Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Micron Technology
MU
5
Taiwan Semiconductor
TSM
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 815.18%328.49M | 725.86%251.94M | 725.86%251.94M | 829.34%85.51M | 410.53%41.84M | 376.36%35.89M | 6,945.27%30.51M | 6,945.27%30.51M | 1,545.97%9.2M | 1,721.11%8.2M |
| -Cash and cash equivalents | 1,270.91%271.81M | 1,229.32%193.63M | 1,229.32%193.63M | 257.49%32.89M | 35.77%11.13M | 163.13%19.83M | 3,263.97%14.57M | 3,263.97%14.57M | 1,545.97%9.2M | 1,721.11%8.2M |
| -Short-term investments | 252.79%56.68M | 265.80%58.31M | 265.80%58.31M | --52.62M | --30.71M | --16.07M | --15.94M | --15.94M | ---- | ---- |
| Receivables | -10.64%1.89M | 30.98%1.78M | 30.98%1.78M | -45.83%1.69M | -57.18%1.68M | -36.04%2.12M | -76.20%1.36M | -76.20%1.36M | 68.66%3.13M | 97.14%3.92M |
| -Accounts receivable | -10.64%1.89M | 30.98%1.78M | 30.98%1.78M | -45.83%1.69M | -55.22%1.68M | -32.73%2.12M | -75.63%1.36M | -75.63%1.36M | 81.17%3.13M | 101.94%3.75M |
| -Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 29.55%171K |
| Inventory | 34.53%1.88M | 20.21%1.38M | 20.21%1.38M | 271.43%1.48M | 410.62%1.49M | 113.46%1.4M | 39.66%1.15M | 39.66%1.15M | -41.84%399K | -62.99%292K |
| Other current assets | 507.55%322K | 1,200.00%429K | 1,200.00%429K | 8,200.00%166K | 12,900.00%130K | 657.14%53K | 94.12%33K | 94.12%33K | -99.22%2K | --1K |
| Total current assets | 742.88%332.58M | 673.24%255.53M | 673.24%255.53M | 598.02%88.85M | 263.70%45.14M | 243.02%39.46M | 373.30%33.05M | 373.30%33.05M | 279.40%12.73M | 284.36%12.41M |
| Non current assets | ||||||||||
| Net PPE | 316.81%6.15M | 407.23%6.31M | 407.23%6.31M | 854.97%5.96M | 493.97%1.68M | 426.79%1.48M | 262.68%1.24M | 262.68%1.24M | 47.17%624K | -41.98%282K |
| -Gross PPE | 319.69%6.48M | 403.31%6.53M | 403.31%6.53M | 807.29%6.1M | 440.98%1.77M | 378.02%1.54M | 239.79%1.3M | 239.79%1.3M | 45.77%672K | -36.99%327K |
| -Accumulated depreciation | -381.16%-332K | -312.96%-223K | -312.96%-223K | -187.50%-138K | -108.89%-94K | -60.47%-69K | -38.46%-54K | -38.46%-54K | -29.73%-48K | -36.36%-45K |
| Goodwill and other intangible assets | -1.03%9.48M | 28.10%9.76M | 28.10%9.76M | --11.53M | --9.38M | --9.58M | --7.62M | --7.62M | ---- | ---- |
| -Other intangible assets | ---- | 28.10%9.76M | 28.10%9.76M | --11.53M | --9.38M | --9.58M | --7.62M | --7.62M | ---- | ---- |
| Long-term notes receivables | --528K | --523K | --523K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Related parties assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 29.55%171K |
| Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --518K |
| Other non current assets | -29.29%647K | -13.78%638K | -13.78%638K | 3,555.56%987K | 9,710.00%981K | 9,050.00%915K | 7,300.00%740K | 7,300.00%740K | 170.00%27K | 0.00%10K |
| Total non current assets | 40.40%16.8M | 79.43%17.23M | 79.43%17.23M | 2,738.40%18.48M | 1,386.42%12.04M | 1,380.94%11.97M | 1,002.64%9.6M | 1,002.64%9.6M | 50.00%651K | 63.31%810K |
| Total assets | 579.42%349.38M | 539.51%272.76M | 539.51%272.76M | 702.16%107.33M | 332.49%57.18M | 317.71%51.42M | 443.12%42.65M | 443.12%42.65M | 253.13%13.38M | 254.93%13.22M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -60.07%224K | 191.61%452K | 191.61%452K | -70.52%377K | -52.10%330K | -6.34%561K | -91.51%155K | -91.51%155K | 149.80%1.28M | 113.31%689K |
