(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.82%1.01M | -7.52%1.28M | -7.52%1.28M | 1.11%1.34M | 12.90%1.41M | -24.09%1.2M | -6.24%1.38M | -6.24%1.38M | 15.80%1.32M | 17.97%1.25M |
-Cash and cash equivalents | -15.82%1.01M | -7.52%1.28M | -7.52%1.28M | 1.11%1.34M | 12.90%1.41M | -24.09%1.2M | -6.24%1.38M | -6.24%1.38M | 15.80%1.32M | 17.97%1.25M |
Receivables | 209.13%335K | -16.34%108.19K | -16.34%108.19K | 4.00%120.18K | -82.54%92.72K | -53.56%108.37K | -26.37%129.33K | -26.37%129.33K | -21.75%115.56K | 156.55%531.05K |
-Accounts receivable | 209.13%335K | -16.34%108.19K | -16.34%108.19K | 4.00%120.18K | -82.54%92.72K | -53.56%108.37K | -26.37%129.33K | -26.37%129.33K | -21.75%115.56K | 156.55%531.05K |
Inventory | 11.79%950.92K | 21.94%972.29K | 21.94%972.29K | 1.87%920.95K | 1.61%877.09K | 22.28%850.62K | 27.68%797.35K | 27.68%797.35K | 54.53%904.08K | 64.70%863.16K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.55%15.43K | -93.67%3.1K |
Other current assets | 1,571.68%100.3K | -42.07%11.72K | -42.07%11.72K | --9.69K | --23.92K | --6K | -35.41%20.22K | -35.41%20.22K | ---- | ---- |
Total current assets | 10.70%2.4M | 1.77%2.37M | 1.77%2.37M | 1.29%2.39M | -9.17%2.4M | -13.85%2.16M | 1.02%2.33M | 1.02%2.33M | 24.25%2.36M | 43.93%2.65M |
Non current assets | ||||||||||
Net PPE | 448.68%218.03K | 334.26%235.65K | 334.26%235.65K | 268.75%252.96K | -69.78%25.01K | -58.91%39.74K | -50.88%54.27K | -50.88%54.27K | -44.72%68.6K | -39.84%82.74K |
-Gross PPE | 448.68%218.03K | 334.26%235.65K | 334.26%235.65K | 268.75%252.96K | -69.78%25.01K | -58.91%39.74K | -50.88%54.27K | -50.88%54.27K | -44.72%68.6K | -39.84%82.74K |
Goodwill and other intangible assets | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
-Goodwill | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
Other non current assets | 0.00%3.1K | 0.00%3.1K | 0.00%3.1K | 0.00%3.1K | 0.00%3.1K | --3.1K | 0.00%3.1K | 0.00%3.1K | --3.1K | --3.1K |
Total non current assets | 173.37%281.13K | 154.55%298.75K | 154.55%298.75K | 139.98%316.06K | -39.59%88.11K | -35.65%102.84K | -32.39%117.37K | -32.39%117.37K | -29.64%131.7K | -27.31%145.84K |
Total assets | 18.08%2.68M | 9.10%2.67M | 9.10%2.67M | 8.62%2.71M | -10.76%2.49M | -15.15%2.27M | -1.32%2.45M | -1.32%2.45M | 19.41%2.49M | 36.92%2.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.50%101.27K | 9.21%86.24K | 9.21%86.24K | 75.67%104.28K | -61.22%43.57K | -18.28%68.2K | 18.15%78.97K | 18.15%78.97K | -33.84%59.36K | 87.44%112.35K |
-accounts payable | 48.50%101.27K | 3.49%56.93K | 3.49%56.93K | 75.67%104.28K | -61.22%43.57K | -18.28%68.2K | 24.38%55.01K | 24.38%55.01K | -33.84%59.36K | 87.44%112.35K |
-Other payable | ---- | 22.34%29.31K | 22.34%29.31K | ---- | ---- | ---- | 5.97%23.96K | 5.97%23.96K | ---- | ---- |
Current debt and capital lease obligation | 60.18%67.68K | 9.21%62.68K | 9.21%62.68K | -8.14%56.3K | -55.13%26.76K | -27.19%42.25K | 1.68%57.39K | 1.68%57.39K | 11.63%61.29K | 2.57%59.64K |
-Current capital lease obligation | 60.18%67.68K | 9.21%62.68K | 9.21%62.68K | -8.14%56.3K | -55.13%26.76K | -27.19%42.25K | 1.68%57.39K | 1.68%57.39K | 11.63%61.29K | 2.57%59.64K |
Current deferred liabilities | 59,928.27%486.23K | 3,282.04%447.44K | 3,282.04%447.44K | 2,937.87%273.83K | 284.71%438.84K | -99.09%810 | -88.84%13.23K | -88.84%13.23K | -88.48%9.01K | -44.89%114.07K |
Current liabilities | 488.90%655.18K | 298.66%596.37K | 298.66%596.37K | 235.04%434.41K | 77.99%509.17K | -51.73%111.26K | -38.15%149.59K | -38.15%149.59K | -41.81%129.66K | -12.00%286.06K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --160.99K | --179.96K | --179.96K | 1,731.80%197.36K | ---- | ---- | --0 | --0 | -85.05%10.77K | -67.22%26.76K |
-Long term capital lease obligation | --160.99K | --179.96K | --179.96K | 1,731.80%197.36K | ---- | ---- | --0 | --0 | -85.05%10.77K | -67.22%26.76K |
Total non current liabilities | --160.99K | --179.96K | --179.96K | 1,731.80%197.36K | --0 | --0 | --0 | --0 | -85.05%10.77K | -67.22%26.76K |
Total liabilities | 633.60%816.17K | 418.96%776.33K | 418.96%776.33K | 349.87%631.77K | 62.77%509.17K | -59.21%111.26K | -50.01%149.59K | -50.01%149.59K | -52.38%140.43K | -23.08%312.82K |
Shareholders'equity | ||||||||||
Share capital | 0.53%856.64K | 0.53%856.64K | 0.53%856.64K | 0.26%852.14K | 0.26%852.14K | 0.26%852.14K | 0.26%852.14K | 0.26%852.14K | 0.30%849.89K | 0.30%849.89K |
-common stock | 0.53%856.64K | 0.53%856.64K | 0.53%856.64K | 0.26%852.14K | 0.26%852.14K | 0.26%852.14K | 0.26%852.14K | 0.26%852.14K | 0.30%849.89K | 0.30%849.89K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.81%-19.3M | -2.44%-19.27M | -2.44%-19.27M | -1.62%-19.05M | -2.82%-19.14M | -1.42%-18.96M | 0.47%-18.81M | 0.47%-18.81M | 2.66%-18.75M | 4.15%-18.61M |
Paid-in capital | 0.22%20.3M | 0.25%20.3M | 0.25%20.3M | 0.12%20.27M | 0.12%20.27M | 0.10%20.26M | 0.12%20.25M | 0.12%20.25M | 0.23%20.25M | 0.19%20.24M |
Total stockholders'equity | -13.69%1.86M | -17.59%1.89M | -17.59%1.89M | -11.76%2.07M | -20.04%1.98M | -10.15%2.16M | 5.36%2.3M | 5.36%2.3M | 31.23%2.35M | 51.87%2.48M |
Total equity | -13.69%1.86M | -17.59%1.89M | -17.59%1.89M | -11.76%2.07M | -20.04%1.98M | -10.15%2.16M | 5.36%2.3M | 5.36%2.3M | 31.23%2.35M | 51.87%2.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data