4.67B | -2.35%4.36B | -4.90%4.31B | 3.27%4.58B | 2.98%4.51B | 2.98%4.51B | 1.99%4.46B | 4.05%4.53B |
| Total assets | 15.04%8.31B | 18.95%8.17B | 18.95%8.17B | 11.04%7.57B | 3.42%7.14B | 7.15%7.22B | 1.79%6.87B | 1.79%6.87B | 1.50%6.81B | 3.43%6.91B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 659.35%289.87M | 14.86%40.41M | 14.86%40.41M | 13.41%38.66M | 11.08%37.72M | 20.42%38.17M | 10.55%35.18M | 10.55%35.18M | 3.19%34.09M | 5.03%33.96M |
| -Current debt | 2,526.30%259.9M | 0.00%9.9M | 0.00%9.9M | 0.03%9.91M | 0.08%9.91M | -0.09%9.9M | -0.02%9.9M | -0.02%9.9M | 0.02%9.9M | -0.02%9.9M |
| -Current capital lease obligation | 6.00%29.98M | 20.68%30.51M | 20.68%30.51M | 18.89%28.75M | 15.61%27.81M | 29.75%28.28M | 15.32%25.28M | 15.32%25.28M | 4.55%24.18M | 7.26%24.06M |
| Payables | 17.22%402.02M | 19.81%446.02M | 19.81%446.02M | 52.98%355.09M | 22.53%305.19M | 40.49%342.97M | 50.95%372.26M | 50.95%372.26M | -3.39%232.12M | -2.05%249.09M |
| -accounts payable | 7.02%266.78M | 17.01%278.16M | 17.01%278.16M | 25.43%222.56M | 8.85%220.31M | 40.80%249.28M | 57.69%237.73M | 57.69%237.73M | 9.60%177.45M | 3.26%202.4M |
| -Total tax payable | 44.35%135.24M | 24.77%167.86M | 24.77%167.86M | 142.41%132.53M | 81.79%84.88M | 39.68%93.69M | 40.34%134.53M | 40.34%134.53M | -30.24%54.67M | -19.92%46.69M |
| Current accrued expenses | 8.23%395.83M | 5.19%363.97M | 5.19%363.97M | 8.50%386.33M | 6.14%352.54M | 5.02%365.75M | 4.07%346.01M | 4.07%346.01M | 2.51%356.08M | 6.40%332.14M |
| Current deferred liabilities | 6.74%167.78M | 8.83%166.03M | 8.83%166.03M | 6.43%160.45M | 5.11%156.51M | 7.14%157.19M | 10.49%152.55M | 10.49%152.55M | 6.88%150.75M | 11.19%148.9M |
| Other current liabilities | ---- | -42.09%2.7M | -42.09%2.7M | ---- | ---- | ---- | -51.31%4.65M | -51.31%4.65M | ---- | ---- |
| Current liabilities | 38.87%1.26B | 11.91%1.02B | 11.91%1.02B | 21.67%940.52M | 11.50%851.96M | 17.29%904.08M | 20.05%910.66M | 20.05%910.66M | 1.49%773.03M | 4.28%764.07M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -31.47%556.48M | -3.26%811.41M | -3.26%811.41M | -29.31%801.12M | -40.92%802.02M | -44.53%812.07M | -45.82%838.76M | -45.82%838.76M | -32.98%1.13B | -28.82%1.36B |
| -Long term debt | -38.78%408.66M | -5.58%658.39M | -5.58%658.39M | -33.49%663.13M | -45.52%662.86M | -50.61%667.58M | -51.28%697.31M | -51.28%697.31M | -36.73%997.05M | -32.05%1.22B |
| -Long term capital lease obligation | 2.30%147.82M | 8.18%153.02M | 8.18%153.02M | 1.23%137.99M | -1.06%139.16M | 28.49%144.49M | 21.04%141.44M | 21.04%141.44M | 18.44%136.31M | 20.79%140.65M |
| Long term accounts payable and other payables | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | -67.30%12.16M | -67.30%12.16M |
| Non current deferred liabilities | 3.93%236.93M | 8.22%234.49M | 8.22%234.49M | 5.27%230.07M | 3.15%223.52M | 8.99%227.97M | 3.26%216.68M | 3.26%216.68M | -1.51%218.55M | 3.02%216.69M |
| Other non current liabilities | 65.94%138.18M | 234.90%141.52M | 234.90%141.52M | 3.01%48.98M | -85.14%10.83M | 142.57%83.27M | -38.01%42.26M | -38.01%42.26M | -31.63%47.55M | 44.05%72.89M |
| Total non current liabilities | -17.07%931.59M | 8.17%1.19B | 8.17%1.19B | -23.48%1.08B | -37.54%1.04B | -34.68%1.12B | -41.09%1.1B | -41.09%1.1B | -30.11%1.41B | -24.76%1.66B |
| Total liabilities | 7.88%2.19B | 9.87%2.21B | 9.87%2.21B | -7.50%2.02B | -22.07%1.89B | -18.59%2.03B | -23.40%2.01B | -23.40%2.01B | -21.45%2.18B | -17.52%2.42B |
| Shareholders'equity | ||||||||||
| Share capital | 0.53%762K | 29.42%761K | 29.42%761K | 29.42%761K | 29.25%760K | 28.91%758K | 0.00%588K | 0.00%588K | 0.00%588K | 0.00%588K |
| -common stock | 0.53%762K | 29.42%761K | 29.42%761K | 29.42%761K | 29.25%760K | 28.91%758K | 0.00%588K | 0.00%588K | 0.00%588K | 0.00%588K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Additional paid-in capital | 7.15%2.06B | 7.22%2.03B | 7.22%2.03B | 7.70%1.99B | 7.38%1.96B | 7.44%1.92B | 7.03%1.9B | 7.03%1.9B | 6.88%1.85B | 6.56%1.82B |
| Retained earnings | 21.38%6.34B | 21.83%6.08B | 21.83%6.08B | 21.16%5.78B | 20.97%5.49B | 18.70%5.23B | 17.37%4.99B | 17.37%4.99B | 16.68%4.77B | 15.81%4.54B |
| Less: Treasury stock | 21.94%2.22B | 16.92%2.07B | 16.92%2.07B | 14.51%1.97B | 13.45%1.9B | 12.32%1.82B | 9.24%1.77B | 9.24%1.77B | 6.16%1.72B | 3.08%1.67B |
| Gains losses not affecting retained earnings | 54.06%-60.72M | 70.30%-74.7M | 70.30%-74.7M | 5.45%-250.86M | -43.45%-298.89M | 58.72%-132.16M | 7.71%-251.53M | 7.71%-251.53M | -1.31%-265.31M | 22.88%-208.35M |
| Total stockholders'equity | 17.83%6.12B | 22.69%5.97B | 22.69%5.97B | 19.79%5.55B | 17.21%5.25B | 22.23%5.2B | 17.78%4.86B | 17.78%4.86B | 17.73%4.63B | 19.90%4.48B |
| Total equity | 17.83%6.12B | 22.69%5.97B | 22.69%5.97B | 19.79%5.55B | 17.21%5.25B | 22.23%5.2B | 17.78%4.86B | 17.78%4.86B | 17.73%4.63B | 19.90%4.48B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |