(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 459.67%792.29K | -6.81%674.77K | -157.88%-1.12M | -1.22%141.56K | 448.50%724.05K | -99.42%983 | -178.25%-149.88K | -23.63%-433.6K | -84.22%143.31K | 129.99%132.01K |
Net income from continuing operations | -317.44%-1.81M | -24.59%-722.01K | 201.50%557.95K | 79.63%-433.82K | -248.11%-579.51K | 206.44%470.14K | 129.37%225.29K | 27.17%-549.73K | -376.89%-2.13M | 81.13%-166.48K |
Operating gains losses | 131.61%231.27K | 2,451.60%1.84M | 165.24%13.98K | -12,295.45%-731.73K | 1,406.35%72.31K | -4,484.52%-307.16K | -12,949.78%-475.44K | -610.17%-21.43K | -95.66%6K | -96.39%4.8K |
Depreciation and amortization | 2.15%372.12K | -6.36%118.13K | -8.76%76.13K | 19.55%364.29K | 40.75%126.15K | 1.71%70.05K | 13.28%84.65K | 16.72%83.44K | 9.79%304.71K | 24.77%89.63K |
Deferred tax | -119.59%-25.27K | -100.98%-1.27K | ---41K | --129K | --129K | ---- | ---- | --0 | --0 | ---- |
Other non cash items | -8,892.13%-1.47M | -1,831.46%-1.92M | -602.35%-568.13K | -98.37%16.72K | -56.44%110.79K | -225.38%-344.26K | -46.02%137.09K | -53.40%113.09K | 174.44%1.03M | 22.91%254.32K |
Change In working capital | -555.55%-1.13M | -76.59%91.76K | -562.40%-1.12M | 231.12%248.9K | 461.94%392.01K | 970.80%123.2K | -73.14%-97.78K | 10.81%-168.54K | -144.67%-189.82K | 180.50%69.76K |
-Change in receivables | -445.32%-290.04K | 401.59%853.37K | -673.81%-895.9K | 81.34%-53.19K | 240.34%170.13K | 107.28%3.28K | -341.51%-110.82K | 56.28%-115.78K | -172.13%-285.02K | 163.02%49.99K |
-Change in payables and accrued expense | -97.28%8.21K | -59.25%90.42K | -317.90%-220.47K | 217.34%302.09K | 1,022.23%221.88K | 287.82%119.92K | 141.58%13.05K | -169.53%-52.76K | 219.46%95.19K | 369.58%19.77K |
-Change in other current assets | ---852.04K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 459.67%792.29K | -6.81%674.77K | -157.88%-1.12M | -1.22%141.56K | 448.50%724.05K | -99.42%983 | -178.25%-149.88K | -23.63%-433.6K | -84.22%143.31K | 129.99%132.01K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 79.36%-3.59M | 102.54%14.08K | 71.16%-2.07M | -2,923.18%-17.4M | 88.29%-554.25K | -173.74%-1.27M | -547.41%-8.4M | -509.73%-7.17M | 122.35%616.21K | -353.12%-4.73M |
Net PPE purchase and sale | 57.64%-5.35M | -32.99%-1.55M | ---- | -39.51%-12.64M | 82.61%-1.17M | ---- | ---- | ---- | -116.98%-9.06M | -1,582.72%-6.7M |
Net intangibles purchase and sale | ---117.82K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --117.82K | --0 | ---5.71M | --0 | --0 | ---47.6K | ---5.66M | --0 | --0 |
Net other investing changes | 173.37%1.88M | 155.91%1.56M | -37.24%-2.07M | -92.89%688.48K | -68.93%611.07K | 149.98%10.2M | -558.95%-8.62M | -186.11%-1.51M | 582.22%9.68M | --1.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 79.36%-3.59M | 102.54%14.08K | 71.16%-2.07M | -2,923.18%-17.4M | 88.29%-554.25K | -173.74%-1.27M | -547.41%-8.4M | -509.73%-7.17M | 122.35%616.21K | -353.12%-4.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 126.24%9.87M | -37.57%-1.22M | 2,172.63%13.48M | -42.92%4.36M | -110.05%-883.37K | -51.11%-758.1K | 1,461.31%6.65M | -309.40%-650.43K | -19.72%7.64M | 5.35%8.79M |
Net issuance payments of debt | 70,077.53%14.88M | 116.41%1.96M | 350,677.54%14.49M | -100.22%-21.27K | -90.98%907.58K | -18.76%-922.49K | 42.45%-2.23K | -101.29%-4.13K | -9.52%9.6M | 10.74%10.06M |
Net common stock issuance | --0 | --0 | ---- | --7.3M | --0 | --0 | ---- | ---- | --0 | --0 |
Cash dividends paid | -12.87%-1.73M | 0.00%-431.28K | -29.55%-431.28K | -14.78%-1.53M | -29.55%-431.28K | -29.55%-431.28K | 0.00%-332.9K | 0.00%-332.9K | -2.63%-1.33M | -1.69%-332.9K |
Proceeds from stock option exercised by employees | ---45.2K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 16.48%-126.24K | 89.08%-14.24K | -622.17%-45.93K | -1,380.11%-151.15K | 59.48%-130.38K | ---14.41K | --0 | ---6.36K | ---10.21K | ---321.78K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 126.24%9.87M | -37.57%-1.22M | 2,172.63%13.48M | -42.92%4.36M | -110.05%-883.37K | -51.11%-758.1K | 1,461.31%6.65M | -309.40%-650.43K | -19.72%7.64M | 5.35%8.79M |
Net cash flow | ||||||||||
Beginning cash position | -62.29%7.58M | 82.48%15.23M | -62.29%7.58M | 71.74%20.1M | -47.57%8.34M | -30.98%10.02M | -9.45%11.72M | 71.74%20.1M | 189.14%11.7M | 714.95%15.92M |
Current changes in cash | 154.86%7.07M | 26.22%-526.44K | 224.75%10.3M | -253.43%-12.89M | -117.03%-713.57K | -245.72%-2.03M | -220.10%-1.9M | -765.52%-8.25M | 9.53%8.4M | -57.14%4.19M |
Effect of exchange rate changes | -157.39%-212.8K | -411.44%-261.3K | 89.38%-13.98K | 6,280.08%370.81K | -964.38%-51.09K | 5,140.57%351.12K | 5,571.54%202.45K | -3,035.00%-131.67K | 59.73%-6K | 80.65%-4.8K |
End cash Position | 90.50%14.44M | 90.50%14.44M | 52.44%17.86M | -62.29%7.58M | -62.29%7.58M | -47.57%8.34M | -30.98%10.02M | -9.45%11.72M | 71.74%20.1M | 71.74%20.1M |
Free cash flow | 62.55%-4.68M | 229.41%571.02K | -157.88%-1.12M | -40.16%-12.5M | 93.28%-441.27K | -424.09%-11.47M | -178.25%-149.88K | -23.63%-433.6K | -139.77%-8.92M | -1,392.50%-6.57M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data