| -accounts payable | -75.09%132K | 164.67%397K | 164.67%397K | -66.80%337K | 92.36%302K | 783.33%530K | -86.68%150K | -86.68%150K | 718.55%1.02M | 145.31%157K |
| -Total tax payable | 196.77%92K | 1,000.00%55K | 1,000.00%55K | -84.85%40K | -94.57%24K | -93.17%31K | -98.92%5K | -98.92%5K | 500.00%264K | 1,600.00%442K |
| -Due to related parties current | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -61.37%90K |
| -Other payable | ---- | ---- | ---- | ---- | --4K | ---- | ---- | ---- | ---- | ---- |
| Current accrued expenses | 4,867.06%8.44M | 1,319.59%1.38M | 1,319.59%1.38M | 148.48%82K | 0.00%2K | 188.14%170K | 64.41%97K | 64.41%97K | -36.54%33K | -96.15%2K |
| Current debt and capital lease obligation | 7.25%281K | 48.28%301K | 48.28%301K | -89.16%280K | -88.11%264K | 45.56%262K | -79.82%203K | -79.82%203K | 390.87%2.58M | 219.42%2.22M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | 6.00%53K | -93.73%53K | -93.73%53K | 608.01%2.39M | 347.28%2.05M |
| -Current capital lease obligation | 34.45%281K | 100.67%301K | 100.67%301K | 42.86%280K | 58.08%264K | 60.77%209K | -6.83%150K | -6.83%150K | 3.70%196K | -29.24%167K |
| Current deferred liabilities | --358K | --248K | --248K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Current liabilities | 837.26%9.31M | 422.64%2.38M | 422.64%2.38M | -81.02%739K | -79.53%596K | 18.50%993K | -84.26%455K | -84.26%455K | 257.25%3.89M | 172.06%2.91M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -29.74%326K | 20.51%429K | 20.51%429K | 26.54%515K | 553.85%595K | 268.25%464K | 131.17%356K | 131.17%356K | 99.51%407K | -58.06%91K |
| -Long term capital lease obligation | -29.74%326K | 20.51%429K | 20.51%429K | 26.54%515K | 553.85%595K | 268.25%464K | 131.17%356K | 131.17%356K | 99.51%407K | -58.06%91K |
| Total non current liabilities | -22.06%438K | 19.43%547K | 19.43%547K | 57.00%639K | 695.60%724K | 346.03%562K | 197.40%458K | 197.40%458K | 99.51%407K | -58.06%91K |
| Total liabilities | 526.69%9.75M | 220.37%2.93M | 220.37%2.93M | -67.96%1.38M | -56.03%1.32M | 61.31%1.56M | -70.01%913K | -70.01%913K | 232.38%4.3M | 133.26%3M |
| Shareholders'equity | ||||||||||
| Share capital | 100.00%22K | 100.00%20K | 100.00%20K | --14K | --11K | --11K | 66.67%10K | 66.67%10K | --0 | --0 |
| -common stock | 100.00%22K | 100.00%20K | 100.00%20K | --14K | --11K | --11K | 66.67%10K | 66.67%10K | --0 | --0 |
| Retained earnings | -176.30%-31.74M | -193.49%-23.3M | -193.49%-23.3M | -303.59%-20.1M | -337.06%-16.03M | -351.00%-11.49M | -4,049.75%-7.94M | -4,049.75%-7.94M | -148.63%-4.98M | -173.66%-3.67M |
| Paid-in capital | 505.23%371.4M | 490.24%293.16M | 490.24%293.16M | 797.03%126.11M | 417.88%71.91M | 341.67%61.37M | 979.25%49.67M | 979.25%49.67M | 212.56%14.06M | --13.89M |
| Total stockholders'equity | 580.87%339.69M | 546.60%269.88M | 546.60%269.88M | 1,067.85%106.03M | 446.99%55.9M | 339.68%49.89M | 767.91%41.74M | 767.91%41.74M | 263.89%9.08M | 319.16%10.22M |
| Noncontrolling interests | -123.81%-47K | ---43K | ---43K | ---78K | ---38K | ---21K | --0 | --0 | ---- | ---- |
| Total equity | 581.06%339.64M | 546.49%269.83M | 546.49%269.83M | 1,066.99%105.95M | 446.62%55.86M | 339.49%49.87M | 767.91%41.74M | 767.91%41.74M | 263.89%9.08M | 319.16%10.22M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |